MIRA INFORM REPORT

 

 

Report Date :

21.02.2014

 

IDENTIFICATION DETAILS

 

Name :

FIT-RIGHT NUTS AND BOLTS PRIVATE LIMITED

 

 

Registered Office :

620, Arun Chambers, Tardeo Main Road, Tardeo, Mumbai-400034, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

28.04.1998

 

 

Com. Reg. No.:

11-114647

 

 

Capital Investment / Paid-up Capital :

Rs.9.984 Millions

 

 

CIN No.:

[Company Identification No.]

U28991MH1998PTC114647

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Nuts, Bolts and Washers.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 5800

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. Management of the company has failed to file its financial for the year 2013 with the government department.

 

As per financial 2012, there incurred accumulated loss recorded by the company.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non co-operative [91-22-66157220]

 

 

LOCATIONS

 

Registered Office :

620, Arun Chambers, Tardeo Main Road, Tardeo, Mumbai-400034, Maharashtra, India

Tel. No.:

91-22-66157219/20

Fax No.:

91-22-66157221

E-Mail :

sandeep@sppc.co.in

sales@fitright.co.in

Website :

http://www.fitright.co.in

 

 

Factory :

E-27, Additional Ambarnath Industrial Area, Anandnagar, MIDC, Ambarnath-421506 (East), Maharashtra, India

 

 

DIRECTORS

 

AS ON 29.09.2012

 

Name :

Mr. Anand Prakash Paranjpe

Designation :

Director

Address :

202, Girija-A, Mahatma Phule Marg, Naupada, Thane-400602, Maharashtra, India

Date of Birth/Age :

16.05.1973

Date of Appointment :

28.04.1998

Din No.:

00959756

 

 

Name :

Mr. Pradeep Dhawalchand Kanugo

Designation :

Director

Address :

A/102, Sandhya Building, Walkeshwar, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

29.12.1980

Date of Appointment :

24.03.2007

Din No.:

01089536

 

 

Name :

Mr. Jayesh Pravin Shah

Designation :

Director

Address :

B-304, Lilac Garden, 90 Feet Road, Charkop, Kandivali (West), Mumbai-400067, Maharashtra, India

Date of Birth/Age :

24.05.1973

Date of Appointment :

28.04.1998

Din No.:

01681152

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 29.09.2012

 

Names of Shareholders

 

No. of Shares

% of Holding

Jayesh Pravin Shah

6865

6.88

Tajas Pravinchandra Shah

5111

5.12

Neeranjana P Shah

2000

2.00

Pradeep D Kanugo

29573

29.62

Rina P. Kanugo

9984

10.00

Vikram V. Kanugo

25339

25.38

Ramila V. Kanugo

9984

10.00

Anita J. Kanugo

9984

10.00

Pravin Ratilal Shah

1000

1.00

 

 

 

TOTAL

99840

100.00

 

 

AS ON 29.09.2012

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Nuts, Bolts and Washers.

 

 

Products :

PRODUCT DESCRIPTION

ITEMS CODE

Bolts

73.181500

Nuts

73.181600

Washers

73.182100

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

State Bank of India, Wagle Industrial Estate Branch, Thane-400601, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2012

[Rs. in Millions]

As on 31.03.2011

[Rs. in Millions]

Short Term Borrowings

 

 

Corporate Loans

49.585

49.574

Others

0.482

3.397

TOTAL

50.067

52.971

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M.C. Doshi and Company

Chartered Accountants

Address :

307, Vaishali Apartments, 30/31, Parekh Street, Prathana Samaj, Mumbai-400004, Maharashtra, India

Tel. No.:

91-22-67437416/17

Fax No.:

91-22-23824232

E-Mail :

medoshi@vsnl.com

PAN No:

AACPD4437A

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

100000

Equity Shares

Rs.100/- each

Rs.10.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

99840

Equity Shares

Rs.100/- each

Rs.9.984 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

9.984

9.984

(b) Reserves & Surplus

 

(8.525)

(12.783)

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

1.459

(2.799)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

1.072

0.586

(c) Other long term liabilities

 

0.000

0.000

(d) Long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1.072

0.586

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

50.067

52.971

(b) Trade payables

 

57.691

50.077

(c) Other current liabilities

 

2.321

2.961

(d) Short-term provisions

 

0.255

1.312

Total Current Liabilities (4)

 

110.334

107.321

 

 

 

 

TOTAL

 

112.865

105.108

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

26.106

19.104

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

16.678

9.407

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

42.784

28.511

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

36.350

31.688

(c) Trade receivables

 

28.585

41.154

(d) Cash and cash equivalents

 

0.475

0.535

(e) Short-term loans and advances

 

4.671

3.220

(f) Other current assets

 

0.000

0.000

Total Current Assets

 

70.081

76.597

 

 

 

 

TOTAL

 

112.865

105.108

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

9.984

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

0.000

4] (Accumulated Losses)

 

 

(17.298)

NETWORTH

 

 

(7.314)

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

30.314

TOTAL BORROWING

 

 

30.314

DEFERRED TAX LIABILITIES

 

 

0.733

 

 

 

 

TOTAL

 

 

23.733

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

21.019

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

27.533

 

Sundry Debtors

 

 

30.212

 

Cash & Bank Balances

 

 

0.491

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

1.206

Total Current Assets

 

 

59.442

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

54.293

 

Other Current Liabilities

 

 

1.901

 

Provisions

 

 

0.534

Total Current Liabilities

 

 

56.728

Net Current Assets

 

 

2.714

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

23.733

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

105.951

102.162

 

 

Other Income

1.192

1.476

 

 

 

TOTAL                                    

107.143

103.638

74.898

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

97.730

71.083

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

NA

5.908

3.815

 

 

 

 

 

Less

TAX                                                                 

NA

1.393

NA

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

NA

4.515

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

7.150

3.229

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

45.22

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

NA

4.35

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

5.78

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

5.62

4.74

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

(2.11)

(0.52)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

34.32

(18.92)

(4.14)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.64

0.71

1.05

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2010

31.03.2011

31.03.2012

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

9.984

9.984

9.984

Reserves & Surplus

(17.298)

(12.783)

(8.525)

Net worth

(7.314)

(2.799)

1.459

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

0.000

52.971

50.067

Total borrowings

0.000

52.971

50.067

Debt/Equity ratio

0.000

(18.925)

34.316

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

 

31.03.2011

31.03.2012

 

 

(INR in Mlns)

(INR in Mlns)

Sales

 

102.162

105.951

 

 

 

3.709

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF CURRENT MATURITIES OF LONG TERM DEBT: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

 

NOTE:

 

·         The registered office of the company has been shifted from 810, Bombay Market Building, Tardeo Main Road, Tardeo, Mumbai-400034, Maharashtra, India to the present address w.e.f. 02.11.2009.

 

·         As confirmed by management the registered office of the company again shifted from 621, Arun Chambers, Tardeo Main Road, Tardeo, Mumbai-400034, Maharashtra to the present address.

 

 

FIXED ASSETS:

 

·         Leasehold Land

·         Factory Building

·         Temporary Shed

·         Plant and Machinery

·         Factory Electric Installation

·         Computers

·         Vehicles

·         Electrical Equipments

·         Furniture and Fixtures

·         Office Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.28

UK Pound

1

Rs.103.84

Euro

1

Rs.85.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

1

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.