MIRA INFORM REPORT

 

 

Report Date :

21.02.2014

 

 

IDENTIFICATION DETAILS

 

Name :

MAHINDRA SHUBHLABH SERVICES LIMITED (w.e.f. 16.08.2000)

 

 

Formerly Known As :

MAHINDRA SHUBHLABH SERVICES PRIVATE LIMITED

 

 

Registered Office :

Mahindra Towers, Dr. G.M. Bhosle Marg, P.K. Kurne Chowk, Worli, Mumbai -400018, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.04.2000

 

 

Com. Reg. No.:

11-125781

 

 

Capital Investment / Paid-up Capital :

Rs.61.145 Millions

 

 

CIN No.:

[Company Identification No.]

U01409MH2000PLC125781

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM20219D

 

 

PAN No.:

[Permanent Account No.]

AACCM1298D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Trader, Importer and Exporter of Fruits.

 

 

No. of Employees :

Information denied by management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 87000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Mahindra Group Company.

 

It is an established company having satisfactory track record. There appears some accumulated losses recorded by the company. However, the company receives good support from its group company. Directors are reported to be well experienced, knowledgeable and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payment are reported to be usually correct and as per commitment.

 

In view of strong holding the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The services sector, the largest contributor to India’s GDP, contracted for the sixth consecutive month in December, as orders dipped. However, hiring has risen.  Direct tax collections rose 12.3 % during the April – December period of the current financial year.  The government has decided to retain 100 per cent foreign direct investment in both greenfield (new) and brown field (existing) pharmaceutical companies, despite concerns over genetic drugs going out of production, if multi-national companies take over domestic ones. In M&A deals, a non compete clause would not be allowed, except in special circumstances. The Department of Industrial Policy and Promotion plans to release the next edition of its consolidated foreign direct investment policy document on March 31, incorporating changes made in the past year. DIPP compiles all policies related to India’s FDI regime into a single document to make it easy for investors to understand. 185 million estimated number of mobile internet users in India by June 2014, according to a report by the Internet & Mobile Association of India and IMRB International.  India had 110 million mobile internet users with 25 million in rural areas. $3.77 tn estimated global IT spending in 2014, according to research firm Gartner Inc. The growth forecast for this year is cut to 3.1 %from the earlier estimate of 3.5 %. The spending growth forecast for telecom services – a segment that accounts for more than 40 % at total IT spending – from 1.9 per cent to 1.2 per cent is the main reason for this overall IT cut. A Reserve Bank of India committee has recommended setting up a special category of lenders who would cater to small businesses and households, to expand the number of customers with access to banking services. These banks would focus onproviding payment services and deposit products.  Indian banks want the free use of automated teller machines to be capped at five transactions in a month including that of the bank in which the account is active. This follows state government order to banks to install security guards at ATM booths after a woman banker was assaulted in Bangalore. The government is likely to present a vote on Account in mid-February. The annual Economic Survey will be tabled later in Parliament along with the full Budget. A full Budget for 2014/15 is likely to be present in July by the new government formed after the General Election. The government will soon launch an internet spy system, called Netra, to detect malafide messages. Security agency will deploy the system to capture dubious voice traffic on applications such as Skype and Google Talk, as well as tweeters.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term = BBB+

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

09.10.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY (GENERAL DETAILS)

 

Name :

Ms. Pratibha Wagh

Designation :

Accounts Officer

Contact No.:

91-22-66483051

Date :

19.02.2014

 

 

LOCATIONS

 

Registered Office :

Mahindra Towers, Dr. G.M. Bhosle Marg, P.K. Kurne Chowk, Worli, Mumbai -400 018, Maharashtra, India

Tel. No.:

91-22-66483051/ 24905877/ 24931441

Fax No.:

91-22-24922726/ 24975081

E-Mail :

puri.vikram@mahindra.com

arvind.talan@mahindra.com

baria.feroze@mahindra.com 

Website :

www.mahindra.com

Location :

Owned

 

 

Corporate Office :

Farm Equipment Sector, Gate No.2, Akurli Road, Kandivali (East), Mumbai - 400 101, Maharashtra, India

 

 

DIRECTORS

 

As on 24.07.2013

 

Name :

Mr. Manohar Gopal Bhide

Designation :

Director

Address :

A5, Bageshree, Shankar Ghanekar Marg, Prabhadevi, Mumbai – 400 025, Maharashtra, India

Date of Birth/Age :

14.02.1939

Date of Appointment :

02.11.2000

DIN No.:

00001826

 

 

Name :

Mr. Chandrasekar Kandasamy

Designation :

Director

Address :

D11/53, Mahindra Park, LBS Marg, Ghatkopar (West), Mumbai - 400 086, Maharashtra, India

Date of Birth/Age :

08.01.1954

Date of Appointment :

25.07.2007

DIN No.:

01084215

 

 

Name :

Mr. Anoop Krishna Mathur

Designation :

Director

Address :

70/71 Pchkkhanwala Road, Worli, Mumbai - 400 025, Maharashtra, India

Date of Birth/Age :

22.10.1947

Date of Appointment :

25.07.2007

DIN No.:

00014372

 

 

Name :

Mr. Ashok Hiralal Sharma

Designation :

Director

Address :

Mumbai, India

Date of Birth/Age :

15.06.1964

Date of Appointment :

25.07.2011

DIN No.:

02766679

 

 

Name :

Ms. Veena Vedprakash Mishra

Designation :

Director

Address :

1203, 12th Floor, Raheja Tipco Height 04, Western Express, Highway, Malad – East, Mumbai – 400 097, Maharashtra, India 

Date of Birth/Age :

14.07.1956

Date of Appointment :

25.07.2011

DIN No.:

03502175

 

 

KEY EXECUTIVES

 

Name :

Mr. Feroze Hoshang Baria

Designation :

Secretary

Address :

630, Gemlrina, Khareghar Road, Parsi Colony, Dadar, Mumbai – 400 014, Maharashtra, India

Date of Birth/Age :

09.07.1971

Date of Appointment :

09.05.2000

PAN No.:

AADPB1596R

 

 

Name :

Mr. Vikram Puri

Designation :

Chief Executive Office and Manager

Address :

7, Panoramic View Co-Operative Society Limited, 30, Golf Limks, Pali Hill, Khar, Mumbai - 400 052, Maharashtra, India

Date of Birth/Age :

06.09.1958

Date of Appointment :

19.08.2005

PAN No.:

AAHPP1456C

 

 

Name :

Mr. Nitin

Designation :

Account Executive

 

 

Name :

Ms. Pratibha Wagh

Designation :

Accounts Officer

 

 

MAJOR SHAREHOLDERS

 

As on 24.07.2013

 

Names of Shareholders

 

No. of Shares

Mahindra and Mahindra Limited, India

 

3875983

Mahindra and Mahindra Limited, India Jointly with U.Y. Phadke

 

1

Mahindra and Mahindra Limited, India Jointly with A.G. Tawde

 

1

Mahindra and Mahindra Limited, India Jointly with C. Krishnadas

 

1

Mahindra and Mahindra Limited, India Jointly with M.A. Narareth

 

1

Mahindra and Mahindra Limited, India Jointly with Roshni Sagreiya

 

1

International Finance Corporation, United States of America

 

1036410

Mahindra and Mahindra Limited, India Jointly with Raghunath Murti

 

1

Mahindra Holdings Limited, India

 

1202114

Mahindra and Mahindra Limited, India Jointly with Gautam Nagwekar

 

1

Total

 

6114514

 

Equity Share Break up (Percentage of Total Equity)

 

As on 24.07.2013

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

           

 

BUSINESS DETAILS

 

Line of Business :

Trader, Importer and Exporter of Fruits.

 

 

Products :

Product Description

ITC Code

Grapes Fresh

08061000

Apples Fresh

08081000

Pears and Quinces Fresh

08082000

Kiwi Fruit

08105000

Citrus Fruit, Fresh or Dried

08051000

 

 

Exports :

 

Products :

Fruits

Countries :

  • UK
  • Russia
  • China

 

 

Imports :

 

Products :

Fruits

Countries :

China

 

 

GENERAL INFORMATION

 

No. of Employees :

 Information denied by management

 

 

Bankers :

  • HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India
  • Bank of Baroda, Corporate Financial Services Branch, Ballard Pier, Walchand Hirachand Marg, Ballard Pier, Mumbai - 400 001, Maharashtra, India
  • Export - Import Bank of India, Centre One Building, Floor 21, World Trade Centre, Complex, Cuffe Parade, Mumbai - 400 005, Maharashtra, India
  • State Bank of India

 

 

Facilities :

SECURED LOANS

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Short Term Borrowings

 

 

Working Capital loans from banks

(Secured by hypothecation of stock-in-trade and trade receivables)

0.006

2.060

Loans repayable on demand from banks

(Secured by hypothecation of current assets pertaining to exports of goods.)

150.000

21.158

Total

150.006

23.218

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Beasant Road, Opposite Shiv Sagar Estate, Worli, Mumbai - 400018, India

PAN No.:

AAEPJ3085C

 

 

Holding Company :

Mahindra and Mahindra Limited

CIN No.: L65990MH1945PLC004558

 

 

Fellow Subsidiary Company  :

  • Mahindra Holidays and Resort India Limited

CIN No.: L55101TN1996PLC036595

  • Bristlecone India Limited

CIN No.: U30007MH1991PLC064368

  • Mahindra First Choice Wheels Limited

CIN No.: U64200MH1994PLC083996

  • Mahindra Integrated Business Solutions Private Limited

CIN No.: U74999MH2011PTC21246

  • Mahindra BPO Services Private Limited

 

 

CAPITAL STRUCTURE

 

After 31.03.2013

 

Authorised Capital : Rs.600.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs.101.145 Millions

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000000

Equity Shares

Rs.10/- each

Rs.600.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6114514

Equity Shares

Rs.10/- each

Rs.61.145 Millions

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

61.145

61.145

61.145

(b) Reserves & Surplus

(39.376)

(73.341)

(79.565)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

21.769

(12.196)

(18.420)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

7.562

0.000

0.000

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

4.629

3.505

2.986

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

12.191

3.505

2.986

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

215.006

103.218

82.500

(b) Trade payables

267.489

190.179

76.033

(c) Other current liabilities

21.565

30.467

48.350

(d) Short-term provisions

0.369

0.291

0.229

Total Current Liabilities (4)

504.429

324.155

207.112

 

 

 

 

TOTAL

538.389

315.464

191.678

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

3.225

0.848

0.899

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

2.371

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.875

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

13.239

2.187

1.205

(e) Other Non-current assets

0.064

1.564

1.550

Total Non-Current Assets

22.403

6.970

3.654

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

373.424

196.825

128.556

(c) Trade receivables

63.991

70.368

9.463

(d) Cash and cash equivalents

61.501

7.503

1.267

(e) Short-term loans and advances

7.434

21.680

37.564

(f) Other current assets

9.636

12.118

11.174

Total Current Assets

515.986

308.494

188.024

 

 

 

 

TOTAL

538.389

315.464

191.678

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

852.401

427.445

332.095

 

 

Other Income

3.811

4.674

10.521

 

 

TOTAL                                     (A)

856.212

432.119

342.616

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

86.177

33.559

45.055

 

 

Purchased of stock-in-trade

583.624

325.461

228.726

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(128.370)

(58.284)

49.264

 

 

Employee benefit expenses

33.012

21.790

17.346

 

 

Other expenses

229.649

89.090

77.892

 

 

TOTAL                                     (B)

804.092

411.616

418.283

 

 

 

 

 

Less

PROFIT/(LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

52.120

20.503

(75.667)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

8.683

8.971

5.788

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

43.437

11.532

(81.455)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.281

0.218

0.115

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX (E-F)                  (G)      

43.156

11.314

(81.570)

 

 

 

 

 

Less

TAX                                                                  (H)

9.191

5.089

0.000

 

 

 

 

 

 

PROFIT/(LOSS) AFTER TAX (G-H)                    (I)

33.965

6.225

(81.570)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(73.340)

(79.565)

2.005

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(39.375)

(73.340)

(79.565)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value

509.291

207.489

147.106

 

TOTAL EARNINGS

509.291

207.489

147.106

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of Traded Goods

53.356

73.430

47.656

 

 

Purchase of Packing materials

69.690

23.015

21.114

 

TOTAL IMPORTS

123.046

96.445

68.770

 

 

 

 

 

 

Earnings Per Share (Rs.)

5.55

1.02

(13.34)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.97

1.44

(23.81)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.06

2.65

(24.56)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

8.15

3.62

(42.76)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

1.98

(0.93)

4.43

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

10.22

(8.46)

(4.48)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.02

0.95

0.91

 

 

 


FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Share Capital

61.145

61.145

61.145

Reserves & Surplus

(79.565)

(73.341)

(39.376)

Net worth

(18.420)

(12.196)

21.769

 

 

 

 

long-term borrowings

0.000

0.000

7.562

Short term borrowings

82.500

103.218

215.006

Total borrowings

82.500

103.218

222.568

Debt/Equity ratio

(4.479)

(8.463)

10.224

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

332.095

427.445

852.401

 

 

28.712

99.418

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

Rs. In Millions

Rs. In Millions

Rs. In Millions

Sales

332.095

427.445

852.401

Profit

(81.570)

6.225

33.965

 

(24.56%)

1.46%

3.98%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG TERM DEBT DETAILS NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

----------

22]

Litigations that the firm / promoter involved in

----------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------

26]

Buyer visit details

----------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOANS:

 

Particulars

31.03.2013

Rs. In Millions

31.03.2012

Rs. In Millions

Long Term Borrowings

 

 

Loans and advances from related parties

7.562

0.000

Short Term Borrowings

 

 

Intercorporate Deposit 

65.000

80.000

Total

72.562

80.000

 

 

CORPORATE INFORMATION:

 

The company is engaged in the business of distribution of fruit which includes import of fruits, domestic sales and export of fruits. It is mainly into trading of fresh fruit products in domestic market as well as export on consignment basis.

 

 

INDEX OF CHARGE:

 

Sr. No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10412086

09/04/2013 *

150,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSE SENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, Maharashtra - 400013, INDIA

B74367434

2

10324264

05/12/2011

30,000,000.00

Bank of Baroda

Corporate Financial Services Branch, Ballard Pier Walchand Hirachand Marg, Mumbai,  Maharashtra - 400001, INDIA

B28102580

*Date of modification Charges

 

 

FIXED ASSETS:

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Computers

·         Office Equipments 

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.28

UK Pound

1

Rs.103.84

Euro

1

Rs.85.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

VNT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

5

--MARGINS

-5~5

 

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.