1. Summary Information

 

 

Country

India

Company Name

SEMPERTRANS-NIRLON PRIVATE LIMITED

Principal Name 1

Mr. Michael Wolfram

Status

Satisfactory

Principal Name 2

Mr. Gerhard klingenbrunner

 

 

Registration #

11-123800

Street Address

Plot No.21/1, MIDC Dhatav, Roha, Raigad – 402110, Maharashtra

Established Date

24.01.2000

SIC Code

--

Telephone#

91-2194-263671

Business Style 1

Manufacturing

Fax #

91-2194-263672

Business Style 2

Selling

Homepage

www.sempertransnirlon.com

Product Name 1

Textile Re-inforced

# of employees

120 (Approximately)

Product Name 2

Textile Conveyer Belts

Paid up capital

Rs.230,769,000/-

Product Name 3

--

Shareholders

Foreign holdings 100.00%

Banking

State Bank of India

Public Limited Corp.

NO

Business Period

14 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba (51)

Related Company

Relation

Country

Company Name

CEO

Holding Company :

Austria

Semperit Aktiengesellschaft Holding

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.12.2012

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

413,770,000

Current Liabilities

355,194,000

Inventories

334,812,000

Long-term Liabilities

0,000

Fixed Assets

148,389,000

Other Liabilities

38,440,000

Deferred Assets

0,000

Total Liabilities

393,634,000

Invest& other Assets

0,000

Retained Earnings

272,568,000

 

 

Net Worth

503,337,000

Total Assets

896,971,000

Total Liab. & Equity

896,971,000

 Total Assets

(Previous Year)

832,380,000

 

 

P/L Statement as of

31.12.2012

(Unit: Indian Rs.)

Sales

865,390,000

Net Profit

(75,200,000)

Sales(Previous yr)

1,113,990,000

Net Profit(Prev.yr)

(14,470,000)

 

MIRA INFORM REPORT

 

 

Report Date :

19.02.2014

 

IDENTIFICATION DETAILS

 

Name :

SEMPERTRANS-NIRLON PRIVATE LIMITED

 

 

Registered Office :

Plot No.21/1, MIDC Dhatav, Roha, Raigad – 402110, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

24.01.2000

 

 

Com. Reg. No.:

11-123800

 

 

Capital Investment / Paid-up Capital :

Rs.230.769 Millions

 

 

CIN No.:

[Company Identification No.]

U24200MH2000PTC123800

 

 

PAN No.:

[Permanent Account No.]

AAECS9279E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling Textile Re-inforced, Textile Conveyer Belts.

 

 

No. of Employees :

120 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2013000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a wholly owned subsidiary of Semperit A.G. Holding is an established company having satisfactory track record.

 

Company has incurred loss from its operation during December, 2012. However, liquidity position of the company appears good. Company is working on its owned fund.

 

Trade relations are fair. Business is active. Payment terms are regular and as per commitment.

 

The company can be considered for business dealings at usual trade terms and condition. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Fund based bank facilities A-

Rating Explanation

Adequate degree of safety. It carry low credit risk.

Date

November 28, 2013

 

Rating Agency Name

CARE

Rating

Non fund based bank facilities A2+

Rating Explanation

Strong degree of safety. It carry very low credit risk.

Date

November 28, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vinod

Designation :

Export Manager

Contact No.:

91-22-6850236

Date :

13.02.2014

 

 

LOCATIONS

 

Registered Office / Factory :

Plot No.21/1, MIDC Dhatav, Roha, Raigad – 402110, Maharashtra, India.

Tel. No.:

91-2194-263671 / 263578 / 263579 / 264466 / 264468 / 2635700

Fax No.:

91-2194-263672

E-Mail :

info@sepertransnirlon.com

snl.roha@sancharnet.in       

Website :

www.sempertransnirlon.com

 

 

Marketing  Office :

Nirlon Complex, Pahadi Village, Goregoan (East), Mumbai – 400063, Maharashtra, India.

Tel. No.:

91-22-26850234/35/36

Fax No.:

91-22-26850035

E-Mail :

snplmarketing@rediffmail.com

snlmumbai@rediffmail.com

Website:

http://www.sempertransnirlon.com

 

 

Branch Office 1 :

57, F, Purnadas Road, Golpark, Kolkata – 700029, West Bengal, India

Tel. No.:

91-33-24657902/24657904

Fax No.:

91-33-24657904

E-Mail :

snlkolkata@vsnl.net

Location :

Rented

 

 

Branch Office 2 :

73, Sardar Patel Road, Guindy, Chennai – 600032, Tamilnadu, India

Tel. No.:

91-44-22301351

Fax No.:

91-44-22301350

E-Mail :

snlchennai@vsnl.net

Location :

Rented

 

 

Branch Office 3 :

D – 1/209, Virat Bhawan, Commercial Complex, Mukherjee Nagar, New Delhi – 110009, India

Tel. No.:

91-11-27654206

Fax No.:

91-11-27654207

E-Mail :

nirlonlimited@yahoo.com

nirlondelhi@rediffmail.com

Location :

Rented

 

 

DIRECTORS

 

As on: 29.06.2013

 

Name :

Mr. Michael Wolfram

Designation :

Director

Address :

Porzellangasse 33 A / 4 / 8, Wien, 1090, Austria

Date of Birth/Age :

13.08.1971

Date of Appointment :

29.06.2012

DIN No.:

05234665

 

 

Name :

Mr. Gerhard klingenbrunner

Designation :

Director

Address :

Josef Schoffel – Gasse 53, Klosterneuburg, 3400, Austria

Date of Birth/Age :

07.06.1956

Date of Appointment :

28.10.2000

DIN No.:

02721944

 

 

Name :

Mr. Richard Ehrenfeldner

Designation :

Director

Address :

Semmelweisgasse 2, TErnitz, 2630, Austria

Date of Birth/Age :

30.03.1954

Date of Appointment :

11.08.2011

DIN No.:

03594244

 

 

Name :

Mr. Bertrand Heckel

Designation :

Director

Address :

45 Avenue Junot 75018 Paris 18, France

Date of Birth/Age :

03.02.1962

Date of Appointment :

04.06.2008

DIN No.:

02691992

 

 

Name :

Mr. Rajesh Kaza

Designation :

Director

Address :

Plot Nos. 82 and 83, Shakti Sai Nagar, Mallapur, Nacharam – 500076, Hyderabad, India

Date of Birth/Age :

03.02.1962

Date of Appointment :

15.10.2012

DIN No.:

05134900

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 29.06.2013

 

Name of Shareholders

No. of Shares

%age

Semperit Aktiengesellschaft Holding, Austriahttp://www.bseindia.com/include/images/clear.gif

23076899

100.00

http://www.bseindia.com/include/images/clear.gif Semperit Technische Produkte Gesellschaft M.B.H., Austria

1

0.00

Total

23,076,900

100.00

 

 

As on: 29.06.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling Textile Re-inforced, Textile Conveyer Belts.

 

 

Products :

ITC Code

Product Descriptions

4010

Conveyor Belting

 

 

Exports :

 

Products :

Belt

Countries :

·         Gulf Countries

·         UK

·         Indonesia

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Korea

·         China

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

GENERAL INFORMATION

 

No. of Employees :

120 (Approximately)

 

 

Bankers :

State Bank of India, Commercial Branch, N.G.N. Vaidya Marg, Fort, Mumbai – 400023, Maharashtra, India

 

Banking Relations :

--

 

 

Auditors :

 

Name :

SRBC and Company LLP

Chartered Accountants

Address :

14th Floor, The Ruby, 29 Senapati Bapat Marg, Dadar (West), Mumbai – 400028, Maharashtra, India

PAN No. :

ACHFS9117R

 

 

Holding Company :

Semperit Aktiengesellschaft Holding, Austria

 

 

Fellow Subsidiary Company  :

  • Semperit Industries Products (S) Pte Limited, Singapore
  • Sempertrans France Belting Technology, France
  • Sempertrans Best (Shangdong) Belting Company Limited, China

 

 

CAPITAL STRUCTURE

 

As on: 29.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000000

Equity Shares

Rs.10/- each

Rs.250.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

23076900

Equity Shares

Rs.10/- each

Rs.230.769 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

230.769

230.769

(b) Reserves & Surplus

 

272.568

347.761

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

503.337

578.530

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.396

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

10.848

10.011

Total Non-current Liabilities (3)

 

10.848

10.407

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

308.521

183.501

(c) Other current liabilities

 

46.673

35.406

(d) Short-term provisions

 

27.592

24.536

Total Current Liabilities (4)

 

382.786

243.443

 

 

 

 

TOTAL

 

896.971

832.380

 

 

 

 

II.    ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

147.354

165.576

(ii) Intangible Assets

 

1.035

0.448

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

6.965

6.785

(e) Other Non-current assets

 

18.604

25.104

Total Non-Current Assets

 

173.958

197.913

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

334.812

265.995

(c) Trade receivables

 

196.869

94.407

(d) Cash and cash equivalents

 

169.513

257.306

(e) Short-term loans and advances

 

20.026

14.551

(f) Other current assets

 

1.793

2.208

Total Current Assets

 

723.013

634.467

 

 

 

 

TOTAL

 

896.971

832.380

 

 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

230.769

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

333.299

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

564.068

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

9.307

 

 

 

 

TOTAL

 

 

573.375

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

184.156

Capital work-in-progress

 

 

0.302

 

 

 

 

INVESTMENT

 

 

0.000

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

151.835

 

Sundry Debtors

 

 

362.644

 

Cash & Bank Balances

 

 

68.471

 

Other Current Assets

 

 

0.570

 

Loans & Advances

 

 

37.904

Total Current Assets

 

 

621.424

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

209.612

 

Other Current Liabilities

 

 

11.628

 

Provisions

 

 

11.267

Total Current Liabilities

 

 

232.507

Net Current Assets

 

 

388.917

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

573.375

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

865.390

1113.990

1195.280

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

940.990

1078.860

1186.680

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX            

(75.600)

(35.130)

8.600

 

 

 

 

 

Less

TAX                                                                 

(0.400)

(20.660)

8.060

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX              

(75.200)

(14.470)

0.540

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

347.770

333.300

332.760

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

272.570

347.770

333.300

 

 

 

 

 

 

Earnings Per Share (Rs.)

(3.26)

(0.63)

0.02

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

(8.69)

(1.30)

0.05

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.43)

(4.22)

1.07

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.15)

((0.06)

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.34

1.10

2.67

 


 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

230.769

230.769

Reserves & Surplus

347.761

272.568

Net worth

578.530

503.337

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

0.000

0.000

Total borrowings

0.000

0.000

Debt/Equity ratio

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2011

31.12.2012

 

(INR in Mlns)

(INR in Mlns)

Total Income

1113.990

865.390

 

 

(22.316)

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2011

31.12.2012

 

(INR in Mlns)

(INR in Mlns)

Total Income

1113.990

865.390

Profit / (Loss)

(14.470)

(75.200)

 

(1.30%)

(8.69%)

 

 

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

INDEX CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90143601

25/10/2010 *

105,000,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, N.G.N. VAIDYA MARG, FORT, MUMBAI, MAHARASHTRA - 400023, INDIA

B00831867

 

* Date of charge modification

 

OPERATION AND FUTURE OUTLOOK:

 

The production decreased to 2332 tonnes in 2012. The production volume was mainly affected due to strike in the Roha Plant since September 2011.

 

The Company outsourced the manufacture of rubber compounds and conveyors belts so that the order book is met. During the strike the Company ensured that no major account is lost.

 

The EBIT was Rs. 75.600 million mainly attributable to decrease production due to strike leading to lower absorption of fixed overheads.

 

The Operations were started on smaller scale from April 2012 and ramped up to 50% of capacity by end 2012. The production is expected to be back to normal levels by middle of 2013.

 

CORPORATE INFORMATION:

 

Subject is a private company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged in the manufacturing and selling textile re-inforced textile conveyor belts. The company caters to both domestic and international markets. In 2012, the company has started business of trading in hydraulic hoses for catering domestic markets.

 

FIXED ASSETS:

 

Ø       Building

Ø       Electrical Installations

Ø       Factory Equipments

Ø       Furniture and Fixture

Ø       Computers

Ø       Office Equipments

Ø       Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.112

UK Pound

1

Rs.103.93

Euro

1

Rs.85.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.