1. Summary Information

Country

India

Company Name

PVC Converters India Private Limited

Principal Name 1

Mr. Raoul Ajai Verma

Status

Satisfactory

Principal Name 2

Ms. Kim Verma

Registration #

11-129988

Street Address

P O Box 6043, 7-B, Trust House, 7th Floor, 35 Hospital Avenue, Dr. E Borges Road, Parel-400012, Maharashtra, India

Established Date

12.12.2000

SIC Code

--

Telephone#

91-22-61331000/ 24110674

Business Style 1

Manufacturer

Fax #

91-22-61331099/ 24110673

Business Style 2

Seller

Homepage

http://www.pvcconverters.com

Product Name 1

PVC Sheets

# of employees

Not Available

Product Name 2

Films

Paid up capital

Rs.8,878,000/-

Product Name 3

--

Shareholders

Foreign holdings – 21.96%, Directors or relatives of directors- 78.04%

 

Banking

Indian Overseas Bank

Public Limited Corp.

No

Business Period

13 years

IPO

No

International Ins.

--

Public Enterprise

No

Rating

Ba (44)

Related Company

Relation

Country

Company Name

CEO

Other Related Parties :

--

Thor Polymers Private Limited

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

182,895,000

Current Liabilities

178,712,000

Inventories

52,271,000

Long-term Liabilities

139,459,000

Fixed Assets

203,960,000

Other Liabilities

9,626,000

Deferred Assets

0,000

Total Liabilities

327,797,000

Invest& other Assets

0,000

Retained Earnings

102,368,000

 

 

Net Worth

111,329,000

Total Assets

439,126,000

Total Liab. & Equity

439,126,000

 Total Assets

(Previous Year)

367,183,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

Not Available

Net Profit

Not Available

Sales(Previous yr)

Not Available

Net Profit(Prev.yr)

Not Available

 


MIRA INFORM REPORT

 

 

Report Date :

21.02.2014

 

IDENTIFICATION DETAILS

 

Name :

PVC CONVERTERS INDIA PRIVATE LIMITED

 

 

Registered Office :

P O Box 6043, 7-B, Trust House, 7th Floor, 35 Hospital Avenue, Dr. E Borges Road, Parel-400012, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.12.2000

 

 

Com. Reg. No.:

11-129988

 

 

Capital Investment / Paid-up Capital :

Rs.8.878 Millions

 

 

CIN No.:

[Company Identification No.]

U24116MH2000PTC129988

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP12309D

MUMP11566C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Seller of PVC Sheets and Films

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (44)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 370000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

The management has seen a dip in its net profitability during 2.013. However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

 

NOTES:

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC

Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst and Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs.39000 mn this financial year and has a debt of Rs.350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs.35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

MANAGEMENT NON CO-OPERATIVE

 

Contact No.: 91-22-61331000

 

 

LOCATIONS

 

Registered/ Head Office :

P O Box 6043, 7-B, Trust House, 7th Floor, 35 Hospital Avenue, Dr. E Borges Road, Parel-400012, Maharashtra, India 

Tel. No.:

91-22-61331000 / 24110674 / 24110675 / 24110676

Fax No.:

91-22-61331099 / 24110673

E-Mail :

pvcjayesh@gmail.com

Website :

http://www.pvcconverters.com

 

 

Factory :

Plot No.60, 61, 72, Panchal Udyog Nagar, Bhimpore, Daman-396210

Tel No.:

91-260-258269

 

 

DIRECTORS

 

(AS ON 30.09.2013)

 

Name :

Mr. Raoul Ajai Verma

Designation :

Director

Address :

8, Ratnakar, Narayan Dabholkar Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

22.02.1981

Date of Appointment :

01.09.2012

DIN No.:

01559186

 

 

Name :

Ms. Kim Verma

Designation :

Director

Address :

8, Ratnakar, Narayan Dabholkar Road, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

17.06.1977

Date of Appointment :

22.02.2001

DIN No.:

00179163

 

 

Name :

Mr. Homiyar Bhumgar

Designation :

Director

Address :

A-2 Block, 2nd Floor, Avabai Petit Lane, Balaram Street, Grant Road, Mumbai-400006, Maharashtra, India 

Date of Birth/Age :

22.06.1955

Date of Appointment :

15.12.2000

DIN No.:

00128531

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2013)

 

Names of Shareholders

 

No. of Shares

(Voting Rights Equity Shares)

Kim Verma

167667

Raoul Verma

166667

Master Rishav Verma Through Natural Kawal Verma

83333

Trustees of Rishav Accumulation Trust

83333

Fazal M.K. Ali Manekia

125000

Anil Nanda

27000

Ajai Verma

164800

 

 

Total

817800

 

 

 

Particulars

Non-Voting Rights Equity Shares

Plastchem FZC, UAe

70000

 

 

Total

 

887800

 

 

(AS ON 30.09.2013)

Equity Shares Break – up

 

Category

 

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

21.96

Directors or relatives of directors

 

78.04

 

 

 

Total

 

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Seller of PVC sheets and Films

 

 

Products :

Products Description

Item Code No.

 

Rigid PVC Film

392041

Flexible PVC Film

392042

PVC Leather Cloth

590310

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Indian Overseas Bank

Bandra (West) Branch, Radhasoami Apartments, T P S III, 36th Road, Bandra (West), Mumbai-400050, Maharashtra, India

 

·         HDFC Bank

·         ICICI Bank

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. In Millions)

Long Term Borrowings

 

Term Loans from Banks

70.598

Less: Current Maturities of Long Term Debt

(19.159)

Car Loans from banks

1.892

Less: Current Maturities of Long Term Debt

(1.411)

Loan for Fork Lift From Bank

0.000

Less: Current Maturities of Long Term Debt

--

 

 

Short Term Borrowings

 

Cash Credit

79.539

 

 

Total

 

131.459

 

NOTE:

 

LONG TERM BORROWINGS

 

NAME OF THE BANK

TERMS OF REPAYMENT AND SECURITIES

IOB Term Loan

 

Amount sanctioned

Terms of Repayment

Rate of Interest

Nature of security

Rs.77.500 Millions

Repayable in 59 installments of BR+3.50% Millions

BR+3.50%

Charge on entire fixed assets of the factory land, building, plant and machinery and other fixed assets of the company located in Sy No.193/3 admeasuring 4000 Sq. Mtrs., Village-Bhimpore, Nani, Daman-396210. Personal guarantee of Mr. Raoul Verma, director of the company

IOB Term Loan

 

Amount sanctioned

Terms of Repayment

Rate of Interest

Nature of security

Rs.7.397 Millions

Repayable in 25 Installments of Rs.0.306 Million and 26th installment of Rs.0.306 Million

BR+3.50%

Hypothecation of Plant and Machinery costing Rs.17.658 Millions. Personal guarantee of Mr. Ajay Verma and Ms. Kim Verma.

 

Collateral security for both the above term loans:

1)     Extension of EM of Plot No.60, 72 and 73 at panchal udyog nagar, Vill Bhimpore, Nani and Daman valued at Rs.40.000 Millions as per valuation report dated 31st March 2011 of M/s AVSA India, approved valuer

2)     Plant and machinery with FMV of Rs.187.200 Millions

3)     Residual value of plant and machinery purchased out of the term loan sanctioned in May 2011. Value of machinery is about Rs.17.658 Millions and present outstanding is Rs.7.397 Millions.

4)     Residual value of plant and machinery purchased out of the term loan of Rs.77.500 Millions (Total Cost 99.000 Millions) sanctioned on 15th November 2011

 

 

ICICI Bank Limited (car Loan)

 

Amount sanctioned

Terms of Repayment

Rate of Interest

Nature of security

Rs.3.872 Millions

Repayable in 36 EMI’s of Rs.0.128 Million

10%

Mortgage of car

 

 

Mr. Ajay Verma (Deceased on 10.10.2012 Probate Awaited)

 

Amount taken

Terms of Repayment

Rate of Interest

Nature of security

Rs.8.000 Millions

Repayable on demand

Interest free

NA

 

 

SHORT TERM BORROWINGS

 

Details terms of repayment of term loans from banks and security provided in respect of the secured long term borrowings

 

Name of Party : Indian Overseas Bank

 

Type of Loan : Cash Credit/ OD

 

Amount : Rs.75.000 Millions

 

Security: Hypothecation of stock and book debts.

 

Collateral security

1)     Extension of EM of Plot No.60, 72 and 73 at panchal udyog nagar, Vill Bhimpore, Nani and Daman valued at Rs.40.000 Millions as per valuation report dated 31st March 2011 of M/s AVSA India, approved valuer

2)     Plant and machinery with FMV of Rs.187.200 Millions

3)     Residual value of plant and machinery purchased out of the term loan sanctioned in May 2011. Value of machinery is about Rs.17.658 Millions and present outstanding is Rs.7.397 Millions.

4)     Residual value of plant and machinery purchased out of the term loan of Rs.77.500 Millions (total cost 99.000 Millions) sanctioned on 15th November 2011. Personal Guarantee of Mr. Raoul Verma, Director of the company.

 

Rate of Interest : Base rate plus 3.5%

 

 

 

Secured Loan

 

Rs. In Millions

31.03.2012

Long Term Borrowings

 

Term Loans from Banks

70.501

Less: Current Maturities of Long Term Debt

(17.936)

Car Loans from banks

4.102

Less: Current Maturities of Long Term Debt

(2.212)

Loan for Fork Lift From Bank

0.226

Less: Current Maturities of Long Term Debt

(0.226)

Short Term Borrowings

 

Cash Credit

60.924

 

 

Total

 

115.379

NOTES

 

LONG TERM BORROWINGS

 

NAME OF THE BANK

TERMS OF REPAYMENT AND SECURITIES

IOB Term Loan

 

Amount sanctioned

Terms of Repayment

Rs. 77.500 Millions

Repayable in 59 installments of Rs. 1.291 Millions and 60th Installment of Rs. 1.331 Millions

Rate of Interest

Nature of security

BR+3.50%

Charge on entire fixed assets of the factory land, building, plant and machinery and other fixed assets of the company located in Sy No.193/3 admeasuring 4000 Sq. Mtrs., Village-Bhimpore, Nani, Daman-396210. Personal guarantee of Mr. Ajay verma and Ms. Kim Verma

IOB Term Loan

 

Amount sanctioned

Terms of Repayment

Rs. 7.397 Millions

Repayable in 25 Installments of Rs. 0.306 Million and 26th installment of Rs. 0.306 Million

Rate of Interest

Nature of security

BR+3.50%

Hypothecation of Plant and Machinery costing Rs. 17.658 Millions. Personal guarantee of Mr. Ajay Verma and Ms. Kim Verma.

 

Collateral security for both the above term loans:

5)     Extension of EM of Plot No.60, 72 and 73 at panchal udyog nagar, Vill Bhimpore, Nani and Daman valued at Rs. 40.000 Millions as per aluation report dated 31st March 2011 of M/s AVSA India, approved valuer

6)     Plant and machinery with FMV of Rs. 187.200 Millions

7)     Residual value of plant and machinery purchased out of the term loan sanctioned in May 2011. Value of machinery is about Rs. 17.658 Millions and present outstanding is Rs. 7.397 Millions.

8)     Residual value of plant and machinery purchased out of the term loan of Rs. 77.500 Millions (total cost 99.000 Millions) sanctioned on 15th November 2011

HDFC Bank

 

Amount sanctioned

Terms of Repayment

Rs. 0.709 Million

Repayable in 35 EMI’s of Rs. 0.024 Million

Rate of Interest

Nature of security

10.26%

Mortgage of fork lift truck

ICICI Bank Limited

 

Amount sanctioned

Terms of Repayment

Rs. 3.872 Millions

Repayable in 36 EMI’s of Rs. 0.097 Million

Rate of Interest

Nature of security

10.06%

Mortgage of car

ICICI Bank Limited

 

Amount sanctioned

Terms of Repayment

Rs. 3.100 Millions

Repayable in 36 EMI’s of Rs. 0.097 Million

Rate of Interest

Nature of security

8.58%

Mortgage of car

Bombay Plastic House

 

Amount sanctioned

Terms of Repayment

Rs. 1.250 Millions

Repayable on demand

Rate of Interest

Nature of security

Interest free

NA

Usha Trade Link Private Limited

 

Amount sanctioned

Terms of Repayment

Rs. 1.250 Millions

Repayable on demand

Rate of Interest

Nature of security

Interest free

NA

 

 

SHORT TERM BORROWINGS

 

Details terms of repayment of term loans from banks and security provided in respect of the secured long term borrowings

 

Name of Party : Indian Overseas Bank

 

Type of Loan : Cash Credit

 

Amount : 60.000 Millions

 

Security : Hypothecation of stock and book debts. Collateral security

 

5)     Extension of EM of Plot No.60, 72 and 73 at panchal udyog nagar, Vill Bhimpore, Nani and Daman valued at Rs.40.000 Millions as per aluation report dated 31st March 2011 of M/s AVSA India, approved valuer

6)     Plant and machinery with FMV of Rs.187.200 Millions

7)     Residual value of plant and machinery purchased out of the term loan sanctioned in May 2011. Value of machinery is about Rs.17.658 Millions and present outstanding is Rs.7.397 Millions.

8)     Residual value of plant and machinery purchased out of the term loan of Rs.77.500 Millions (total cost 99.000 Millions) sanctioned on 15th November 2011

 

Rate of Interest : Base rate plus 3.5%

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Patkar and Pendse

Chartered Accountant

Address :

9/204, Chartered House, 297/298, Dr. Cawasji Hormasji Street, Marine Lines, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22060309 / 22062272 / 65224568

Fax No.:

91-22-22060868

PAN No.:

AAAFP2081Q

 

 

Other Related Parties :

·         Thor Polymers Private Limited

·         Bombay Kunstoff Pharma Private Limited

 

 

 

 

CAPITAL STRUCTURE

 

(AS ON 31.03.2013)

 

Authorised Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Voting Rights Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital:

No. of Shares

Type

Value

Amount

 

 

 

 

817800

Voting Rights Equity Shares

Rs.10/- each

Rs.8.178 Millions

70000

Non-Voting Rights Equity Shares

Rs.10/- each

Rs.0.700 Million

 

 

 

 

 

Total

 

 

Rs.8.878 Millions

 

NOTE:

 

·         The company has voting and Non-voting equity shares having par value of Rs.10/- each.

 

·         Voting equity shareholders are entitles to one vote per shares on all resolutions at Annual General meeting, bonus, shares, dividend, etc.

 

·         Non-voting equity shares are entitle to dividend but not entities to any voting rights at the Annual general meeting.

 

 


 

FINANCIAL DATA

[All figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

8.878

(b) Reserves & Surplus

 

 

102.368

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.083

Total Shareholders’ Funds (1)+(2)

 

 

111.329

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

59.920

(b) Deferred tax liabilities (Net)

 

 

4.796

(c) Other long term liabilities

 

 

0.000

(d) long-term provisions

 

 

0.690

Total Non-current Liabilities (3)

 

 

65.406

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

79.539

(b) Trade payables

 

 

135.245

(c) Other current liabilities

 

 

43.467

(d) Short-term provisions

 

 

4.140

Total Current Liabilities (4)

 

 

262.391

 

 

 

 

TOTAL

 

 

439.126

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

203.902

(ii) Intangible Assets

 

 

0.058

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

2.028

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

205.988

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

52.271

(c) Trade receivables

 

 

120.677

(d) Cash and cash equivalents

 

 

13.764

(e) Short-term loans and advances

 

 

46.426

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

233.138

 

 

 

 

TOTAL

 

 

439.126

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

8.878

6.250

2] Share Application Money

 

0.083

19.272

3] Reserves & Surplus

 

99.810

70.031

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

108.771

95.553

LOAN FUNDS

 

 

 

1] Secured Loans

 

115.379

56.420

2] Unsecured Loans

 

7.500

0.633

TOTAL BORROWING

 

122.879

57.053

DEFERRED TAX LIABILITIES

 

0.000

0.113

 

 

 

 

TOTAL

 

231.650

152.719

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

108.040

70.340

Capital work-in-progress

 

62.207

1.179

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.208

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
33.175

30.048

 

Sundry Debtors

 
93.464

95.194

 

Cash & Bank Balances

 
14.201

8.462

 

Other Current Assets

 
0.000

0.000

 

Loans & Advances

 
55.888

48.395

Total Current Assets

 
196.728

182.099

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
98.182

87.519

 

Other Current Liabilities

 
31.299

8.814

 

Provisions

 
6.052

4.566

Total Current Liabilities

 
135.533

100.899

Net Current Assets

 
61.195

81.200

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

231.650

152.719

 

 

PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

390.502

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

NA

NA

373.795

 

 

Administrative Expenses

NA

NA

 

 

 

Advertising Expenses

NA

NA

 

 

 

TOTAL                                    

NA

NA

373.795

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

NA

NA

6.661

 

 

 

 

 

Less

TAX                                                                 

NA

NA

2.033

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

NA

NA

4.628

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

79.356

54.266

59.706

 

TOTAL EARNINGS

79.356

54.266

59.706

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

NA

44.276

 

 

Capital Goods

NA

NA

3.996

 

TOTAL IMPORTS

NA

NA

48.272

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

NA

0.01

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

NA
NA

1.71

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA
NA

2.64

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA
NA

0.07

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.59
0.89

0.60

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89
1.45

1.80

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report

 (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one years

Yes

12]

Profitability for last one years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes 

28]

Incorporation details, if applicable

Yes 

29]

Last accounts filed at ROC

Yes 

30]

Major Shareholders, if available

Yes 

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

UNSECURED LOANS

 

Unsecured Loans

31.03.2013

(Rs. In Millions)

Long Term Borrowings

 

Loans from Related Parties

8.000

Loans Others

0.000

 

 

Total

 

8.000

 

 

Unsecured Loan

 

31.03.2012

(Rs. In Millions)

Long Term Borrowings

 

Loans from Related Parties

5.000

Loans – Others

2.500

Short Term Borrowings

 

Short Term Advances

0.000

 

 

Total

 

7.500

 

 

NOTE

 

Registered office has been shifted from 701-B, Poonam Chambers, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India to the present address w.e.f.01.02.2012.

 

 

 

BACKGROUND

 

Subject was incorporated on 12th December 2000 under the provisions of Companies Act, 1956. The company is engaged in the manufacturing and selling PVC sheets and Films. The company caters both domestic and international market. The company has manufacturing units at Daman (Union Territory of India) and Head Office in Mumbai.

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

90237463

19/11/2012 *

231,000,000.00

Indian Overseas Bank

BANDRA (WEST) BRANCH, RADHASOAMI APARTMENTS, T.P.S. III, 36TH ROAD, BANDRA (WEST),, MUMBAI, MAHARASHTRA - 400050, INDIA

B63785448

 

* Date of charge modification

 

 

FIXED ASSETS:

 

·         Freehold Land

·         Factory Building

·         Borewell

·         Plant and Machinery

·         Tools and Equipments

·         Moulds

·         Office Equipments

·         Furniture and Fixtures

·         Electric Installation

·         Air Conditioner

·         Computer and Accessories

·         Motor Car

·         Goodwill

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.12

UK Pound

1

Rs.103.93

Euro

1

Rs.85.17

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

NIT

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

44

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.