MIRA INFORM REPORT

 

 

Report Date :

19.02.2014

 

IDENTIFICATION DETAILS

 

Name :

NARAIN PROFESSIONAL AUDIO PRIVATE LIMITED

 

 

Registered Office :

345, Lamington Road, Off Police Station, Mumbai-400007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

03.02.1999

 

 

Com. Reg. No.:

11-118130

 

 

Capital Investment / Paid-up Capital :

Rs.0.453 Million

 

 

CIN No.:

[Company Identification No.]

U32300MH1999PTC118130

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture, Buy, Sell, Export, Import, Deal in Assemble, Fit Repair, Convert, Overhaul, Alter, Maintain, and Improve all types of Electronic Components, Devices Equipments and Appliances, Equipment, etc.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 152500

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. There company has recorded slight dip in the turnover and profitability of the company during the financial year 2013 however, net worth of the company is good.

 

No borrowings recorded by the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non co-operative [91-22-23892046]

 

LOCATIONS

 

Registered Office :

345, Lamington Road, Off Police Station, Mumbai-400007, Maharashtra, India

Tel. No.:

91-22-26406340

Fax No.:

91-22-26406424

E-Mail :

info@narain.in

narainel@sify.com

narainel@gmail.com

sahajwaninarang@yahoo.in

Website :

http://www.narainindia.com

 

 

Corporate Office :

6/7, Dongre Building, 1st Floot, Kiln Lane, Off Lamington Road, Mumbai-400007, Maharashtra, India

Tel No.:

91-22-23892046/ 23895376/ 23870886/ 30946323

Fax No.:

91-22-23823384

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mr. Mohan Naraindas Motwani

Designation :

Director

Address :

433, Saraswati, 14th Road, Khar (West), Mumbai-400052, Maharashtra, India

Date of Birth/Age :

23.07.1953

Date of Appointment :

03.02.1999

Din No.:

02382470

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U32300MH1999PTC118130

NARAIN PROFESSIONAL AUDIO PRIVATE LIMITED

Director

03/02/1999

03/02/1999

Active

NO

2

U32200MH2003PTC142223

NARAIN PRO AUDIO LIGHTING PRIVATE LIMITED

Director

16/09/2003

16/09/2003

Active

NO

 

 

Name :

Mr. Rajesh Naraindas Motwani

Designation :

Director

Address :

433, Saraswati, 14th Road, Khar (West), Mumbai-400052, Maharashtra, India

Date of Birth/Age :

11.09.1962

Date of Appointment :

03.02.1999

Din No.:

01192587

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U32300MH1999PTC118130

NARAIN PROFESSIONAL AUDIO PRIVATE LIMITED

Director

03/02/1999

03/02/1999

Active

NO

2

U32200MH2003PTC142223

NARAIN PRO AUDIO LIGHTING PRIVATE LIMITED

Director

16/09/2003

16/09/2003

Active

NO

 

 

Name :

Mr. Manoj Naraindas Motwani

Designation :

Director

Address :

701, Mystique Rose, Plot No. 196, East Avenue, Santacruz (West), Mumbai-400054, Maharashtra, India

Date of Birth/Age :

12.03.1969

Date of Appointment :

03.02.1999

Din No.:

01192479

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U32300MH1999PTC118130

NARAIN PROFESSIONAL AUDIO PRIVATE LIMITED

Director

03/02/1999

03/02/1999

Active

NO

2

U32200MH2003PTC142223

NARAIN PRO AUDIO LIGHTING PRIVATE LIMITED

Director

16/09/2003

16/09/2003

Active

NO

3

U92490MH2008NPL185823

INDIAN MUSICAL MERCHANTS ASSOCIATION (IMMA)

Director

25/02/2013

25/02/2013

Active

NO

4

AAB-8149

BEATROOTS EXPO AND PUBLICATIONS LLP

Designated Partner

12/10/2013

12/10/2013

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

Rajesh Naraindas Motwani

15100

33.33

Mohan Naraindas Motwani

15100

33.33

Manoj Naraindas Motwani

15100

33.33

 

 

 

TOTAL

45300

100.00

 

 

 

AS ON 27.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture, Buy, Sell, Export, Import, Deal in Assemble, Fit Repair, Convert, Overhaul, Alter, Maintain, and Improve all types of Electronic Components, Devices Equipments and Appliances, Equipment, etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Sahajwani Narang and Associates

Chartered Accountants

Address :

A 406, 36 Turner Road, Above Dolsun Jewels, Bandra (West), Mumbai-400050, Maharashtra, India

Tel No.:

91-22-26406340/ 26406350

Email :

sahajwaninarang@yahoo.in

PAN No:

ABPFS4321Q

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.10/- each

Rs.1.000 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

45300

Equity Shares

Rs.10/- each

Rs.0.453 Million

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

0.453

0.453

0.453

(b) Reserves & Surplus

37.690

34.151

29.972

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

38.143

34.604

30.425

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

2.111

1.660

3.494

(c) Other current liabilities

0.353

0.612

0.514

(d) Short-term provisions

0.000

0.511

0.137

Total Current Liabilities (4)

2.464

2.783

4.145

 

 

 

 

TOTAL

40.607

37.387

34.570

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.093

0.127

0.169

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

31.277

25.794

25.755

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

31.370

25.921

25.924

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

1.995

1.205

1.729

(c) Trade receivables

2.473

3.722

3.177

(d) Cash and cash equivalents

1.708

4.377

3.240

(e) Short-term loans and advances

3.061

2.162

0.500

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

9.237

11.466

8.646

 

 

 

 

TOTAL

40.607

37.387

34.570

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

40.507

42.564

39.151

 

 

Other Income

1.067

0.282

0.000

 

 

TOTAL                                     (A)

41.574

42.846

39.151

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

36.417

36.650

34.382

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

5.157

6.196

4.769

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.002

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

5.155

6.196

4.769

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.034

0.071

0.069

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

5.121

6.125

4.700

 

 

 

 

 

Less

TAX                                                                  (H)

1.582

1.946

1.455

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

3.539

4.179

3.245

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

34.151

29.972

26.727

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

37.690

34.151

29.972

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

78.12

92.25

71.63

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

8.51

9.75

8.29

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.64

14.39

12.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

54.88

52.83

53.32

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.17

0.15

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.75

4.12

2.09

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

0.453

0.453

0.453

Reserves & Surplus

29.972

34.151

37.690

Net worth

30.425

34.604

38.143

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

0.000

0.000

Total borrowings

0.000

0.000

0.000

Debt/Equity ratio

0.000

0.000

0.000

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

39.151

42.564

40.507

 

 

8.718

(4.833)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

39.151

42.564

40.507

Profit

3.245

4.179

3.539

 

8.29%

9.82%

8.74%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

OPERATING PERFORMANCE:

 

This is the 14th year of the company. The company’s performance during the year was good. The total income was Rs.41.575 Millions and the profit after tax was to Rs.3.539 Millions. The directors expect that the operations for the current year will be much improved as compared to the last year. The directors are making efforts to increase the turnover and profitability of the company.

 

 

FIXED ASSETS:

 

  • Furniture and Fixture
  • Air Conditioner
  • Computer
  • Generator
  • Mobile
  • Paper Shredder

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.12

UK Pound

1

Rs.103.93

Euro

1

Rs.85.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.