MIRA INFORM REPORT

 

 

Report Date :

19.02.2014

 

IDENTIFICATION DETAILS

 

Name :

WEIKFIELD FOODS PRIVATE LIMITED

 

 

Registered Office :

Weikfield IT City Infotech, 9th Floor, D Block, Nagar Road, Pune – 411014, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

30.03.1998

 

 

Com. Reg. No.:

25-114249

 

 

Capital Investment / Paid-up Capital :

Rs. 27.371 Millions

 

 

CIN No.:

[Company Identification No.]

U15549MH1998PTC114249

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEW01460E

 

 

PAN No.:

[Permanent Account No.]

AAACW1596J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing and Selling of various Food Products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 1640000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Weikfield Group, based in Pune. It is an established company having satisfactory track record.

 

The company possesses a decent financial profile marked by favorable networth position along with a better improvement in its sales volume as well as net profitability during 2013.

 

The ratings also take into consideration the modest scale of operations with dependence on seasonal availability of raw material inputs and moderately high inventory period.

 

However, trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

In view of vast experience of the promoters, the subject can be considered for business dealings at usual trade terms and conditions.   

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities : A- (Withdrawn)

Rating Explanation

Adequate degree of safety and low credit risk.

Date

December 20, 2013

 

 

Rating Agency Name

CARE

Rating

Short term bank facilities : A2+ (Withdrawn)

Rating Explanation

Strong degree of safety and low credit risk. 

Date

December 20, 2013

 

WITHDRAWN RATING EXPLANATION:

 

CARE has withdrawn the external rating as the outstanding bank facilities availed by the subject tends to fail below the threshold for external rating.

 

Further, the subject also requested to withdraw the said ratings as on immediate effect.  

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Shailesh Khanore

Designation :

General Finance Manager 

Contact No.:

91-20-66322308/ 300

Date :

18.02.2014

 

 

LOCATIONS

 

Registered/ Corporate Office :

Weikfield IT City Infotech, 9th Floor, D Block, Nagar Road, Pune – 411014, Maharashtra, India

Tel. No.:

91-20-66478300

Fax No.:

91-20-66478330

E-Mail :

weikfield@weikfield.com

sunil_gijare@weikfield.com

info@weikfield.com

Website :

http://www.weikfield.com

 

 

Factory :

Lonikand Unit:

Weikfield Estate, Gat No. 485, Lonikand, Nagar Road, Pune – 412216, Maharashtra, India

Tel. No.: 91-20-66478300 / 66322323

Fax No.: 91-20-66322345

 

Baddi Unit:

Village Gullarwala, Sai Road, Baddi – 173 205, Tehsil Nalagarh, District Solan, Himachal Pradesh, India

 

Bakori Unit:

Gat No.323/331, Village Bakori, Taluka Haveli, District Pune – 412207, Maharashtra, India

 

Honey Unit – Sanaswadi:

Survey No.1288, Works and Office, Nagar Road, Sanaswadi, Pune – 412208, Maharashtra, India

 

 

DIRECTORS

 

AS ON 26.09.2013

 

Name :

Mrs. Ashwini Baldevraj Malhotra

Designation :

Managing director

Address :

A-8, Forest Park, Nagar Road, Pune – 411014, Maharashtra, India

Date of Birth/Age :

02.09.1959

Date of Appointment :

30.03.1998

DIN No.:

00129609

 

 

Name :

Mr. Baldevraj Sitaram Malhotra

Designation :

Director

Address :

116, Koregaon Park, Pune – 411001, Maharashtra, India

Date of Birth/Age :

21.01.1934

Date of Appointment :

30.03.1998

DIN No.:

00610681

 

 

Name :

Mr. Mukesh Satpal Malhotra

Designation :

Director

Address :

A-9, Forest Park, Nagar Road, Pune – 411014, Maharashtra, India

Date of Birth/Age :

12.06.1952

Date of Appointment :

30.03.1998

DIN No.:

00129504

 

 

Name :

Mr. Akshay Mukesh Malhotra

Designation :

Director

Address :

A-9, Forest Park, Nagar Road, Pune – 411014, Maharashtra, India

Date of Birth/Age :

04.08.1976

Date of Appointment :

02.05.2008

DIN No.:

00129626

 

 

Name :

Mr. Parag Saxena

Designation :

Director

Address :

6, Timber Trail Rye, New York 10580, United States of America

Date of Birth/Age :

27.04.1955

Date of Appointment :

15.10.2008

DIN No.:

01461421

 

 

KEY EXECUTIVES

 

Name :

Mr. Shailesh Khanore

Designation :

General Finance Manager 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2013

 

Names of Shareholders

 

No. of Shares

 

Mukesh Satpal Malhotra and Ritu Malhotra

 

298027

Akshay Mukesh Malhotra and Smriti Malhotra

 

176516

Ashwini Baldevraj Malhotra and Priti Ashwini Malhotra

 

368544

Ritu Mukesh Malhotra and Mukesh Satpal Malhotra

 

94698

Priti Ashwini Malhotra and Ashwini Baldevraj Malhotra

 

98278

Hilda Investments Limited

 

810

Sanjay Kailash Kohli

 

688

Sandeep Bhushan Kumar and Niti Sandeep Kumar

 

608

Parag Phoolchand Saxena and Siddharth Parag Saxena

 

2722

Parag Phoolchand Saxena and Tanya Saxena

 

2609

Parag Phoolchand Saxena jointly with Gaurav Parag Saxena

 

2835

Vijay Kewalramani

 

18473

Amalgamated Bean Coffee Trading Company Limited, India

 

4050

Parag Phoolchand Saxena

 

104015

Weikfield Products Corporation LLP

 

131360

Ishwar Sani

 

18473

Saachi Malhotra jointly with Ashwini and Priti Malhotra

 

73709

Avanti Malhotra jointly with Ashwini and Priti Malhotra

 

73709

Smriti Malhotra jointly with Akshay Mukesh Malhotra

 

45000

Rajinder Mohini Malhotra jointly with Mukesh Satpal Malhotra

 

305508

Rajinder Mohini Malhotra jointly with Ashwini Baldevraj Malhotra

 

305508

Baldevraj Sitaram Malhotra jointly with Mukesh Satpal Malhotra

 

305477

Baldevraj Sitaram Malhotra jointly with Ashwini Baldevraj Malhotra

 

305477

 

 

 

Total

 

 

2737094

 

 

AS ON 26.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

4.83

Bodies corporate

4.94

Directors or relatives of directors

89.56

Other top fifty shareholders

0.67

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Selling of various Food Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         State Bank of India

1548 A Commercial Branch, Sadashiv Peth, Pune - 411030, Maharashtra, India

 

·         Indian Limited

163, Backbay Reclamation, Mumbai - 400020, Maharashtra, India

 

·         State Bank of Patiala

Dena Bank

Corporation Bank

Axis Bank

Canara Bank

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Vehicle Loans

1.295

1.169

 

 

 

Total

 

1.295

1.169

 

LONG-TERM BORROWINGS

 

Vehicle Loans are secured against the vehicles purchased and carries an interest of 12% to 14% p.a.

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

MZSK And Associates

Chartered Accountants

Address :

Level 3, Business Bay, Plot No. 84, Wellesley Road, Near RTO, Pune – 411001, Maharashtra, India

Tel. No.:

91-20-26225500

Fax No.:

91-20-26225670

Income-tax PAN of auditor or auditor's firm :

AACFK3470E

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,750,000

Equity Shares

Rs. 10/- each

Rs. 27.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2,737,094

Equity Shares

Rs. 10/- each

Rs. 27.371 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

27.371

27.371

27.371

(b) Reserves & Surplus

382.786

313.804

282.002

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

410.157

341.175

309.373

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1.295

1.169

2.997

(b) Deferred tax liabilities (Net)

36.681

6.513

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

37.976

7.682

2.997

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

164.276

201.286

190.973

(b) Trade payables

64.415

40.550

50.072

(c) Other current liabilities

24.051

43.885

37.865

(d) Short-term provisions

4.200

3.787

2.979

Total Current Liabilities (4)

256.942

289.508

281.889

 

 

 

 

TOTAL

705.075

638.365

594.259

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

333.365

338.478

360.905

(ii) Intangible Assets

2.049

2.670

3.291

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

21.886

(d)  Long-term Loan and Advances

53.256

48.175

32.008

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

388.670

389.323

418.090

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

55.530

37.500

0.000

(b) Inventories

124.289

96.592

99.302

(c) Trade receivables

105.687

70.865

54.289

(d) Cash and cash equivalents

21.447

33.565

8.219

(e) Short-term loans and advances

9.452

10.520

14.359

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

316.405

249.042

176.169

 

 

 

 

TOTAL

705.075

638.365

594.259

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

959.754

789.140

631.581

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

774.658

653.779

531.384

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

185.096

135.361

100.197

 

 

 

 

 

Less

FINANCIAL EXPENSES                        

21.547

24.622

24.628

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

163.549

110.739

75.569

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

30.193

29.725

28.284

 

 

 

 

 

 

EXTRA ORDINARY ITEMS

(0.363)

0.000

(1.185)

 

 

 

 

 

 

PROFIT BEFORE TAX

132.993

81.014

46.100

 

 

 

 

 

Less

TAX                                                                 

26.050

16.287

9.199

 

 

 

 

 

 

PROFIT AFTER TAX

106.943

64.727

36.901

 

 

 

 

 

 

DEFERRED TAX ASSETS / (LIABILITY)

(30.168)

(28.399)

(11.864)

 

 

 

 

 

 

MAT ENTITLEMENT CREDIT 

10.805

15.060

8.297

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

22.268

19.082

17.546

 

BALANCE CARRIED TO THE B/S

65.312

32.306

15.788

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

88.072

84.367

47.749

 

 

 

 

 

 

Earnings Per Share (Rs.)

39.07

23.65

13.48

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

11.14

8.20

5.84

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.86

12.69

8.05

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.24

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.40

0.59

0.63

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

0.86

0.62

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Share Capital

27.371

27.371

27.371

Reserves & Surplus

282.002

313.804

382.786

Net worth

309.373

341.175

410.157

 

 

 

 

long-term borrowings

2.997

1.169

1.295

Short term borrowings

190.973

201.286

164.276

Total borrowings

193.970

202.455

165.571

Debt/Equity ratio

0.627

0.593

0.404

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

TOTAL INCOME

631.581

789.140

959.754

 

 

24.947

21.620

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Sales

631.581

789.140

959.754

Profit

36.901

64.727

106.943

 

5.84%

8.20%

11.14%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10116647

08/07/2013 *

45,000,000.00

STATE BANK OF INDIA

1548/A SADASHIV PETH, TILAK ROAD, PUNE - 411030, MAHARASHTRA, INDIA

B82465774

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans from Directors

108.404

147.080

Loans from Relatives

49.217

47.352

Deposits from C and F Distributors

6.645

4.950

Deposits from Customers

0.010

1.904

 

 

 

Total

 

164.276

201.286

 

SHORT TERM BORROWINGS

 

Unsecured Loans from Directors and Relatives are repayable on demand and carries an interest of 12% p.a. Unsecured Deposits from Distributors and Customers are repayable on demand and carries an interest of 10 % p.a.

Packing Credit and FBD are unsecured cash credit accounts from State Bank of India and is repayable on demand and carries an interest of 9% to 11% p.a.

 

 

 

CORPORATE INFORMATION

 

Subject is a private limited company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The company is engaged in the manufacturing and selling of various food products. The company caters to both domestic and international markets. The company has 17 depot across India through which it operates its domestic business.

 

 

REVIEW OF OPERATIONS

 

During the year 2012-2013, the company’s performance has been extremely satisfactory as sales have increased by 22% over the previous year while the Operating Profit (EBITDA) has increased by 37% and Net Profit after Taxes by 65% over the previous year.

 

 

FUTURE PROSPECTS 

 

In the current year 2012-2013, the company’s profitability has improved considerably due to various processes and systems in place for the efficient operations of the company. The Board of Directors would like to congratulate the recently appointed COO of the company Mr. Mahesh Joshi and his team for their spectacular effort and results.

 

 

FIXED ASSETS:

 

·         Land

Building

Building (Temp Structure)

Material Handling Equipment

Plant and Machinery

Plant and Machinery (Triple Shift)

Vehicles

Electrical Equipments

Lab and Office Equipments

Computers

Furniture and Fixtures


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.12

UK Pound

1

Rs. 103.93

Euro

1

Rs. 85.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.