MIRA INFORM REPORT

 

 

Report Date :

20.02.2014

 

IDENTIFICATION DETAILS

 

Name :

M B RUBBERS PRIVATE LIMITED

 

 

Registered Office :

195, Gagan Vihar, Delhi - 110051

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.07.1988

 

 

Com. Reg. No.:

55-052019

 

 

Capital Investment / Paid-up Capital :

Rs. 20.000 Millions

 

 

CIN No.:

[Company Identification No.]

U74899DL1988PTC052019

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM03296G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Footwear.

 

 

No. of Employees :

350 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profit margin of the company is low.

 

Borrowings of the company are also huge.

 

Further, the rating also take into considerations more-than-expected increase in working capital requirement.

 

However, trade relations are reported as fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.    

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : B+

Rating Explanation

High risk of default.

Date

November 13, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A4

Rating Explanation

Minimal degree of safety it carry very high credit risk.

Date

November 13, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mukesh Jain

Designation :

Finance Department

Contact No.:

91-9650492222

Date :

19.02.2014

 

 

LOCATIONS

 

Registered Office :

195, Gagan Vihar, Delhi – 110051, India

Tel. No.:

Not Available

Mobile No.:

91-9650492222 (Mr. Mukesh Jain)

Fax No.:

Not Available

E-Mail :

jainrakesh412@rediffmail.com

ektta@mbrubbers.com

mukeshjain556@gmail.com

Website :

http://www.mbrubbers.com

 

 

Factory :

D-13 and14, Site-IV, Industrial Area, Sahibabad, District Ghaziabad – 201010, Uttar Pradesh, India

Tel. No.:

91-120-2895464/ 465/ 466

Fax No.:

91-120-2895466

E-Mail :

nikhil.jain@mbrubbers.com

ektta@satyam.net.in

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Rakesh Jain

Designation :

Director

Address :

195, Gagan Vihar, Delhi – 110051, India

Date of Birth/Age :

18.03.1957

Date of Appointment :

15.12.1990

DIN No.:

00116438

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U74899DL1988PTC052019

M B RUBBERS PRIVATE LIMITED

Director

15/12/1990

15/12/1990

-

Active

NO

2

U25199PB1988PTC008570

M.B.RUBBER PRIVATE LIMITED

Director

15/12/1990

15/12/1990

-

Not Available for eFiling

NO

3

U70109DL2006PTC149013

ROCKWOOD INFRASTRUCTURE PRIVATE LIMITED.

Director

28/06/2006

28/06/2006

-

Active

NO

4

U70101DL2006PTC148027

ASHARFI PROPERTIES AND DEVELOPRS PPRIVATE LIMITED

Additional director

13/11/2006

13/11/2006

15/05/2008

Active

NO

5

U77499DL2005PTC135336

R S PIPES PRIVATE LIMITED

Director

08/12/2006

08/12/2006

-

Active

NO

6

U91100MH1951GAT008683

ALL INDIA RUBBER INNDUSTRIES ASSOCIATION

Director

27/09/2008

27/09/2008

-

Active

NO

 

 

Name :

Mr. Vipan Mehta

Designation :

Director

Address :

195, Gagan Vihar, Delhi – 110051, India

Date of Birth/Age :

22.05.1958

Date of Appointment :

15.12.1990

DIN No.:

00119003

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U25199PB1988PTC008570

M.B.RUBBER PRIVATE LIMITED

Director

15/12/1990

15/12/1990

Not Available for eFiling

NO

2

U74899DL1988PTC052019

M B RUBBERS PRIVATE LIMITED

Director

15/12/1990

15/12/1990

Active

NO

3

U77499DL2005PTC135336

R S PIPES PRIVATE LIMITED

Director

08/12/2006

08/12/2006

Active

NO

 

 

Name :

Mr. Parmod Jain

Designation :

Director

Address :

194, Gagan Vihar, Delhi – 110051, India

Date of Birth/Age :

01.08.1959

Date of Appointment :

03.08.2005

DIN No.:

00120111

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U10000DL1994PTC058895

ZEE FOOTWEARS PRIVATE LIMITED

Director

09/05/1994

09/05/1994

Active

NO

2

U25199PB1988PTC008570

M.B.RUBBER PRIVATE LIMITED

Director

03/08/2005

03/08/2005

Not Available for eFiling

NO

3

U74899DL1988PTC052019

M B RUBBERS PRIVATE LIMITED

Director

03/08/2005

03/08/2005

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Mukesh Jain

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

NOTE: SHAREHOLDING DETAILS FILE ATTACHED

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

98.01

Other top fifty shareholders

1.99

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Footwear.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Germany

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Korea

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash, Credit and Depend 

 

 

GENERAL INFORMATION

 

Suppliers :

·         Reliance Industries Limited

 

 

Customers :

End Users

 

·         Suncorp Exim India Private Limited

 

 

No. of Employees :

350 (Approximately)

 

 

Bankers :

·         Oriental Bank of Commerce

SSI Branch, Site IV, Industrial Area, Sahibabad, Ghaziabad - 201001, Uttar Pradesh, India

 

·         HDFC Bank Limited

·         Deutsche Bank

·         Indusind Bank Limited 

 

 

Facilities :

Cash Credit – Rs. 137.000 Millions, L/C – Rs. 20.000 Millions, Bank Guarantee – Rs. 30.000 Millions (From Oriental Bank of Commerce)

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Term Loans

From Banks

93.066

27.045

From Others

0.000

19.379

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

Cash Credit #

94.725

111.268

 

 

 

Total

 

187.791

157.692

 

SHORT TERM BORROWINGS

 

Cash Credits limit from Oriental Bank of Commerce is secured against hypothecation of stocks and book debts and equitable mortgage of specific properties and personal guarantee of directors.

 

 

 

 

Banking Relations :

--

 

 

Financial Institutions :

·         Kotak Prime Limited

·         GE Money Financial Services Limited 

 

 

Auditors :

 

Name :

Lalit Gupta And Associates

Chartered Accountants

Address :

412-Arunachal Building, 19-Barakhamba Road, Connaught Place, New Delhi – 110001, India

Tel. No.:

91-11-23717400/ 23718900

Income-tax PAN of auditor or auditor's firm :

AAAFL5833E

 

 

Associates :

·         R. S. Pipes Private Limited

·         H. B. Rubber Private Limited

·         Zee Footwear Private Limited

·         Theta International Private Limited

·         Oshina Expo Private Limited

·         Oshina Expo

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs. 100/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200,000

Equity Shares

Rs. 100/- each

Rs. 20.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

20.000

20.000

8.000

(b) Reserves & Surplus

27.533

21.985

17.701

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

2.100

Total Shareholders’ Funds (1) + (2)

47.533

41.985

27.801

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

116.019

63.535

71.643

(b) Deferred tax liabilities (Net)

0.070

0.067

0.278

(c) Other long term liabilities

4.094

4.215

4.215

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

120.183

67.817

76.136

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

94.725

111.268

88.581

(b) Trade payables

143.625

49.251

39.878

(c) Other current liabilities

23.918

12.750

8.107

(d) Short-term provisions

2.606

2.323

1.976

Total Current Liabilities (4)

264.874

175.592

138.542

 

 

 

 

TOTAL

432.590

285.394

242.479

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

45.514

37.055

35.088

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.020

0.020

0.020

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

8.469

2.043

2.059

(e) Other Non-current assets

5.018

3.473

3.474

Total Non-Current Assets

59.021

42.591

40.641

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

104.440

97.627

107.724

(c) Trade receivables

220.780

123.231

70.394

(d) Cash and cash equivalents

6.566

3.090

2.470

(e) Short-term loans and advances

41.547

18.747

20.998

(f) Other current assets

0.236

0.108

0.252

Total Current Assets

373.569

242.803

201.838

 

 

 

 

TOTAL

432.590

285.394

242.479

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

760.460

457.132

397.122

 

 

Other Income

1.145

1.621

4.349

 

 

TOTAL                                     (A)

761.605

458.753

401.471

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

446.003

361.467

324.054

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

(14.118)

6.441

(20.076)

 

 

Purchases of Stock-in-Trade

201.376

4.488

17.516

 

 

Employees benefits expense

21.769

15.353

14.244

 

 

Other expenses

67.557

36.211

37.131

 

 

TOTAL                                     (B)

722.587

423.960

372.869

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

39.018

34.793

28.602

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

24.099

22.538

17.663

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

14.919

12.255

10.939

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.763

5.858

5.417

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

8.156

6.397

5.522

 

 

 

 

 

Less

TAX                                                                  (H)

2.608

2.113

1.765

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.548

4.284

3.757

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1.445

0.000

0.000

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

27.643

43.829

37.779

 

 

Capital Goods

8.480

2.842

0.654

 

TOTAL IMPORTS

36.123

46.671

38.433

 

 

 

 

 

 

Earnings Per Share (Rs.)

27.74

39.21

46.96

 

 

Expected Sales (2013-2014): Rs. 1000.000 Millions

 

The above information has been parted by Mr. Mukesh Jain (Finance Department)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.73

0.93

0.94

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.07

1.40

1.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.89

2.24

2.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.15

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.43

4.16

5.76

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.41

1.38

1.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Share Capital

8.000

20.000

20.000

Reserves & Surplus

17.701

21.985

27.533

Share Application money pending allotment

2.100

0.000

0.000

Net worth

27.801

41.985

47.533

 

 

 

 

long-term borrowings

71.643

63.535

116.019

Short term borrowings

88.581

111.268

94.725

Total borrowings

160.224

174.803

210.744

Debt/Equity ratio

5.763

4.163

4.434

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

SALES

397.122

457.132

760.460

 

 

15.111

66.355

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Sales

397.122

457.132

760.460

Profit

3.757

4.284

5.548

 

0.95%

0.94%

0.73%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10098912

11/04/2008

6,800,000.00

ORIENTAL BANK OF COMMERCE SS

BRANCH SITE-IV INDUSTRIAL AREA, SAHIBABAD, GHAZIABAD - 201001, UTTAR PRADESH, INDIA

A36833119

2

10019476

08/09/2006

30,500,000.00

ORIENTAL BANK OF COMMERCE SSI

BRANCH SITE-IV INDUSTRIAL AREA, SAHIBABAD, GHAZIABAD - 201001, UTTAR PRADESH, INDIA

A04615878

3

80000648

03/07/2013 *

187,000,000.00

ORIENTAL BANK OF COMMERCE

SSI BRANCH SITE-IV, INDUSTRIAL AREA, SAHIBABAD, GHAZIABAD - 201001, UTTAR PRADESH, INDIA

B80738883

4

80000649

03/07/2013 *

187,000,000.00

ORIENTAL BANK OF COMMERCE

SSI BRANCH SITE-IV, INDUSTRIAL AREA, SAHIBABAD, GHAZIABAD - 201001, UTTAR PRADESH, INDIA

B80739030

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and Advances from related parties

22.953

17.111

 

 

 

Total

 

22.953

17.111

 

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

 

 

 

Bank Guarantee

23.817

4.628

 

 

 

 

 

TRADE REFERENCES:

 

·         Reliance Industries Limited

·         Suncorp Exim India Private Limited


FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipments

·         Computers and Peripherals

·         Vehicles

·         Commercial Plot


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.12

UK Pound

1

Rs. 103.93

Euro

1

Rs. 85.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.