MIRA INFORM REPORT

 

 

Report Date :

20.02.2014

 

IDENTIFICATION DETAILS

 

Name :

RHINO INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

A-201, Arvind Chambers, Sai Service Centre, Near Western Express Highway, Mumbai – 400069, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.12.2002

 

 

Com. Reg. No.:

11-138072

 

 

Capital Investment / Paid-up Capital :

Rs.3.753 Millions

 

 

CIN No.:

[Company Identification No.]

U51909MH2002PTC138072

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR15744B / MUMR16361C 

 

 

PAN No.:

[Permanent Account No.]

AACCR2919Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trading of Garments.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

 

Maximum Credit Limit :

USD 15000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There are some accumulated loss recorded by the company having 2013. External borrowings of the company also seems to be huge.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs.39000 mn this financial year and has a debt of Rs.350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs.35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE

 

Contact No.: 91-22-66144224

 

LOCATIONS

 

Registered Office :

A-201, Arvind Chambers, Sai Service Centre, Near Western Express H’way, Mumbai – 400 069, Maharashtra, India

Tel. No.:

91-22-66144224 / 66144200

Mobile No.:

91-9967060055 (Mr. Samir S Wali)

Fax No.:

91-22-66144242 / 43/ 66957770

E-Mail :

mumbai@rhinofast.com

rahinofastners@hotmail.com

info@mnnyca.com

Website :

http://www.rhinofast.com

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Subash Gopinath Wali

Designation :

Director

Address :

401, Kings Apartment, Juhu Road, Juhu, Mumbai – 400 049, Maharashtra, India 

Date of Birth/Age :

05.09.1949

Date of Appointment :

18.08.2013

DIN No. :

00075932

 

 

Name :

Mr. Narendra Kumar Hariprasad Agarwal

Designation :

Additional Director

Address :

D-202, Country Park, Dattapada Road, Borivali (East), Mumbai – 400066, Maharashtra, India

Date of Birth/Age :

01.07.1969

Date of Appointment :

01.08.2013

DIN No. :

00098384

 

 

Name :

Mr. Suresh Motilal Koul

Designation :

Director

Address :

Building No.4, 602 Saki Hill View Chs. Limited, Saki Naka, Andheri (east), Mumbai – 400072, Maharashtra, India

Date of Birth/Age :

04.04.1957

Date of Appointment :

02.04.2004

DIN No. :

00077293

 

 

Name :

Mr. Vikaskumar Vishnuprasad Agrawal

Designation :

Additional Director

Address :

32/33, Gopal Bhuvan, 2nd Floor, 199 Princess Street, Mumbai – 400002, Maharashtra, India

Date of Birth/Age :

02.02.1988

Date of Appointment :

15.04.2013

DIN No. :

03549410

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Names of Shareholders

 

 

No. of Shares

Subash Gopinath Wali

 

15100

Kanchan Subash Wali

 

5100

Saket Wali

 

5100

Teem Laboratories Limited, India

 

45000

Madan Mohan Bansal

 

25000

Manju Madan Bansal

 

25000

Vimal Agarwal

 

20000

Magan Agarwal

 

30000

Loreita Salvi

 

25000

Arvind Mistry

 

25000

Geeta Patel

 

15000

Bipin Bhai Patel

 

25000

Ali Imam Mohamed

 

15000

Patan Finance and Investment Company Limited, India

 

100000

 

 

 

Total

 

 

375300

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Bodies corporate

 

38.64

Directors or relatives of directors

 

6.74

Other top fifty shareholders

 

54.62

 

 

 

Total

 

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Trading of Garments

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Vijaya Bank

Bandra Branch, Hill Road, Bandra (West), Mumbai – 400050, Maharashtra, India

 

·         Union Bank of India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Shyam C Agarwal

Chartered Accountants

Address :

Room No.910, Building No.3, Navjivan Society, Near Minerva Cinema, Lamington Road, Grant Road, Mumbai – 400008, Maharashtra, India

PAN No.:

AAAPA9728P

 

 

CAPITAL STRUCTURE

 

(AS ON 30.09.2013)

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares 

Rs.10/- each

Rs.5.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

375300

Equity Shares 

Rs.10/- each

Rs.3.753 millions

 

 

 

 

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2013

31.03.2012

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

3.753

3.753

(b) Reserves & Surplus

 

(0.028)

2.162

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1)+(2)

 

3.725

5.915

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

27.150

25.221

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

27.150

25.221

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

22.550

3.847

(c) Other current liabilities

 

2.698

50.179

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

25.248

54.026

 

 

 

 

TOTAL

 

56.123

85.162

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

0.005

0.006

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.015

0.015

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

3.611

3.786

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

3.631

3.807

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

10.598

5.835

(c) Trade receivables

 

40.437

74.196

(d) Cash and cash equivalents

 

0.175

0.042

(e) Short-term loans and advances

 

0.000

0.000

(f) Other current assets

 

1.282

1.282

Total Current Assets

 

52.492

81.355

 

 

 

 

TOTAL

 

56.123

85.162

 

 

SOURCES OF FUNDS

 

 

 

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

3.753

2] Share Application Money

 

 

0.450

3] Reserves & Surplus

 

 

1.274

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

5.477

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

10.300

TOTAL BORROWING

 

 

10.300

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

15.777

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

0.008

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.015

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

22.810

 

Sundry Debtors

 

 

52.846

 

Cash & Bank Balances

 

 

0.085

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

8.095

Total Current Assets

 

 

83.836

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditor

 

 

67.907

 

Other Current Liabilities

 

 

0.003

 

Provisions

 

 

0.184

Total Current Liabilities

 

 

68.094

Net Current Assets

 

 

15.742

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.012

 

 

 

 

TOTAL

 

 

15.777

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

631.870

454.277

75.087

 

 

Other Income

NA

NA

1.460

 

 

TOTAL                                    

NA

NA

76.547

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX

NA

NA

0.290

 

 

 

 

 

Less

TAX                                                     

NA

NA

0.000

 

 

 

 

 

 

PROFIT AFTER TAX

(2.190)

0.888

0.290

 

 

 

 

 

 

Earnings Per Share (Rs.)

--

2.37

0.77

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

0.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

0.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
NA

0.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
NA

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

7.29

4.26

1.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.08

1.51

1.23

 

 

FINANCIAL ANALYSIS

[All figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

 

31.03.2012

31.03.2013

 

 

(INR in Mlns.)

(INR in Mlns.)

Share Capital

 

3.753

3.753

Reserves & Surplus

 

2.162

-0.028

Net worth

 

5.915

3.725

 

 

 

 

long-term borrowings

 

25.221

27.150

Short term borrowings

 

0.000

0.000

Total borrowings

 

25.221

27.150

Debt/Equity ratio

 

4.264

7.289

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

75.087

454.277

631.870

 

 

505.001

39.094

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR)

(INR)

(INR)

Sales

75.087

454.277

631.870

Profit

0.290

0.888

(2.190)

 

0.39%

0.20%

(0.35%)

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Particulars 

31.03.2013

31.03.2012

 

 

(Rs. In Millions)

Long Term Borrowings

 

 

Interest Free Borrowing from Director

12.756

12.756

Interests Bearing from Related Party

14.394

12.465

 

 

 

Total

 

27.150

25.221

 

 

NOTE

The Registered Office of the company has been shifted from B-5, Madhava Bandra Kurla Complex, Bandra (E), Mumbai – 400 051, Maharashtra, India to the present address w.e.f. 14.01.2007.

 

 

INDEX OF CHARGES:

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90148119

08/11/2006 *

50,500,000.00

VIJAYA BANK

BANDRA BRANCH,HILL ROAD, BANDRA-WEST, MUMBAI, MAHARASHTRA - 400050, INDIA

-

* Date of charge modification

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.12

UK Pound

1

Rs.103.93

Euro

1

Rs.85.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.