MIRA INFORM REPORT

 

 

Report Date :

21.02.2014

 

IDENTIFICATION DETAILS

 

Name :

RYAL LOGISTICS PRIVATE LIMITED

 

 

Registered Office :

Pramukh Plaza, C Wing, 2nd Floor, Opposite P and G Plaza, Cardinal Gracias Road, Chakala, Andheri (East), Mumbai – 400099, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.05.1997

 

 

Com. Reg. No.:

11-107821

 

 

Capital Investment / Paid-up Capital :

Rs. 1.220 Millions

 

 

CIN No.:

[Company Identification No.]

U63090MH1997PTC107821

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR09347C

 

 

PAN No.:

[Permanent Account No.]

AAACR6639A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of logistics to carry on the business of International freight forwarding, custom house agents, handling and haulage contractors, handling goods and passengers, warehousemen, transport agents and contractors.

 

 

No. of Employees :

80 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (43)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 120000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems a sharp dip in the profitability of the company during financial year 2013 however networth of the company is satisfactory.

 

Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Soni Mishra

Designation :

Account Manager

Contact No.:

91-22-61936969

Date :

21.02.2014

 

 

LOCATIONS

 

Registered Office :

Pramukh Plaza, C Wing, 2nd Floor, Opposite P and G Plaza, Cardinal Gracias Road, Chakala, Andheri (East), Mumbai – 400099, Maharashtra, India

Tel. No.:

91-22-61936969 (100 Line)

Fax No.:

91-22-61936999

E-Mail :

info@ryal.in

agarwal@ryal.in

soni@ryal.in

Website :

http://www.ryal.in

Location :

Owned

 

 

Corporate office :

5th Floor, Jayant Apartment, D wing, intl Air Cargo Complex, Sahar, Andheri (East), Mumbai- 400099, Maharashtra, India

Tel. No.:

91-22-26817770 / 26828880

Fax No.:

91-22-26817726

E-Mail :

info@ryal.in 

Chennai@ryal.in

blr@ryal.in

Jaipur@ryal.in

 

 

DIRECTORS

 

As on: 31.08.2013

 

Name :

Mr. Vineet R Agarwal

Designation :

Director

Address :

7th Floor, Shashi Mistry Complex, J B Nagar, Andheri (East), Mumbai- 400059, Maharashtra, India

Date of Birth/Age :

16.05.1981

Qualification :

MBA

Date of Appointment :

30.04.2002

DIN No.:

00464858

 

 

Name :

Mr. Rajkumar G Agarwal

Designation :

Director

Address :

7th Floor, Shashi Mistry Complex, J B Nagar, Andheri (East), Mumbai- 400059, Maharashtra, India

Date of Birth/Age :

17.07.1956

Qualification :

Graduate

Date of Appointment :

06.05.1997

DIN No.:

00082220

 

 

Name :

Mr. Sumit R Agarwal

Designation :

Director

Address :

7th Floor, Shashi Mistry Complex, J B Nagar, Andheri (East), Mumbai- 400059, Maharashtra, India

Date of Birth/Age :

23.10.1982

Qualification :

MBA

Date of Appointment :

30.04.2002

DIN No.:

00464897

 

 

Name :

Mrs. Neelam R Agarwal

Designation :

Director

Address :

7th Floor, Shashi Mistry Complex, J B Nagar, Andheri (East), Mumbai- 400059, Maharashtra, India

Date of Birth/Age :

12.01.1957

Date of Appointment :

30.04.2002

DIN No.:

00465318

 

 

KEY EXECUTIVES

 

Name :

Ms. Soni Mishra

Designation :

Account Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 31.08.2013

 

Names of Shareholders

 

No. of Shares

Rajkumar G Agarwal

 

5100

Neelam R Agarwal

 

1020

Vineet R Agarwal

 

2040

Sumit R Agarwal

 

2040

Shefali V Agarwal

 

1000

Purvi Sumit Agarwal

 

1000

 

 

 

Total

 

12200

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 31.08.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of logistics to carry on the business of International freight forwarding, custom house agents, handling and haulage contractors, handling goods and passengers, warehousemen, transport agents and contractors.

 

 

Terms :

 

Selling :

Cash

 

 

Purchasing :

Cash and Depend

 

 

GENERAL INFORMATION

 

No. of Employees :

800 (Approximately)

 

 

Bankers :

HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel W, Mumbai - 400013, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long Term Borrowings

 

 

Rupee Term Loan from banks

15.487

18.258

 

 

 

Short Term Borrowings

 

 

Working Capital from banks

7.857

18.701

 

 

 

Total

23.344

36.959

 

Nature of security and terms of repayment for Long Term Secured Borrowings

 

Nature of security

Terms of repayment

Rupee Term Loan Amounting to Rs. 1,75,28,320 ( Rs.1,95,40,641) is secured by mortgage by way of first charge on the entire Office Premises.

Repayable in *84 Equated monthly Installments of Rs.355734 each beginning from 7th January 2012. *Rate of Interest ranges between 12.05 to 12.25 (Pr Yr. 11.25).

Rupee Term Loan Amounting to Rs. 10,89,111 (Rs.7,01,200) is secured by hypothcation of Vehicle purchased under the scheme.

Repayable in *36 Equated monthly installments of Rs.40,138 each beginning from 5th November 2011. Last Installment due on 5th October 2014. *Rate of Interest is

10.25% (Pr. Yr. 10.25%).

 

*The above rupee term loan are floating rate loans as a result of which tenure or equated monthly installments may vary.

 

Terms of Security

 

Above loan amounting to Rs.78,57,063( Rs.1,87,01,204) is secured against

primary security of hypothecation of book debts and collateral security of

secondary charge of entire office premises

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kapoor and Parekh Associates

Chartered Accountants

Address :

701, Business Suite 9, S. V. Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Tel. No.:

91-22-26007702

Fax No.:

91-22-26007706

E-Mail :

info@ssskpa.com

PAN No.:

AAAFK1612L

 

 

Sister Concern :

  • DG Logistics Private Limited
  • Ryal Logistics
  • Shervi Industries

 

 

CAPITAL STRUCTURE

 

As on: 31.08.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

25000

Equity Shares

Rs.100/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

12200

Equity Shares

Rs.100/- each

Rs. 1.220 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

1.220

1.220

1.220

(b) Reserves & Surplus

29.345

28.054

20.638

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

30.565

29.274

21.858

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.487

18.258

19.755

(b) Deferred tax liabilities (Net)

2.848

2.708

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.236

0.354

1.442

Total Non-current Liabilities (3)

18.571

21.320

21.197

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

7.857

18.701

20.205

(b) Trade payables

49.128

16.796

25.531

(c) Other current liabilities

0.261

0.241

3.180

(d) Short-term provisions

5.248

3.703

0.143

Total Current Liabilities (4)

62.494

39.441

49.059

 

 

 

 

TOTAL

111.630

90.035

92.114

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

32.723

35.587

38.891

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.725

(d)  Long-term Loan and Advances

13.478

9.740

4.279

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

46.201

45.327

43.895

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

62.128

39.179

44.258

(d) Cash and cash equivalents

1.566

2.543

1.796

(e) Short-term loans and advances

1.708

2.959

2.165

(f) Other current assets

0.027

0.027

0.000

Total Current Assets

65.429

44.708

48.219

 

 

 

 

TOTAL

111.630

90.035

92.114

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

481.779

417.107

412.083

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

2.142

0.719

7.881

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

0.000

0.000

2.275

 

 

 

 

 

 

EXCEPTIONAL ITEM

0.000

10.233

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX

2.142

10.952

5.606

 

 

 

 

 

Less

TAX                                                     

0.709

3.394

1.790

 

 

 

 

 

 

PROFIT AFTER TAX

1.433

7.558

3.816

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

20.979

14.062

10.889

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.500

0.500

0.500

 

 

Dividend

0.122

0.122

0.122

 

 

Tax on Dividend

0.020

0.019

0.021

 

BALANCE CARRIED TO THE B/S

21.770

20.979

14.062

 

 

 

 

 

 

Earnings Per Share (Rs.)

117.46

619.51

NA

 

Expected Sales (2013-2014): Rs. 550.000 Millions

 

The above information has been parted by Mrs. Soni Mishra

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Net Profit Margin

(PBT/Sales)

(%)

0.45

2.62

1.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.91

12.16

6.09

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.37

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.76

1.26

1.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.05

1.13

0.98

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

1.220

1.220

1.220

Reserves & Surplus

20.638

28.054

29.345

Net worth

21.858

29.274

30.565

 

 

 

 

long-term borrowings

19.755

18.258

15.487

Short term borrowings

20.205

18.701

7.857

Total borrowings

39.960

36.959

23.344

Debt/Equity ratio

1.828

1.263

0.764

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

412.083

417.107

481.779

 

 

1.219

15.505

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

412.083

417.107

481.779

Profit

3.816

7.558

1.433

 

0.93%

1.81%

0.30%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

OPERATIONS

 

The logistics industry across the globe has seen some challenging times during the last year with effect of recession hitting the major international trade centre like U.S and Europe considerably. With caution planning and approach for the future many airlines/shipping lines reduced their capacities to keep their revenue sustainable against the reduced demand.

 

Especially in India the decentralization of export/import hubs, has diverted the logistics business to scattered locations. On one side it has helped the exporter and importer and on the other hand it has brought up challenges to the logistics players to reach such places and invest in set up. Considering all the aspect above, the company has managed to use the opportunities positively. Their Chennai Branch has shown better revenue. They tried to have better spread of their client base by providing services to smaller cities trade centre like Vadodara, Nashik, Nagpur, Vapi etc. The Company’s effort to focus on critical handling and specialised cargo handling works is one of the successful achievements of the Company. During the year, the Company successfully involved in continuing Cargo Air Craft for carrying dangerous goods to Brazil.

 

The Company has continued providing the requisite training to all employees in order to smoothen up the operations and enhance the customer satisfaction. The company during the year has also taken a membership of an international network of forwarders to increase the international experience of the trade practices followed across the world. This year also the Company participated in various international logistics trade fairs for expansion of the business globally.

 

The Revenue of the Company has marginally increased from Rs. 417.106 millions to Rs. 481.779 millions showing a net increase of 15.88% over previous year. The profits of the Company have increased from Rs. 0.719 millions to Rs. 2.143 millions, due to cost saving steps initiated resulting in reduction of overheads, operational cost despite of inflationary pressure due to increase in the overall other expenses of the Company. During the year, the Company has provided for Depreciation of Rs. 3.156 millions, which was Rs. 3.374 millions in the previous financial year. The total income tax charge on the Company has been Rs. 0.525 million as against Rs. 0.165 millions in the earlier year. During the year the Company has appropriated Rs. 0.500 million to the General Reserve, Rs. 0.122 million have been appropriated for dividend and tax thereon. Balance Profit of Rs. 21.770 millions is carried to the Balance Sheet.

 

CORPORATE INFORMATION

 

Ryal Logistics Private Limited ("the Company") is a company incorporated under the provisions of the Companies Act 1956, domiciled in India. It is engaged in the business of logistics to carry on the business of International freight forwarding, custom house agents, handling and haulage contractors, handling goods and passengers, warehousemen, transport agents and contractors within and outside India and to carry on the business as commission agents, representatives, contractors, export and import agents.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10325782

29/12/2011

27,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B28859759

2

10332409

11/11/2013 *

61,500,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B90373721

 

* Date of charge modification

 

FIXED ASSETS

  •  
  • Furniture and Fixtures
  • Office Equipments
  • Building
  • Electrical Installation
  • Computers and Printers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.28

UK Pound

1

Rs. 103.85

Euro

1

Rs. 85.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

43

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.