MIRA INFORM REPORT

 

 

Report Date :

21.02.2014

 

IDENTIFICATION DETAILS

 

Name :

STELLENCE PHARMSCIENCE PRIVATE LIMITED (w.e.f. 30.12.2011)

 

 

Formerly Known As :

STELLENCE PHARMSCIENCE LIMITED (w.e.f. 01.04.2010)

KARNATAKA CHEMSYN LIMITED

 

 

Registered Office :

No.456, 1A and 1B, Industrial Area, Jigani, Bangalore – 562 106, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.01.1992

 

 

Com. Reg. No.:

08-012673

 

 

Capital Investment / Paid-up Capital :

Rs.147.008 millions

 

 

CIN No.:

[Company Identification No.]

U85110KA1992PTC012673

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRK07078B

 

 

PAN No.:

[Permanent Account No.]

AABCK9903A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of Niche Pharmaceutical Products like contrast media agents.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2203000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

The company possess below average financial risk profile.

 

The rating takes into consideration the continuous losses incurred by the company from its previous years of operations.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be slow.

 

The company can be considered for business dealings with great caution.

 

Note:

Profit & Loss A/c of the company for the year 2013 and 2012 are not available.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Bank Guarantee: A4 (Suspended)

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

March 01, 2013

 

 

Rating Agency Name

CRISIL

Rating

Cash Credit: B- (Suspended)

Rating Explanation

High risk of default.

Date

March 01, 2013

 

Reason for suspension: Non-cooperation by the company to undertake rating. 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

(Tel. No.:  91-8110-413800)

 

LOCATIONS

 

Registered Office :

No.456, 1A and 1B, Industrial Area, Jigani, Bangalore-562106, Karnataka, India 

Tel. No.:

91-8110-413800/ 413887

Fax No.:

91-8110-413803/ 906

E-Mail :

niranjan.p@avignapharma.com

info@avignapharma.com

Website :

http://www.avignapharma.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Ramachandran Radhakrishnan

Designation :

Managing Director

Address :

Block B1, Flat Number 1202, L&T South City, Arekere Mico Layout, Bangalore – 560 076, Karnataka, India

Date of Birth/ Age :

04.07.1955

Qualification :

Graduate

Date of Appointment :

14.04.2012

DIN No.:

00326368

PAN No.:

AAAPR9610D

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231KA2005PTC035805

AVIGNA CHEMITECH PRIVATE LIMITED

Director

11-03-2005

11-03-2005

-

Active

NO

2

U67190KA2005PTC037009

EAST WEST CAPITAL PARTNERS INDIA PRIVATE LIMITED

Director

18-08-2005

18-08-2005

-

Active

NO

3

U85110KA1992PTC012673

STELLENCE PHARMSCIENCE PRIVATE LIMITED

Managing director

14-04-2012

23-08-2006

-

Active

NO

4

U29299KA2007PTC042079

XENOCOR PHARMALAB PRIVATE LIMITED

Director

13-03-2007

13-03-2007

10-05-2010

Active

NO

5

U72200KA2009PTC048836

CHIHEALTH WELLNESS SOLUTIONS (BANGALORE) PRIVATE LIMITED

Director

25-09-2010

25-09-2010

08-09-2011

Active

NO

 

 

Name :

Mrs. Anuradha Ramchandran

Designation :

Additional Director

Address :

Block B1, Flat Number 1202, L&T South City, Arekere Mico Layout, Bangalore – 560 076, Karnataka, India

Date of Birth/ Age :

21.12.1961

Qualification :

Graduate

Date of Appointment :

26.10.2010

DIN No.:

00326388

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231KA2005PTC035805

AVIGNA CHEMITECH PRIVATE LIMITED

Director

11-03-2005

11-03-2005

-

Active

NO

2

U67190KA2005PTC037009

EAST WEST CAPITAL PARTNERS INDIA PRIVATE LIMITED

Director

31-03-2007

31-03-2007

-

Active

NO

3

U85110KA1992PTC012673

STELLENCE PHARMSCIENCE PRIVATE LIMITED

Additional director

26-10-2010

26-10-2010

-

Active

NO

4

AAA-2965

AVIGNA LEARNING ACADEMY LLP

Designated Partner

01-12-2010

01-12-2010

-

Active

NO

 

 

Name :

Dr. Francis Joseph Pinto

Designation :

Director

Address :

6, Clarence Terrace, Regents Park, London – NW1RD, United Kingdom

Date of Birth/Age :

03.11.1942

Qualification :

Graduate

Date of Appointment :

23.08.2006

DIN No.:

01844138

PAN No.:

AFCPP6591C

Other Directorship :

 

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U55101GA1995PTC001897

MAYFAIR ECO RESORTS PRIVATE LIMITED

Director

18-07-1995

18-07-1995

-

Active

NO

2

U63040MH1999PTC120045

SANTOSH INDIA OPERTIONS PRIVATE LIMITED

Director

26-05-1999

26-05-1999

20-04-2011

Active

NO

3

U01122GA1998PTC003428

VALPOI VALLEY BOTANICALS PRIVATE LIMITED

Director

08-01-2001

08-01-2001

-

Active

YES

4

U24239MH2001PTC130422

FARMACROSS INDIA PRIVATE LIMITED

Director

17-04-2001

17-04-2001

16-04-2009

Active

NO

5

U32107MH2001PTC132041

INFOCROSS INDIA PRIVATE LIMITED

Director

03-10-2001

03-10-2001

-

Active

YES

6

U72200GA2006PTC004325

OPEN DESTINATION INFOTECH PRIVATE LIMITED

Director

05-01-2006

05-01-2006

-

Active

NO

7

U85110KA1992PTC012673

STELLENCE PHARMSCIENCE PRIVATE LIMITED

Director

23-08-2006

23-08-2006

-

Active

NO

8

U24231KA2005PTC035805

AVIGNA CHEMITECH PRIVATE LIMITED

Director

23-08-2006

23-08-2006

-

Active

NO

9

U72900MH2007PTC169715

SHAWMAN SOFTWARE PRIVATE LIMITED

Director

30-09-2009

10-06-2008

-

Active

NO

10

U55101MH2008PLC185253

BONA SERA HOTELS LIMITED

Director

04-06-2009

16-04-2009

-

Active

NO

11

U55101MH2009PLC190137

SOL HOSPITALITY LIMITED

Director

16-04-2009

16-04-2009

-

Amalgamated

NO

12

U63040GA2009PTC006157

DESTINATION INSIDER TRAVELS INDIA PRIVATE LIMITED

Director

10-08-2009

10-08-2009

-

Active

NO

13

U72200KA2009PTC048836

CHIHEALTH WELLNESS SOLUTIONS (BANGALORE) PRIVATE LIMITED

Director

25-09-2010

25-09-2010

08-09-2011

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Note:

Shareholding details file attached.

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Niche Pharmaceutical Products like contrast media agents.

 

 

Products :

ITC Code No.

 

Product/ Service Description

30061010

Miscellaneous Pharmaceutical Goods

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • State Bank of India, J.P. Nagar, I Phase, Main Road, Bangalore – 560 078, Karnataka,  India
  • IDBI Bank Limited, Mumbai – 400 027, Maharashtra, India
  • The Centurion Bank of Punjab Limited

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

(The loan is secured by way of hypothecation of Land, Plant and Machinery and corporate guarantee of Avigna Chemitech Private Limited and personal guaranteed by a Director. Repayment terms of term loan commence from April 2011 to March 2015 and interest there on to be serviced.)

68.000

92.000

SHORT-TERM BORROWINGS

 

 

Rupee term loans from banks

(All the bank facilities are secured against book debts and inventory and personal guaranteed by a director and corporate guarantee by the Holding Company)

35.665

24.548

Total

103.665

116.548

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P. Chandrasekar

Chartered Accountants

Address :

S 512-514, Manipal Centre, South Block, 47, Dikenson Road, Bangalore – 560 042, Karnataka, India

Tel. No.:

91-80-25585443

Fax No.:

91-80-25597494

E-Mail :

partner@pchandrasekar.com

PAN No.:

AABFP1536H

 

 

Holding Company :

Avigna Chemitech Private Limited, India

 

 

CAPITAL STRUCTURE

 

AS ON 30.09.2013

 

No. of Shares

Type

Value

Amount

85000000

Equity Shares

Rs.10/- each

Rs.850.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

14700770

Equity Shares

Rs.10/- each

Rs.147.008 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

147.008

147.008

147.008

(b) Reserves & Surplus

403.639

298.202

411.188

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

1.292

Total Shareholders’ Funds (1) + (2)

550.647

445.210

559.488

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

395.266

358.457

262.818

(b) Deferred tax liabilities (Net)

0.000

95.187

57.544

(c) Other long term liabilities

0.000

0.000

56.083

(d) Long-term provisions

2.643

1.476

1.441

Total Non-current Liabilities (3)

397.909

455.120

377.886

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

35.665

24.548

21.183

(b) Trade payables

120.895

99.050

70.766

(c) Other current liabilities

34.512

32.237

24.584

(d) Short-term provisions

8.537

3.226

2.430

Total Current Liabilities (4)

199.609

159.061

118.963

 

 

 

 

TOTAL

1148.165

1059.391

1056.337

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

872.164

893.523

906.894

(ii) Intangible Assets

65.659

32.615

15.236

(iii) Capital work-in-progress

0.000

0.000

0.975

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

17.360

0.000

0.000

(d)  Long-term Loan and Advances

2.154

2.964

2.938

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

957.337

929.102

926.043

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

90.641

55.359

39.436

(c) Trade receivables

66.042

57.594

72.071

(d) Cash and cash equivalents

10.925

3.119

4.329

(e) Short-term loans and advances

12.177

12.816

13.401

(f) Other current assets

11.043

1.401

1.057

Total Current Assets

190.828

130.289

130.294

 

 

 

 

TOTAL

1148.165

1059.391

1056.337

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2011

 

SALES

 

 

 

 

 

Sales

 

 

163.099

 

 

Other Income

 

 

1.221

 

 

TOTAL                                     (A)

 

 

164.320

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Materials Cost

 

 

113.492

 

 

Personnel Expenses

 

 

16.131

 

 

Manufacturing, Administrative and Selling  Expenses

 

 

28.122

 

 

Increase/ Decrease in Stock

 

 

(6.805)

 

 

TOTAL                                     (B)

 

 

150.940

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

 

 

13.380

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

 

 

9.676

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

3.704

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

14.330

 

 

 

 

 

 

PROFIT / (LOSS)BEFORE TAX (E-F)                 (G)

 

 

(10.626)

 

 

 

 

 

Less

TAX                                                                  (H)

 

 

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

 

 

(10.626)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

 

(64.848)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

 

 

(75.474)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 

 

(4.48)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

(6.47)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

(6.52)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

NA

(1.01)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

NA

(0.01)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.78

0.86

0.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.96

0.82

1.10

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

147.008

147.008

147.008

Reserves & Surplus

411.188

298.202

403.639

Share Application money pending allotment

1.292

0.000

0.000

Net worth

559.488

445.210

550.647

 

 

 

 

long-term borrowings

262.818

358.457

395.266

Short term borrowings

21.183

24.548

35.665

Total borrowings

284.001

383.005

430.931

Debt/Equity ratio

0.508

0.860

0.783

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last one year

Yes

12]

Profitability for last one year

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from directors

56.574

7.492

Loans and advances from others

270.692

258.965

Total

327.266

266.457

 

 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10121951

08/08/2008

190,000,000.00

STATE BANK OF INDIA

J P NAGAR I PHASE MAIN ROAD, BANGALORE, KARNATAKA
- 560078, INDIA

A45345626

2

90196614

13/11/1992 *

15,000,000.00

KARNATAKA STATE INDUSTRIAL INVESTMENT AND DEVELOPMENT CORP LIMITED

MSIL HOUSE; 36; CUNNINGHAM ROAD, BANGALORE, KARNATAKA - 560052, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Buildings

·         Plant and Machinery

·         Office Equipments

·         Computers

·         Furniture and Fixtures

·         Vehicles

 


 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.28

UK Pound

1

Rs.103.84

Euro

1

Rs.85.70

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.