MIRA INFORM REPORT

 

 

Report Date :

21.02.2014

 

 

IDENTIFICATION DETAILS

 

Name :

PREMAS BIOTECH PRIVATE LIMITED

 

 

Registered Office :

Plot No 77, Sector - 4, IMT, Manesar – 122050, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.11.2005

 

 

Com. Reg. No.:

05-035932

 

 

Capital Investment / Paid-up Capital :

Rs. 219.527 Millions

 

 

CIN No.:

[Company Identification No.]

U24232HR2005PTC035932

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKP03848F

 

 

PAN No.:

[Permanent Account No.]

AADCP7329M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing integrated drug discovery solutions to customers in the pharmaceutical and biotechnology space.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 290000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The ratings constrained due ot accumulated losses incurred by the company, below average financial performance and profitability is under pressure.

 

However, trade relations are fair. Business is active. Payment terms are slow.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-124-4546600)

 

 

LOCATIONS

 

Registered Office :

Plot No. 77, Sector - 4, IMT, Manesar – 122050, Haryana, India

Tel. No. :

91-124-4546600

Fax No. :

91-124-4365221

E-Mail :

contact@premasbiotech.com

vendor.support@premasbiotech.com

Website :

www.premabiotech.com

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Debjit Patra

Designation :

Director

Address :

H.No. 150, Sector 21-C, Faridabad – 121001, Haryana, India

Date of Birth/Age :

11.18.1966

Date of Appointment :

30.09.2013

PAN No.:

AHUPP0261B

DIN No. :

00008935

 

 

Name :

Mr. Praveen Kumar Gupta

Designation :

Director

Address :

H.No. 95-F, Sector-7, Jasola, New Delhi – 110025, India

Date of Birth/Age :

29.09.1970

Date of Appointment :

17.10.2011

PAN No. :

AGYPG7804Q

DIN No. :

03468769

 

 

Name :

Mr. Prabuddha Kumar Kundu

Designation :

Director

Address :

H.No. A-26, Uppal Southend, Fazilpur Jharsa, Gurgaon – 122101, Haryana, India

Date of Birth/Age :

19.07.1972

Date of Appointment :

17.10.2011

PAN No. :

AGRPK9155B

DIN No. :

05105931

 

 

Name :

Mr. Avijit Das

Designation :

Director

Address :

DF-28, Waverley Drive, Mill Park, Port Elizebeth 6001, South Africa

Date of Birth/Age :

23.10.1959

Date of Appointment :

13.01.2006

PAN No. :

ADTPD0979M

DIN No. :

00398852

 

 

Name :

Mr. Peter John Lennox

Designation :

Director

Address :

80, Glandovey Road, Fendalton, Christchurch 8052, New Zealand

Date of Birth/Age :

14.10.1964

Date of Appointment :

13.01.2006

DIN No. :

02776770

 

 

Name :

Mr. John Ernest Siddall

Designation :

Director

Address :

76, Summerton DR, Bluffton Sc 299104802, United States of America

Date of Birth/Age :

11.10.1943

Date of Appointment :

13.01.2006

DIN No. :

02792175

 

 

Name :

Mr. Goutam Das

Designation :

Director

Address :

93/I, Tapasya Apartment, Flat 114, Main Road, Malleswaram, Bangalore – 560003, Karnataka, India

Date of Birth/Age :

20.04.1955

Date of Appointment :

12.07.2012

DIN No. :

06395749

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

V. N. Mathur

 

5000

Rekha Mathur

 

5000

Zinchlor Technologies Limited, Guernsey

 

20208270

Prabuddha Kumar Kundu

 

104168

Narahari Kousik

 

69930

Praveen Kumar Gupta

 

80130

Nupur Mehrotra

 

20031

Kajal Arora

 

20031

Soumya Ghosh

 

5000

Sanjay Yadav

 

10000

Azad Singh

 

10000

M. Balachandran

 

5000

Sandip Guha

 

2500

Vipul Kumar

 

250

Hari Nair

 

2500

K. Naga Purna Chandra Rao

 

2500

Sonia Madan

 

2500

Avijit Das

 

599848

Goutam Das

 

500000

Debjit Patra

 

300000

Total

 

21952658

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

92.05

Directors or relatives of Directors

7.22

Other top fifty shareholders

0.73

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing integrated drug discovery solutions to customers in the pharmaceutical and biotechnology space.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Canara Bank, 8A, Nehru Ground, NIT, Faridabad - 121001, Haryana, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S K Patodia and Company

Chartered Accountants

Address :

210 , D. R. Chambers, 12/56, D. B. Gupta Road, Karol Bagh, Delhi, India

Income-tax PAN of auditor or auditor's firm :

ABIFS7708N

 

 

Holding company:

Zinchlor Technologies Limited, Virgin Islands, British

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22,000,000

Equity Shares

Rs.10/- each

Rs. 220.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21,952,658

Equity Shares

Rs.10/- each

Rs. 219.527 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

219.527

90.776

90.776

(b) Reserves & Surplus

(146.517)

(142.345)

(116.113)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.850

0.000

Total Shareholders’ Funds (1) + (2)

73.010

(50.719)

(25.337)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

32.634

7.673

125.020

(b) Deferred tax liabilities (Net)

9.010

3.172

5.785

(c) Other long term liabilities

0.000

0.000

0.782

(d) long-term provisions

2.102

1.665

2.960

Total Non-current Liabilities (3)

43.746

12.510

134.547

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

3.550

0.000

0.000

(b) Trade payables

5.016

5.148

2.603

(c) Other current liabilities

10.543

148.060

5.551

(d) Short-term provisions

3.207

2.903

3.288

Total Current Liabilities (4)

22.316

156.111

11.442

 

 

 

 

TOTAL

139.072

117.902

120.652

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

85.216

86.675

91.245

(ii) Intangible Assets

0.870

1.856

2.959

(iii) Capital work-in-progress

0.000

0.000

1.006

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.833

0.833

0.605

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

86.919

89.364

95.815

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

20.328

6.534

2.955

(c) Trade receivables

13.805

12.948

5.907

(d) Cash and cash equivalents

3.572

2.984

5.079

(e) Short-term loans and advances

4.438

4.012

4.198

(f) Other current assets

10.010

2.060

6.698

Total Current Assets

52.153

28.538

24.837

 

 

 

 

TOTAL

139.072

117.902

120.652

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                     (A)

71.448

65.544

82.134

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Operating Expenses

61.624

86.417

84.465

 

 

TOTAL                                     (B)

61.624

86.417

84.465

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

9.824

(20.873)

(2.331)

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.156

0.012

0.510

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

9.668

(20.885)

(2.841)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

8.002

7.959

7.842

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)            

1.666

(28.844)

(10.683)

 

 

 

 

 

Less

TAX                                                                  (H)

5.838

(2.612)

1.204

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(4.172)

(26.232)

(11.887)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(142.345)

(116.113)

(104.226)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(146.517)

(142.345)

(116.113)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Research Products & Services

37.952

9.380

6.735

 

 

Agency Services

23.546

42.147

55.847

 

TOTAL EARNINGS

61.498

51.527

62.582

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.19)

(2.89)

(1.31)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(5.84)

(40.02)

(14.47)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.20

(24.46)

(8.93)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.57

0.42

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.50

(0.15)

(4.93)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.34

0.18

2.17

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

90.776

90.776

219.527

Reserves & Surplus

(116.113)

(142.345)

(146.517)

Share Application money pending allotment

0.000

0.850

0.000

Net worth

(25.337)

(50.719)

73.010

 

 

 

 

long-term borrowings

125.020

7.673

32.634

Short term borrowings

0.000

0.000

3.550

Total borrowings

125.020

7.673

36.184

Debt/Equity ratio

(4.934)

(0.151)

0.496

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

82.134

65.544

71.448

 

 

(20.199)

9.008

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

82.134

65.544

71.448

Profit

(11.887)

(26.232)

(4.172)

 

(14.47%)

(40.02%)

(5.84%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10445382

05/07/2013

10,000,000.00

CANARA BANK

8A, NEHRU GROUND, NIT, FARIDABAD - 121001, HARYANA, INDIA

B83202564

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

ECB Loan from Zinchlor Technology

 

(ECB Loan from parent Compnay)

Rs. 3,26,33,580 (USD 6,00,000) Payable by (USD 1,50,000 on June 30, 2014) (USD 3,00,000 on April 30, 2015) (USD 75,000 on April 18, 2016) (USD 75,000 on April 30, 2016)

32.634

7.673

 

 

 

SHORT TERM BORROWINGS

 

 

Other loans and Advances

 

 

From Employees

1.550

0.000

From Others

2.000

0.000

Total

36.184

7.673

 

 

CORPORTE INFORMATION

 

The Company provides integrated drug discovery solutions to customers in the pharmaceutical and biotechnology space. The Company is in the research and manufacturing space. Currently the Company is in the process of in house research to arrive at products that may require be scaling up and or marketing. The company has contracted with reputed National and International companies for providing them solutions in the research space .

 

 

FINANCIAL RESULTS

 

The Company’s business has shown top line growth from Rs 65.544 Millions in the previous year to Rs 71.448 Millions in the current year, an increase of Rs.5.904 Millions. The Biotech Business has grown by 23.141 Millions from 2012 to 2013. The Company has earned an income of Rs 30.241 Millions on Life Sciences products and services and Rs 38,986 on Biotech business. Though there is an overall profit of Rs 1.666 Millions. The net Loss carried forward to the balance Sheet of Rs 4.172 Millions is due to Differed tax liability, which is in notional in nature.

 

 

PERFORMANCE

 

The year in question has been difficult year for the economy with most of the industrialized countries going through a recession. In spite of the difficult environment, the Company has achieved a number of milestones during the year. The Company’s efforts in developing best in class processes and systems has been rewarded with the Company ISO 9001-2008 certification being renewed in March 2014.The biotechnology business is one with a longer gestation period than most other industries. They believe that with their perseverance, on going efforts to improve productivity, quality and customer service, they will be better placed to meet their vision and goals. Their confidence and strength lies in their business model, IPR and their team of dedicated employees. The company continues to enjoy recognition as a Recognized R&D laboratory by Department of Scientific and Industrial Research. They have been able to engage global pharma and biotech companies for future growth. This showcases the quality of their manpower, the quality of their infrastructure and the quality of the internal projects. They also continue to leverage their expertise in the Genotyping and Gene sequencing space. They are also working actively on diversification and expansion of their Agency offerings and products. The Indian market seems poised for rapid growth and the company appears to be perfectly placed to take advantage of the same.

 

 

OUTLOOK FOR THE FUTURE

 

Once the economic upturn begins, the Indian economy will be an attractive destination for out sourcing contract research and contract manufacturing services. The Company having created a best in class infrastructure and a strong management team hopes to generate greater opportunities in the business. They expect that consolidation and stability in the international pharmaceutical research space to be in place by the end of the current financial year. Thereafter the CRAMS outsourcing is expected to look up with a sustained and profitable growth.

 

 

FIXED ASSETS

 

v  Tangible Assets

·         Plant and Machinery

·         Furnitures and Fixtures

·         Office Equipments

·         Computer Equipment

 

v  Intangible Assets

·         Computer Software

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.28

UK Pound

1

Rs.103.84

Euro

1

Rs.85.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--