MIRA INFORM REPORT

 

 

Report Date :

20.02.2014

 

IDENTIFICATION DETAILS

 

Name :

NICHIRIN CO LTD

 

 

Registered Office :

98-1 Edomachi Chuoku Kobe 671-0224

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2013

 

 

Date of Incorporation :

March 1924

 

 

Legal Form :

Limited Company (Kabushiki Kaisha

 

 

Line of Business :

Manufacturer of automobile hoses, rubber hoses

 

 

No. of Employees :

1,454

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

JAPAN - ECONOMIC OVERVIEW

 

In the years following World War II, government-industry cooperation, a strong work ethic, mastery of high technology, and a comparatively small defense allocation (1% of GDP) helped Japan develop a technologically advanced economy. Two notable characteristics of the post-war economy were the close interlocking structures of manufacturers, suppliers, and distributors, known as keiretsu, and the guarantee of lifetime employment for a substantial portion of the urban labor force. Both features are now eroding under the dual pressures of global competition and domestic demographic change. Japan's industrial sector is heavily dependent on imported raw materials and fuels. A small agricultural sector is highly subsidized and protected, with crop yields among the highest in the world. While self-sufficient in rice production, Japan imports about 60% of its food on a caloric basis. For three decades, overall real economic growth had been spectacular - a 10% average in the 1960s, a 5% average in the 1970s, and a 4% average in the 1980s. Growth slowed markedly in the 1990s, averaging just 1.7%, largely because of the after effects of inefficient investment and an asset price bubble in the late 1980s that required a protracted period of time for firms to reduce excess debt, capital, and labor. Modest economic growth continued after 2000, but the economy has fallen into recession three times since 2008. A sharp downturn in business investment and global demand for Japan's exports in late 2008 pushed Japan into recession. Government stimulus spending helped the economy recover in late 2009 and 2010, but the economy contracted again in 2011 as the massive 9.0 magnitude earthquake and the ensuing tsunami in March disrupted manufacturing. The economy has largely recovered in the two years since the disaster, but reconstruction in the Tohoku region has been uneven. Newly-elected Prime Minister Shinzo ABE has declared the economy his government's top priority; he has pledged to reconsider his predecessor's plan to permanently close nuclear power plants and is pursuing an economic revitalization agenda of fiscal stimulus and regulatory reform and has said he will press the Bank of Japan to loosen monetary policy. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, Japan in 2012 stood as the fourth-largest economy in the world after second-place China, which surpassed Japan in 2001, and third-place India, which edged out Japan in 2012. The new government will continue a longstanding debate on restructuring the economy and reining in Japan's huge government debt, which exceeds 200% of GDP. Persistent deflation, reliance on exports to drive growth, and an aging and shrinking population are other major long-term challenges for the economy

 

Source : CIA

 

 

 

 


Company name and address

 

NICHIRIN CO LTD

REGD NAME:   Nichirin KK

MAIN OFFICE:  98-1 Edomachi Chuoku Kobe 671-0224 JAPAN

                        Tel: 079-252-4151   

                        Fax: 079-251-2160     -

 

URL:                 http://www.nichirin.co.jp

E-Mail address: (thru the URL)

 

 

ACTIVITIES

 

Mfg of automobile hoses

 

 

BRANCHES

 

Tokyo, Hamamatsu

 

 

OVERSEAS   

 

USA (2), Mexico, China (2), UK, Vietnam, India, Indonesia, Thailand (2),

Malaysia

 

 

FACTORIES  

 

Kobe

 

 

CHIEF EXEC

 

YOSHIO SHIMIZU, PRES

 

Yen Amount:     In million Yen, unless otherwise stated

 


 

SUMMARY    

 

FINANCES        FAIR                             A/SALES          Yen 44,522 M

PAYMENTSNO COMPLAINTS    CAPITAL           Yen 2,158 M

TREND UP                                WORTH            Yen 4,400 M

STARTED         1924                             EMPLOYES      1,454

 

 

COMMENT      

 

FINANCIAL SITUATION COSIDERED FAIR AND GOOD FOR^ ORDINARY BUSINESS ENGAGEMENTS.

                       

 

Business

Terms Ending

Annual Sales*

R.Profit*

N.Profit*

S.Growth

Net Worth*

   Results:

31/03/2010

36,298

1,690

880

(%)

10,326

(Consolidated)

31/12/2011

33,463

577

-10

-7.81

10,085

31/12/2012

37,652

1,536

729

12.52

12,085

31/12/2013

44,522

3,996

2,130

18.25

19,051

31/12/2014

47,000

4,400

2,300

5.57

..

Unit: In Million Yen

Forecast figures for the 31/12/201 fiscal term.

 

 

HIGHLIGHTS

 

This is the pioneer in automobile hoses, engaged in integrated production from rubber refining to assembly independent.  Maintains high market share in steering and air-conditioning hoses and near monopoly in motorcycle hydraulic brake hose market.  Honda & Suzuki Motor among major customers.

 

 

FINANCIAL INFORMATION

 

The sales volume for Dec/2013 fiscal term amounted to Yen 44,522 million, an 18.2% up from Yen 37,652 million in the previous term.   The recurring profit was posted at Yen 3,996 million and the net profit at Yen 2,130 million, respectively, compared with Yen 1,536 million recurring profit and Yen 729 million net profit, respectively, a year ago. 

           

For the current term ending Dec 2014 the recurring profit is projected at Yen 4,400 million and the net profit at Yen 2,300 million, on a 6% rise in turnover, to Yen 47,000 million. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements. 

 

 

REGISTRATION

           

      Date Registered:   Mar 1924

Legal Status:       Limited Company (Kabushiki Kaisha

Authorized:                     32 million shares

Issued:               9 million shares

Sum:                   Yen 2,158 million

 

Major shareholders (%): Taiyo Koko (25.0), Sojitz Corp (8.8), Tachibana Securities (4.4), Century Tokyo Leasing (3.6), Mizuho Bank (2.9), other

 

No. of shareholders: 1,345

 

Listed on the S/Exchange (s) of: Tokyo

 

Managements: Yoshio Shimizu, pres Ryuichi Maeda, mgn dir; Masayuki Matsuda, mgn dir; Susumu Hashimoto, mgn dir; Satoshi Koike, dir; Issei Suzuki, dir

 

Nothing detrimental is known as to the commercial morality of executives..

 

 

OPERATION

           

Activities: Mfg of automobile hoses, rubber hoses, other (--100%)

           

Clients: [Mfrs, wholesalers] Nichirin Tennessee, Honda Motor, Nichirin Flex USA, Nichirin Vietnam, Toto, other

No. of accounts: 300

Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Sunrise Ind, Itochu Corp Tkasago, other

 

Payment record: No complaints

 

Location: Business area in Kobe.  Office premises at the caption address are leased and maintained satisfactorily.

 

           

Bank References:         Mizuho Bank (Jibe)

                                    SMBC (Kobe)

                                    Relations: Satisfactory

 


 

FINANCES

 

 (In Million Yen)

FINANCES: (Consolidated in million yen)

 

 

Terms Ending:

31/12/2013

31/12/2012

INCOME STATEMENT

  Annual Sales

 

44,522

37,652

  Cost of Sales

36,098

32,037

      GROSS PROFIT

8,423

5,615

  Selling & Adm Costs

4,903

4,442

      OPERATING PROFIT

3,519

1,172

  Non-Operating P/L

477

364

      RECURRING PROFIT

3,996

1,536

 

      NET PROFIT

2,130

729

BALANCE SHEET

  Cash

 

7,359

3,683

  Receivables

8,471

6,344

  Inventory

5,600

5,059

  Securities, Marketable

 

 

  Other Current Assets

1,612

1,534

      TOTAL CURRENT ASSETS

23,042

16,620

  Property & Equipment

11,453

9,796

  Intangibles

11,453

9,796

  Investments, Other Fixed Assets

(6,487)

(5,186)

      TOTAL ASSETS

39,461

31,026

  Payables

4,985

6,375

  Short-Term Bank Loans

153

466

 

 

 

  Other Current Liabs

7,170

4,310

      TOTAL CURRENT LIABS

12,308

11,151

  Debentures

 

 

  Long-Term Bank Loans

2,860

3,008

  Reserve for Retirement Allw

3,633

3,233

  Other Debts

 

1,608

1,549

      TOTAL LIABILITIES

20,409

18,941

      MINORITY INTERESTS

Common stock

2,158

1,729

Additional paid-in capital

2,083

1,655

Retained earnings

8,316

6,311

Evaluation p/l on investments/securities

1,305

831

Others

5,195

1,565

Treasury stock, at cost

(6)

(6)

      TOTAL S/HOLDERS` EQUITY

19,051

12,085

 

      TOTAL EQUITIES

19,461

31,026

CONSOLIDATED CASH FLOWS

Terms ending:

31/12/2013

31/12/2012

Cash Flows from Operating Activities

 

31,178

 

Cash Flows from Investment Activities

31,650

 

Cash Flows from Financing Activities

-94,276

 

 

Cash, Bank Deposits at the Term End

 

140,940

 

ANALYTICAL RATIOS            Terms ending:

31/12/2013

31/12/2012

Net Worth (S/Holders' Equity)

19,051

12,085

Current Ratio (%)

187.21

149.04

Net Worth Ratio (%)

97.89

38.95

Recurring Profit Ratio (%)

8.98

4.08

Net Profit Ratio (%)

4.78

1.94

Return On Equity (%)

11.18

6.03

 

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.12

UK Pound

1

Rs.103.93

Euro

1

Rs.85.17

 

 

INFORMATION DETAILS

 

Report Prepared by :

NIS

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.