MIRA INFORM REPORT

 

 

Report Date :

21.02.2014

 

IDENTIFICATION DETAILS

 

Name :

SOFTCELL TECHNOLOGIES LIMITED (w.e.f. 08.01.2001)

 

 

Formerly Known As :

SOFTCELL TRADE AND TECHNOLOGIES LIMITED

 

 

Registered Office :

303-304, 3rd Floor, Kohinoor City, Commercial Complex, I. B. Wing, Kirol Road, Off L.B.S. Marg, Kurla (West), Mumbai - 400070, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

10.04.1995

 

 

Com. Reg. No.:

11-087330

 

 

Capital Investment / Paid-up Capital :

Rs.41.642 Millions

 

 

CIN No.:

[Company Identification No.]

U74210MH1995PLC087330

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMS37242C

 

 

PAN No.:

[Permanent Account No.]

AADCS0965J

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Software and services business, addressing the PC and networks space.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2522000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The management has incurred minimal loss from its operations due to prevailing market conditions and regulatory changes during the year under review.

 

However the company possesses an above average financial profile marked by favorable networth and no long term external borrowings recorded in the books during 2013.

 

Trade relations are fair. Business is active. Payment terms are reported as usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

MANAGEMENT NON – CO-OPERATIVE (91-22-66006700)

 

 

LOCATIONS

 

Registered Office :

303-304, 3rd Floor, Kohinoor City, Commercial Complex, I. B. Wing, Kirol Road, Off L.B.S. Marg, Kurla (West), Mumbai - 400070, Maharashtra, India

Tel. No.:

91-22-66006700 / 24606969

Fax No.:

91-22-66006701

E-Mail :

info@softcell.co.in

Website :

http://www.softcell.co.in

 

 

Corporate Office :

504, Mayfair Towers,  28, Mumbai-Pune Road,  Wakdewadi, Pune - 411005
Maharashtra, India 

Tel. No.:

91-20-6600-6700

Fax No.:

91-20-6600-6701

 

 

Branch Office :

Located at

 

·         Chennai

·         Bangalore

·         Hyderabad

·         Pune

·         Ahmedabad

·         New Delhi

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sunil Pandurang Dalal

Designation :

Chairman, Managing  Director

Address :

Flat No1, Sharad Vaibhav Appt, Gokhale Cross Road, Model Colony, Pune – 411016, Maharashtra,  India

Date of Birth/Age :

24.05.1963

Qualification :

MMS Finance

Date of Appointment :

10.04.1995

PAN No.:

ADWPD4013B

DIN No.:

00232753

 

 

Name :

Mr. Harish Chandrashekar Aiyer

Designation :

Whole Time Director

Address :

303, Ratnasagar, Sector 29, Vashi, Navi Mumbai-400703, Maharashtra, India

Date of Birth/Age :

06.11.1962

Qualification :

MBA Marketing and Systems

Date of Appointment :

10.04.1995

PAN No.:

AABES1218C

DIN No.:

00233168

 

 

Name :

Mr. Dasharathi Heramagalur Venkatesh

Designation :

Whole Time Director

Address :

A5, Paradise Towers, 2/1, Baner Road Baner, Pune - 400059,  Maharashtra, India

Date of Birth/Age :

08.07.1963

Qualification :

B.E.

Date of Appointment :

10.04.1995

PAN No.:

ACJPV1698L

DIN No.:

02391495

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Sunil Pandurang Dalal

1491004

Sharayu Pandurang Dalal

400

Ujwal Narayan Andhari

218490

Sanjoy T Roy

85152

Dasharathi Heramagalur Venkatesh

565000

Harish Chandrashekar Aiyer

80814

Debashish Sateyndra Basu

10400

Praveen Suryakant Sawant

80814

Jayant Kadambi

62500

L R Narayanan

40000

Sunil P Dalal

Raghunath P Gawde

Softcell Employee Trust

414500

HDFC Bank Limited, India

499702

Housing Development Finance Corporation Limited, India

499702

Deepak Parekh

Vinod Yennemadi

S. S Thakar

HDFC Welfare Employee Trust

83285

Mukesh Babu Financial Services Limited, India

5000

Hansa Parimal Parekh

3200

Balance Equity Broking India Private Limited, India

9800

Raghunath Pandurang Gawde

4925

Premananth Pitchamuthu

2250

Sai Gopal Pullabhatla

2000

Veeraragvan Gopalan

1500

Rajaraman Parasuraman 

1000

Gandhali Neeraj More

500

Shrinivas Ramkrishna Patankar

2250

Total

4164188

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Nationalised of other banks

12.00

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

1.50

Bodies corporate

12.36

Directors or relatives of Directors

51.57

Other top fifty shareholders

22.57

Total

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Software and services business, addressing the PC and networks space.

 

 

Products :

Item Code No.

Product/ Services Description

99831311

Consultancy Service related to hardware and software requirements and procurement

 

·         Software Licensing

·         System Integration and Networking

·         Infrastructure Services

·         Internet Hosting services

·         IT Security

·         Engineering Services

·         Application Lifecycle Management and Lifecycle Quality Management

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         HDFC Bank Limited, HDFC Bank Housesenapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

·         The Shamrao Vithal Co-operative Bank Limited, 5, Kanara House, Mogal Lane, Mahim, Mumbai - 400016, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Loans repayable on demand from bank

30.107

37.547

 

 

 

Total

30.107

37.547

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BBSR and Company

Charted Accountant

Address :

703, 7th floor, Godrej Castlemaine, Next to Ruby Hall Clinic, Bund Garden Road, Pune – 411001, Maharashtra, India

PAN No. :

AAKFB4397F

 

 

Related Parties :

·         Housing Development Finance Corporation Limited, India

CIN No.: L70100MH1977PLC019916

 

·         HDFC Bank Limited, India

CIN No.: L65920MH1994PLC080618

 

·         HDFC Securities Limited, India

CIN No.: U67120MH2000PLC152193

 

·         Moneylife Smart Savers Network Private Limited

      CIN No. : U74120MH2011PTC214195

 

·         Software  Consultancy International Limited

      CIN No. : U72900MH1995PLC085728

 

 

Subsidiary :

·         IT Secure Software Private Limited

      CIN No. : U72200MH1998PTC114100

 


 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4164188

Equity Shares

Rs.10/- each

Rs.41.642 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

41.642

41.642

41.642

(b) Reserves & Surplus

588.964

614.695

174.138

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

630.606

656.337

215.780

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

5.197

8.318

5.082

(c) Other long term liabilities

50.000

50.000

0.000

(d) long-term provisions

6.222

4.316

3.178

Total Non-current Liabilities (3)

61.419

62.634

8.260

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.107

37.547

30.838

(b) Trade payables

221.598

211.224

789.156

(c) Other current liabilities

26.010

37.296

55.754

(d) Short-term provisions

24.963

24.199

152.897

Total Current Liabilities (4)

302.678

310.266

1,028.645

 

 

 

 

TOTAL

994.703

1,029.237

1,252.685

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

90.024

108.087

48.455

(ii) Intangible Assets

12.451

14.832

5.452

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.032

0.032

2.540

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

509.657

586.539

95.819

(e) Other Non-current assets

0.929

0.321

0.000

Total Non-Current Assets

613.093

709.811

152.266

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

2.971

2.700

0.000

(b) Inventories

8.530

10.934

4.235

(c) Trade receivables

283.038

226.914

269.861

(d) Cash and cash equivalents

41.159

38.305

44.809

(e) Short-term loans and advances

45.912

40.573

781.514

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

381.610

319.426

1,100.419

 

 

 

 

TOTAL

994.703

1,029.237

1,252.685

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1432.399

1330.938

1402.551

 

 

Other Income

23.796

24.016

36.346

 

 

TOTAL                                     (A)

1456.195

1354.954

1438.897

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases of stock-in-trade

1118.550

1053.202

1094.568

 

 

Employee benefit expense

155.922

170.412

140.165

 

 

Other expenses

139.757

166.362

119.860

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

2.403

(6.699)

0.646

 

 

Extraordinary Items

0.000

(543.320)

0.000

 

 

TOTAL                                     (B)

1416.632

839.957

1355.239

 

 

 

 

 

Less

PROFIT/ (LOSS)  BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)    

39.563

514.997

83.658

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

4.125

4.451

3.623

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

35.438

510.546

80.035

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

34.687

21.794

16.239

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX (E-F)                (G)           

0.751

488.752

63.796

 

 

 

 

 

Less

TAX                                                                  (H)

2.283

24.006

25.698

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX (G-H)                  (I)

(1.532)

464.746

38.098

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

467.972

77.415

70.415

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

 

50.000

6.900

 

 

Dividend

 

20.821

20.820

 

 

Tax on Dividend

 

3.378

3.378

 

BALANCE CARRIED TO THE B/S

NA

467.972

77.415

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

0.000

14.284

 

TOTAL EARNINGS

NA

0.000

14.284

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.37)

111.61

9.15

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(0.10)

34.30

2.65

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.05

39.72

4.55

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.07

47.49

5.10

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.00

0.74

0.29

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.05

0.06

0.14

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.03

1.07

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

41.642

41.642

41.642

Reserves & Surplus

174.138

614.695

588.964

Net worth

215.780

656.337

630.606

 

 

 

 

long-term borrowings

0.000

0.000

0.000

Short term borrowings

30.838

37.547

30.107

Total borrowings

30.838

37.547

30.107

Debt/Equity ratio

0.143

0.057

0.048

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

1402.551

1330.938

1432.399

 

 

(5.106)

7.623

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

1402.551

1330.938

1432.399

Profit

38.098

464.746

(1.532)

 

2.72%

34.92%

(0.11%)

 

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

Current maturities of long-term debt

0.000

8.706

1.755

 

 

 

 

Total

0.000

8.706

1.755

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered address of the company has been shifted from 301 Prabhadevi Indl Estate, 408 Veer Saverkar Marg, Prabhadevi Mumbai – 400025, Maharashtra, India to the present address w.e.f. 01.04.2012

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10077287

02/07/2013 *

86,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL WEST, MUMBAI - 400013, MAHARASHTRA, INDIA

B78637436

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Office Building

·         Furniture and Fixtures

·         Vehicles

·         Office Equipments

·         Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.28

UK Pound

1

Rs.103.84

Euro

1

Rs.85.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

6

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.