MIRA INFORM REPORT

 

 

Report Date :

20.02.2014

 

IDENTIFICATION DETAILS

 

Name :

TECHNOVINYL POLYMERS INDIA LIMITED

 

 

Registered Office :

30, Unique Industrial Estate, Dr. R. P. Road, Mulund (West), Mumbai – 400080, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.06.1992

 

 

Com. Reg. No.:

11-067303

 

 

Capital Investment / Paid-up Capital :

Rs. 6.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25209MH1992PLC067303

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Hi Performance P.V.C. Compounds and Speciality Polymers.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 580000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record. The management has seen a better increase in its sales volume during 2013. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

MANAGEMENT NON CO-OPERATIVE (91-22-25930940)

 

LOCATIONS

 

Registered Office :

30, Unique Industrial Estate, Dr. R. P. Road, Mulund (West), Mumbai – 400080, Maharashtra, India

Tel. No.:

91-22 25930940 / 25930944

Fax No.:

91-22-25642577

E-Mail :

tpil.kkgroup@gmail.com

Website :

www.kkthelittlegiant.com

 

 

Admn Office :

F-57, Sai Dham Arcade, Near St. Marry's School, Near Saidham Society, PK Road, Mulund West, Mumbai - 400 080, Maharashtra, India

Tel. No.:

91-22-25930936/39/40/41

E-Mail :

kk_group@vsnl.net

 

 

Factory  :

Plot No. 83, Government Industrial Estate, Village Masat, Silvassa – 396230, Dadra and Nagar Haveli

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Kirit Gokaldas Chandan

Designation :

Managing Director

Address :

603/604, Mount View Co-operative HSG Society, Off Devidayar Road, Mulund (West), Mumbai – 400080, Maharashtra, India 

Date of Birth/Age :

13.01.1960

Date of Appointment :

19.06.1992

DIN No.:

00536173

 

 

Name :

Miss. Priti Gokaldas Chandan

Designation :

Director

Address :

603/604, Mount View Co-operative HSG Society, Off Devidayar Road, Mulund (West), Mumbai – 400080, Maharashtra, India 

Date of Birth/Age :

06.01.1964

Date of Appointment :

19.06.1992

DIN No.:

00535703

 

 

Name :

Mrs. Deviben Gokaldas Chandan

Designation :

Director

Address :

603/604, Mount View Co-operative HSG Society, Off Devidayar Road, Mulund (West), Mumbai – 400080, Maharashtra, India 

Date of Birth/Age :

20.06.1937

Date of Appointment :

19.06.1992

DIN No.:

00535893

 

 

Name :

Mrs. Tejal Kirit Chandan

Designation :

Director

Address :

603/604, Mount View Co-operative HSG Society, Off Devidayar Road, Mulund (West), Mumbai – 400080, Maharashtra, India 

Date of Birth/Age :

05.10.1967

Date of Appointment :

19.06.1992

DIN No.:

00536290

 

 

Name :

Mr. Karan K Chandan

Designation :

Additional Director

Address :

603, Mount View, Off Devidayal Road, Mulund (West), Mumbai – 400080, Maharashtra, India 

Date of Birth/Age :

21.08.1987

Date of Appointment :

01.10.2012

DIN No.:

03352789

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% age

Chandan G. Kirit

235010

39.17

Chandan G. Deviben

154520

25.75

Chandan K. Tejal

61940

10.32

Preeti G. Chandan

145010

24.17

Deepak P. Thakkar

10

0.00

Lata D. Palan

10

0.00

K.G. Chandan (HUF)

3500

0.58

Total

600000

100.00

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Hi Performance P.V.C. Compounds and Speciality Polymers

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Dena Bank, 11, Surya Prakash, M.G. Road, Mulund (West), Mumbai - 400080, Maharashtra, India.

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Vehicle Loans

1.907

0.209

From related party

80.477

77.050

Short-term borrowings

 

 

Working capital loans

95.932

87.068

Total

178.316

164.327

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dayal and Lohia

Chartered Accountants

Address :

Kamanwala Chambers, 1st Floor, Office Nos. 6 and 7, Sir P.M. Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-66372969-70

Fax No.:

91-22-66372949

E-Mail :

conlact@dayalandlohia.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAAFD1548C

 

 

Associates :

  • Techno Frerites
  • Holm KK Extrusions Private Limited
  • K K Plastics

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs. 30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

600000

Equity Shares

Rs.10/- each

Rs. 6.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

6.000

4.000

4.000

(b) Reserves & Surplus

139.966

109.914

83.070

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

145.966

113.914

87.070

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

82.384

81.297

96.676

(b) Deferred tax liabilities (Net)

11.479

11.305

10.824

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

2.114

1.659

1.408

Total Non-current Liabilities (3)

95.977

94.261

108.908

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

95.932

87.068

57.548

(b) Trade payables

40.877

40.571

37.303

(c) Other current liabilities

9.678

6.299

4.052

(d) Short-term provisions

5.148

8.280

0.468

Total Current Liabilities (4)

151.635

142.218

99.371

 

 

 

 

TOTAL

393.578

350.393

295.349

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

102.585

97.801

102.878

(ii) Intangible Assets

0.084

0.140

0.196

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.00

0.000

(b) Non-current Investments

1.848

1.848

1.848

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.476

0.817

0.387

(e) Other Non-current assets

3.485

1.881

1.759

Total Non-Current Assets

108.478

102.487

107.068

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

147.555

145.602

110.414

(c) Trade receivables

113.024

83.375

66.157

(d) Cash and cash equivalents

4.610

2.589

2.037

(e) Short-term loans and advances

19.360

16.340

9.673

(f) Other current assets

0.551

0.000

0.000

Total Current Assets

285.100

247.906

188.281

 

 

 

 

TOTAL

393.578

350.393

295.359

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

525.462

422.037

333.662

 

 

Other Income

1.644

0.693

1.592

 

 

TOTAL                                     (A)

527.106

422.730

335.254

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed 

409.415

307.836

256.235

 

 

Changes in Inventories of Finished goods

(11.635)

(0.291)

(7.993)

 

 

Excise Duty

1.280

1.577

0.000

 

 

Employee Benefit Expenses

23.190

19.860

11.899

 

 

Other Expenses

30.843

26.199

23.967

 

 

TOTAL                                     (B)

453.093

355.181

284.108

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

74.013

67.549

51.146

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

21.257

19.457

17.189

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

52.756

48.092

33.957

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.585

6.310

5.757

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

46.171

41.782

28.200

 

 

 

 

 

Less

TAX                                                                  (H)

15.056

14.241

10.507

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

31.106

27.541

17.693

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

107.159

83.070

65.845

 

 

 

 

 

 

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

3.111

2.754

0.000

 

 

Dividend

0.900

0.600

0.400

 

 

Tax on Dividend

0.153

0.097

0.068

 

BALANCE CARRIED TO THE B/S

134.101

107.159

83.070

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

181.332

165.181

130.883

 

TOTAL IMPORTS

181.332

165.181

130.883

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

51.84

68.85

44.23

 

Diluted

76.18

68.85

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.90

6.52

5.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.79

9.90

8.45

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.79

11.99

9.61

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.32

0.37

0.32

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.22

1.48

1.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.88

1.74

1.89

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

4.000

4.000

6.000

Reserves & Surplus

83.070

109.914

139.966

Net worth

87.070

113.914

145.966

 

 

 

 

long-term borrowings

96.676

81.297

82.384

Short term borrowings

57.548

87.068

95.932

Total borrowings

154.224

168.365

178.316

Debt/Equity ratio

1.771

1.478

1.222

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

333.662

422.037

525.462

 

 

26.486

24.506

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR)

(INR)

(INR)

Sales

333.662

422.037

525.462

Profit

17.693

27.541

31.106

 

5.30%

6.53%

5.92%

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM BORROWING DETAILS:

 

Particulars

31.03.2013

31.03.2012

31.03.2011

 

(Rs. In Millions)

Current maturities of long-term Borrowing

2.608

1.062

0.000

 

 

 

 

Total

2.608

1.062

0.000

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS

 

During the year Gross Income have increase from 457.030 Millions to 582.151 Millions and company has made net profit after tax 31.106 Millions. Sales has been increased by 27%.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Other Loans

0.000

4.038

Total

0.000

4.038

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10247760

26/06/2013 *

1,500,000.00

DENA BANK

11, SURYA PRAKASH, M.G.ROAD, MULUND (WEST), MUMBAI, MAHARASHTRA - 400080, INDIA

B78912110

2

10249447

26/06/2013 *

1,500,000.00

DENA BANK

11, SURYA PRAKASH, M.G. ROAD, MULUND (WEST), MUMBAI, MAHARASHTRA - 400080, INDIA

B78909173

3

90164536

29/04/2008 *

150,000.00

DENA BANK

MULUND WEST BRANCH, 11, SURYA PRAKASH,, M.G. ROAD , MULUND WEST, MUMBAI, MAHARASHTRA - 400080, INDIA

A40787574

4

80045355

11/04/2011 *

15,000,000.00

DENA BANK

11, SURYA PRAKASH, M.G.ROAD, MULUND (WEST), MUMBAI, MAHARASHTRA - 400080, INDIA

B40485070

5

90164137

02/05/2001 *

1,463,000.00

DENA BANK

MULUNAD WESTBRANCH, BOMBAY, MAHARASHTRA - 400080, INDIA

-

6

90163366

11/05/1996

600,000.00

DENA BANK

MULUNAD WESTBRANCH, BOMBAY, MAHARASHTRA - 400080, INDIA

-

7

90163343

22/03/1996 *

4,000,000.00

DENA BANK

MULUNAD WESTBRANCH, BOMBAY, MAHARASHTRA - 400080, INDIA

-

8

90162975

26/06/2013 *

26,750,000.00

DENA BANK

11, SURYA PRAKASH, M.G.ROAD, MULUND (WEST), MUMBAI, MAHARASHTRA - 400080, INDIA

B78918919

9

90162906

26/06/2013 *

120,000,000.00

DENA BANK

11, SURYA PRAKASH, M.G.ROAD, MULUND (WEST), MUMBAI, MAHARASHTRA - 400080, INDIA

B78918596

 

* Date of charge modification

 

CONTINGENT LIABILITIES

Rs, In Millions

Particular

31.03.2013

31.03.2012

 

 

 

Bank Guarantee to the Electric Department

1.750

1.675

 

FIXED ASSETS

 

Tangible assets

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Air handling unit AC
  • Computer
  • Furniture and Fixture
  • Office Equipment
  • Vehicles
  • CC Camera

 

Intangible Assets

 

  • Technical Know how

 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.12

UK Pound

1

Rs.103.93

Euro

1

Rs.85.17

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.