MIRA INFORM REPORT

 

 

Report Date :

20.02.2014

 

IDENTIFICATION DETAILS

 

Name :

TENSACCIAI S.R.L.

 

 

Registered Office :

Via Pordenone, 8,

20132 – Milano (MI)      

 

 

Country :

Italy

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

25.07.2011

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacturer of metal structures and structure parts

 

 

No. of Employees :

from 36 to 50 employees

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct  

 

 

Litigation :

Clear

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – december 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

Italy

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

italy ECONOMIC OVERVIEW

 

Italy has a diversified industrial economy, which is divided into a developed industrial north, dominated by private companies, and a less-developed, highly subsidized, agricultural south, where unemployment is high. The Italian economy is driven in large part by the manufacture of high-quality consumer goods produced by small and medium-sized enterprises, many of them family-owned. Italy also has a sizable underground economy, which by some estimates accounts for as much as 17% of GDP. These activities are most common within the agriculture, construction, and service sectors. Italy is the third-largest economy in the euro-zone, but its exceptionally high public debt and structural impediments to growth have rendered it vulnerable to scrutiny by financial markets. Public debt has increased steadily since 2007, topping 126% of GDP in 2012, and investor concerns about the broader euro-zone crisis at times have caused borrowing costs on sovereign government debt to rise to euro-era. During the second half of 2011 the government passed three austerity packages to reduce its budget deficit and help bring down borrowing costs. These measures included a hike in the value-added tax, pension reforms, and cuts to public administration. The government also faces pressure from investors and European partners to sustain its recent efforts to address Italy's long-standing structural impediments to growth, such as labor market inefficiencies and widespread tax evasion. In 2012 economic growth and labor market conditions deteriorated, with growth at -2.3% and unemployment rising to nearly 11%, with youth unemployment around 35%. The government has undertaken several reform initiatives designed to increase long-term economic growth. Italy's GDP is now 7% below its 2007 pre-crisis level.

 

Source : CIA

 

 

 

 


Company name & address

 

Tensacciai S.r.l.

 

Via Pordenone, 8

 

20132 - Milano (MI) -IT-

 

 

Summary

 

Fiscal Code

:

07526120964

Legal Form

:

Limited liability company

start of Activities

:

30/09/2011

Equity

:

Over 2.582.254

Turnover Range

:

7.750.000/9.000.000

Number of Employees

:

from 36 to 50

 

 

Activity

 

Manufacture of metal structures and structure parts



Legal Data

 

Legal Form : Limited liability company

Fiscal Code : 07526120964

 

Chamber of Commerce no. : 1964725 of Milano since 27/07/2011

 

Chamber of Commerce no. : 1315806 of Roma

 

Chamber of Commerce no. : 285612 of Udine

 

V.A.T. Code : 07526120964

 

Establishment date

: 25/07/2011

Start of Activities

: 30/09/2011

Legal duration

: 31/12/2050

Nominal Capital

: 100.000

Subscribed Capital

: 100.000

Paid up Capital

: 100.000




Members

 

Rovera Rovera

Alessandro

 

Born in Massa Marittima

(GR)

on 02/10/1954

- Fiscal Code : RVRLSN54R02F032N

 

Residence:

G. Marconi

, 19

- 33010

Magnano in Riviera

(UD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

18/04/2013

Managing Director

18/04/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Pontiggia

Riccardo Umberto

 

Born in Milano

(MI)

on 27/10/1967

- Fiscal Code : PNTRCR67R27F205L

 

Residence:

Dell'usignolo

, 1

- 20100

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

15/03/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Neri

Marco

 

Born in Milano

(MI)

on 21/01/1969

- Fiscal Code : NREMRC69A21F205O

 

Residence:

Cola Di Rienzo

, 45

- 20144

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Procurator

01/08/2012

 

Prejudicial Events found with cancellations*

 

Legal Mortgage - 26/09/2006. - 6.820 Euro. Event writing-off

  ESATRI ESAZIONE TRIBUTI S. P. A.

 

No Protests registered

 

Laureati

Paolo

 

Born in Udine

(UD)

on 09/10/1958

- Fiscal Code : LRTPLA58R09L483J

 

Residence:

Venezia

, 52/2

- 33100

Udine

(UD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Attorney with special power

26/09/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Ciccone

Tommaso

 

Born in Milano

(MI)

on 05/04/1974

- Fiscal Code : CCCTMS74D05F205B

 

Residence:

Roma

, 3

- 20090

Segrate

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Responsible technician

10/11/2011



De Eccher

Riccardo

 

Born in Udine

(UD)

on 21/11/1986

- Fiscal Code : DCCRCR86S21L483X

 

Residence:

Venti Settembre

, 24

- 20100

Milano

(MI)

- IT -

 

Position

Since

Shares Amount

% Ownership

Board Chairman

18/04/2013

Director

18/04/2013

 

No Prejudicial events are reported

 

No Protests registered

 

Lazzari

Francesco

 

Born in Treviso

(TV)

on 05/01/1952

- Fiscal Code : LZZFNC52A05L407P

 

Residence:

Bezzecca

, 121/1

- 33100

Udine

(UD)

- IT -

 

Position

Since

Shares Amount

% Ownership

Director

18/04/2013

Managing Director

18/04/2013

 

No Prejudicial events are reported

 

 

No Protests registered

 

*Concerns also partially erased events.



Companies connected to members *

 

*checkings have been performed on a national scale.

 

In this module are listed the companies in which members hold or have holded positions.

 

Rovera Rovera

Alessandro

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Consulit - Societa A Responsabilita Limitata

Roma (RM) - IT -

06967950582

Sole Director

Withdrawn

Registered

Deal Srl

Pozzuolo del Friuli (UD) - IT -

00970820304

Managing Director

Active

Registered

Deal Srl

Pozzuolo del Friuli (UD) - IT -

00970820304

Director

Active

Registered

DE ECCHER ALGA COMBINED TECHNOLOGIES S.R.L. ABBREVIABILE IN "DEAL S.R.L."

Udine (UD) - IT -

01874510306

Procurator

Withdrawn

Registered

 

De Eccher

Riccardo

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Rizzani De Eccher S.p.a.

Pozzuolo del Friuli (UD) - IT -

00167700301

Director

Active

Registered

 

Lazzari

Francesco

 

Firm's Style

Seat

Fiscal Code

Position

Position Status

Firm's Status

Deal Srl

Pozzuolo del Friuli (UD) - IT -

00970820304

Responsible

Active

Registered

Deal Srl

Pozzuolo del Friuli (UD) - IT -

00970820304

Attorney with special power

Active

Registered



The indication "REGISTERED" as Firm Status could refer to Firms in Liquidation, Active, Inactive, etc.

For more information, in this case, we advise to request further investigations.



Capital Shareholders

 

Shareholders' list as at date of data collection:

 

Firm's Style / Name

Seat / Residence

Fiscal Code

Owned Shares

% Ownership

Deal Srl

00970820304

95.000 .Eur

95,00

Rizzani De Eccher S.p.a.

00167700301

5.000 .Eur

5,00



Direct Participations

 

The Company under review has no participations in other Companies.



Firm's location and structure

 

In order to carry out its activities the firm uses the following locations:

 

-

Legal and operative seat

 

Pordenone

, 8

- 20100

- Milano

(MI)

- IT -

 

-

Branch

since 13/10/2011

 

Xxv Aprile

, 8

- 20016

- Pero

(MI)

- IT -

 

-

Branch

since 15/11/2011

 

Rua Eng. Frederico Ulrich

, 3210 - 3

- Moreira Da Maia

- IT -

 

-

Branch

(Store)

since 01/12/2013

 

Per Vighignolo

, 8

- 20019

- Settimo Milanese

(MI)

- IT -

 

-

Branch

since 13/10/2011

 

Parioli

, 44

- 00100

- Roma

(RM)

- IT -

 

-

Branch

since 01/10/2013

 

Buttrio

, 36

- 33050

- Pozzuolo del Friuli

(UD)

- IT -

 

Employees

: 37

 

Fittings and Equipment for a value of 440.000

Eur

 

Stocks for a value of 1.510.000

Eur

 

Work in progress for a value of 190.000

Eur

 

 

Historical Information and/or Firm's Status

 

EX-MEMBERS / EX-POSITIONS:

 

De Eccher

Marco

 

Born in Bolzano

(BZ)

on 17/11/1957

- Fiscal Code : DCCMRC57S17A952N

 

Residence:

Prefettura

, 25/B

- 33100

Udine

(UD)

- IT -

 

Ex-Postions

Director



Protests

 

Protests checking on the subject firm has given a negative result.



Data Base Prejudicial Events Search

 

Search performed on a National Scale

 

 

Prejudicial Events Search Result: NEGATIVE

 

Search performed on a specialized data base.



Legal Procedures

 

None reported, standing to the latest received edition of the Official Publications.



Financial and Economical Analysis

 

Company's starting of activities dates back to some years ago (2011).

The economic-financial analysis has been made on the base of the latest 2 balance sheets.

During the last years, net losses were registered; in 2012 r.o.e. is -54,01%.

The operating result is negative.

The operating loss is equal to Eur. -1.537.625.

It has been registered a negative gross operating margin value of (Eur. -1.266.343).

The analysis shows a fair financial position as the indebtedness volume is acceptable (1,99) and decreasing as against 2011.

The management generated equity capital for an amount of Eur. 2.774.990 , with an upward trend.

Total indebtedness was equal to Eur. 6.985.157 (Eur. 457.143 was the value of m/l term debts) on the same levels as the year before.

Financial indebdtedness is under control whereas debts to suppliers are frequent however still within the sector's average.

Liquidity is however good.

As far as the collection of credit goes, the average is high (241,35 days). even if compared to the average of the sector.

(Eur. -1.227.369) is the negative value of the cash flow.

During 2012 financial year labour costs amounted to Eur. 2.794.037, with a 25,82% incidence on production costs. , whereas 32,88% is the incidence on sales revenues.

The incidence of the financial charges is of -1,32% on the sales amount.

 

Financial Data

 

 

Complete balance-sheet for the year

31/12/2012

(in Eur

x 1)

 

Item Type

Value

Sales

8.497.308

Profit (Loss) for the period

-1.498.651

 

Complete balance-sheet for the year

31/12/2011

(in Eur

x 1)

 

Item Type

Value

Sales

1.995.743

Profit (Loss) for the period

-76.263



Balance Sheets

 

From our constant monitoring of the relevant Public Administration offices, no more recent balance sheets result to have been filed.

 

- Balance Sheet as at 31/12/2012 - 12 Mesi - Currency: - Amounts x 1

 

- Balance Sheet as at 31/12/2011 - 12 Mesi - Currency: - Amounts x 1

 

Years

2012

2011

BALANCE SHEET ACCOUNTS

 

ASSETS

CREDITS VS PARTNERS

. Deposits not yet withdrawn

. Deposits already withdrawn

Total credits vs partners

FIXED ASSETS

. INTANGIBLE FIXED ASSETS

. . Start-up and expansion expenses

27.889

. . Research,develop. and advert.expens.

2.880

. . Industrial patent rights

. . Concessions,licenses,trademarks,etc.

. . Goodwill

320.000

. . Assets in formation and advance paymen.

. . Other intangible fixed assets

72.173

. Total Intangible Fixed Assets

422.942

408.781

. TANGIBLE FIXED ASSETS

. . Real estate

. . Plant and machinery

349.893

. . Industrial and commercial equipment

85.415

. . Other assets

43.805

. . Assets under construction and advances

. Total Tangible fixed assets

479.113

438.413

. FINANCIAL FIXED ASSETS

. . Equity investments

20.488

. . . Equity invest. in subsidiary companies

. . . Equity invest. in associated companies

20.488

. . . Equity invest. in holding companies

. . . Equity invest. in other companies

. . Financial receivables

21.730

31.330

. . . . Within 12 months

21.730

. . . . Beyond 12 months

. . . Receivab due from subsidiaries

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from assoc.comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from holding comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . . Receivables due from third parties

21.730

. . . . Within 12 months

21.730

. . . . Beyond 12 months

. . Other securities

. . Own shares

. . . Total nominal value

. Total financial fixed assets

42.218

51.818

Total fixed assets

944.273

899.012

CURRENT ASSETS

. INVENTORIES

. . Raw materials and other consumables

1.085.291

. . Work in progress and semimanufactured

. . Work in progress on order

187.969

. . Finished goods

. . Advance payments

233.895

. Total Inventories

1.507.155

1.086.336

. CREDITS NOT HELD AS FIXED ASSETS

. . Within 12 months

6.666.595

5.670.427

. . Beyond 12 months

20.991

22.789

. . Trade receivables

5.696.690

. . . . Within 12 months

5.696.690

. . . . Beyond 12 months

. . Receivables due from subsid. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from assoc. comp.

. . . . Within 12 months

. . . . Beyond 12 months

. . Receivables due from holding comp.

434.446

. . . . Within 12 months

434.446

. . . . Beyond 12 months

. . Fiscal Receivables

468.763

. . . . Within 12 months

468.763

. . . . Beyond 12 months

. . Receivables for anticipated taxes

66.696

. . . . Within 12 months

66.696

. . . . Beyond 12 months

. . Receivables due from third parties

20.991

. . . . Within 12 months

. . . . Beyond 12 months

20.991

. Total Credits not held as fixed assets

6.687.586

5.693.216

. FINANCIAL ASSETS

. . Equity invest. in subsidiary comp.

. . Equity invest. in associated companies

. . Equity invest. in holding companies

. . Other equity investments

. . Own shares

. . . Total nominale value

. . Other securities

. Total Financial Assets

. LIQUID FUNDS

. . Bank and post office deposits

1.011.033

. . Checks

. . Banknotes and coins

2.126

. Total Liquid funds

1.013.159

765.377

Total current assets

9.207.900

7.544.929

ADJUSTMENT ACCOUNTS

. Discount on loans

. Other adjustment accounts

19.935

82.689

Total adjustments accounts

19.935

82.689

TOTAL ASSETS

10.172.108

8.526.630

LIABILITIES

STOCKHOLDERS' EQUITY

. Capital stock

100.000

100.000

. Additional paid-in capital

1.749.904

1.749.904

. Revaluation reserves

. Legal reserve

. Reserve for Own shares

. Statute reserves

. Other reserves

2.500.000

. Accumulated Profits (Losses)

-76.263

. Profit( loss) of the year

-1.498.651

-76.263

. Advances on dividends

. Partial loss of the year Coverage

Total Stockholders'Equity

2.774.990

1.773.641

RESERVES FOR RISKS AND CHARGES

. . Reserve for employee termination indem.

. . Taxation fund, also differed

. . Other funds

Total Reserves for Risks and Charges

Employee termination indemnities

384.084

344.912

ACCOUNTS PAYABLE

. . . . Within 12 months

6.528.014

5.680.072

. . . . Beyond 12 months

457.143

600.000

. . Bonds

. . . . Within 12 months

. . . . Beyond 12 months

. . Convertible bonds repayable

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to shareholders for financing

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to banks

1.818.988

. . . . Within 12 months

1.361.845

. . . . Beyond 12 months

457.143

. . Due to other providers of finance

. . . . Within 12 months

. . . . Beyond 12 months

. . Advances from customers

1.307.380

. . . . Within 12 months

1.307.380

. . . . Beyond 12 months

. . Trade payables

2.504.792

. . . . Within 12 months

2.504.792

. . . . Beyond 12 months

. . Securities issued

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to subsidiary companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to associated companies

. . . . Within 12 months

. . . . Beyond 12 months

. . Due to holding companies

698.955

. . . . Within 12 months

698.955

. . . . Beyond 12 months

. . Due to the tax authorities

144.828

. . . . Within 12 months

144.828

. . . . Beyond 12 months

. . Due to social security and welfare inst.

102.217

. . . . Within 12 months

102.217

. . . . Beyond 12 months

. . Other payables

407.997

. . . . Within 12 months

407.997

. . . . Beyond 12 months

Total accounts payable

6.985.157

6.280.072

ADJUSTMENT ACCOUNTS

. Agio on loans

. Other adjustment accounts

27.877

128.005

Total adjustment accounts

27.877

128.005

TOTAL LIABILITIES

10.172.108

8.526.630

 

MEMORANDUM ACCOUNTS

 

Third party goods

Investment accounts

Risk accounts

Civil and fiscal norms relation

 

PROFIT AND LOSS ACCOUNTS

 

VALUE OF PRODUCTION

. Revenues from sales and services

8.497.308

1.995.743

. Changes in work in progress

. Changes in semi-manufact. products

187.969

. Capitalization of internal work

. Other income and revenues

599.278

21.234

. . Contributions for operating expenses

. . Different income and revenues

599.278

21.234

Total value of production

9.284.555

2.016.977

PRODUCTION COSTS

. Raw material,other materials and consum.

3.740.374

671.837

. Services received

2.906.702

386.047

. Leases and rentals

564.526

134.199

. Payroll and related costs

2.794.037

694.920

. . Wages and salaries

2.019.114

521.643

. . Social security contributions

663.053

170.091

. . Employee termination indemnities

111.870

3.186

. . Pension and similar

. . Other costs

. Amortization and depreciation

271.282

110.678

. . Amortization of intangible fixed assets

81.674

52.296

. . Amortization of tangible fixed assets

157.724

30.721

. . Depreciation of tangible fixed assets

. . Writedown of current receiv.and of liquid

31.884

27.661

. Changes in raw materials

435.435

4.884

. Provisions to risk reserves

. Other provisions

. Other operating costs

109.824

40.193

Total production costs

10.822.180

2.042.758

Diff. between value and cost of product.

-1.537.625

-25.781

FINANCIAL INCOME AND EXPENSE

. Income from equity investments

. . In subsidiary companies

. . In associated companies

. . In other companies

. Other financial income

10.162

109

. . Financ.income from receivables

. . . Towards subsidiary companies

. . . Towards associated companies

. . . Towards holding companies

. . . Towards other companies

. . Financ.income from secur. t.f.assets

. . Financ.income from secur. cur.assets

. . Financ.income other than the above

109

. . . - Subsidiary companies

. . . - Associated companies

. . . - Holding companies

. . . - Other companies

109

. Interest and other financial expense

-122.578

-43.116

. . Towards subsidiary companies

. . Towards associated companies

. . Towards holding companies

. . Towards other companies

43.116

Total financial income and expense

-112.416

-43.007

ADJUSTMENTS TO FINANCIAL ASSETS

. Revaluations

. . Of equity investments

. . Of financ.fixed assets not repres.E.I.

. . Of securities incl.among current assets

. Devaluation

-214.025

. . Of equity investments

. . Of financial fixed assets (no equity inv)

. . Of securities included among current ass

-214.025

Total adjustments to financial assets

-214.025

EXTRAORDINARY INCOME AND EXPENSE

. Extraordinary income

10.960

. . Gains on disposals

. . Other extraordinary income

10.960

. Extraordinary expense

-25.981

-4.850

. . Losses on disposals

. . Taxes relating to prior years

. . Other extraordinary expense

-25.981

-4.850

Total extraordinary income and expense

-15.021

-4.850

Results before income taxes

-1.879.087

-73.638

. Taxes on current income

-380.436

2.625

. . current taxes

35.433

19.169

. . differed taxes(anticip.)

-1.457

-16.544

. Net income for the period

-1.498.651

-76.263

. Adjustments in tax regulations pursuance

. Provisions in tax regulations pursuance

. Profit (loss) of the year

-1.498.651

-76.263

 

RATIOS

Value Type

as at 31/12/2012

as at 31/12/2011

Sector Average

COMPOSITION ON INVESTMENT

Rigidity Ratio

Units

0,09

0,11

0,20

Elasticity Ratio

Units

0,91

0,88

0,77

Availability of stock

Units

0,15

0,13

0,15

Total Liquidity Ratio

Units

0,76

0,76

0,55

Quick Ratio

Units

0,10

0,09

0,03

COMPOSITION ON SOURCE

Net Short-term indebtedness

Units

1,99

2,77

4,09

Self Financing Ratio

Units

0,27

0,21

0,15

Capital protection Ratio

Units

1,50

0,99

0,63

Liabilities consolidation quotient

Units

0,13

0,17

0,16

Financing

Units

2,52

3,54

5,11

Permanent Indebtedness Ratio

Units

0,36

0,32

0,31

M/L term Debts Ratio

Units

0,08

0,11

0,10

Net Financial Indebtedness Ratio

Units

0,29

n.c.

1,01

CORRELATION

Fixed assets ratio

Units

3,83

3,02

1,34

Current ratio

Units

1,41

1,33

1,09

Acid Test Ratio-Liquidity Ratio

Units

1,18

1,14

0,85

Structure's primary quotient

Units

2,94

1,97

0,75

Treasury's primary quotient

Units

0,16

0,13

0,05

Rate of indebtedness ( Leverage )

%

366,56

480,74

660,68

Current Capital ( net )

Value

2.679.886

1.864.857

80.037

RETURN

Return on Sales

%

-14,44

1,72

3,45

Return on Equity - Net- ( R.O.E. )

%

-54,01

-4,30

7,93

Return on Equity - Gross - ( R.O.E. )

%

-67,72

-4,15

23,28

Return on Investment ( R.O.I. )

%

-15,12

-0,30

4,91

Return/ Sales

%

-18,10

-1,29

4,60

Extra Management revenues/charges incid.

%

n.c.

n.c.

26,08

Cash Flow

Value

-1.227.369

34.415

67.440

Operating Profit

Value

-1.537.625

-25.781

88.577

Gross Operating Margin

Value

-1.266.343

84.897

150.352

MANAGEMENT

Credits to clients average term

Days

241,35

n.c.

126,77

Debts to suppliers average term

Days

159,93

n.c.

141,48

Average stock waiting period

Days

63,85

195,96

45,00

Rate of capital employed return ( Turnover )

Units

0,84

0,23

1,12

Rate of stock return

Units

5,64

1,84

7,83

Labour cost incidence

%

32,88

34,82

20,16

Net financial revenues/ charges incidence

%

-1,32

-2,15

-1,63

Labour cost on purchasing expenses

%

25,82

34,02

20,64

Short-term financing charges

%

1,75

0,69

2,63

Capital on hand

%

119,71

427,24

89,16

Sales pro employee

Value

173.414

95.035

163.688

Labour cost pro employee

Value

57.021

33.091

32.486

 


Market / Territory Data

 

Population living in the province

:

3.839.216

Population living in the region

:

9.393.092

Number of families in the region

:

3.858.736

 

Monthly family expenses average in the region (in Eur..) :

 

- per food products

:

460

- per non food products

:

2.090

- per energy consume

:

114



Sector Data

 

The values are calculated on a base of 3.053 significant companies.

The companies cash their credits on an average of 127 dd.

The average duration of suppliers debts is about 141 dd.

The sector's profitability is on an average of 3,45%.

The labour cost affects the turnover in the measure of 20,16%.

Goods are held in stock in a range of 45 dd.

The difference between the sales volume and the resources used to realize it is about 1,12.

The employees costs represent the 20,64% of the production costs.



Statistical Detrimental Data

 

Statistically the trade activity shows periods of crisis.

The area is statistically considered lowly risky.

In the region 50.886 protested subjects are found; in the province they count to 24.765.

The insolvency index for the region is 0,55, , while for the province it is 0,66.

Total Bankrupt companies in the province : 22.523.

Total Bankrupt companies in the region : 39.612.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.12

UK Pound

1

Rs.103.93

Euro

1

Rs.85.17

 

INFORMATION DETAILS

 

Report Prepared by :

MNL

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.