MIRA INFORM REPORT

 

 

Report Date :

22.02.2014

 

IDENTIFICATION DETAILS

 

Name :

CHANAKYA INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

218/219, Jaywant Industrial Estate, 63, Tardeo Road, Mumbai – 400007, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

21.11.1989

 

 

Com. Reg. No.:

11-054335

 

 

Capital Investment / Paid-up Capital :

Rs. 0.600 Million

 

 

CIN No.:

[Company Identification No.]

U72300MH1989PTC054335

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC11085E

 

 

PAN No.:

[Permanent Account No.]

AAACC4592Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dealer and Trader of Garments and Apparels.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 3500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having satisfactory track record.

 

There seems a sharp dip in the profitability of the company. Sales turnover of the company also seems to be low compare to previous year. However, general position of the company seems to be decent.

 

Trade relations are reported to be fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mrs. Nehal Shah

Designation :

Director

Contact No.:

91-22-23533794

Date :

19.02.2014

 

 

LOCATIONS

 

Registered Office :

218/219, Jaywant Industrial Estate, 63, Tardeo Road, Mumbai – 400007, Maharashtra, India

Tel. No.:

91-22-23574897/ 23533794/ 66627183

Fax No.:

91-22-66100866

E-Mail :

deepsoffice@yahoo.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Vinod Maganlal Shah

Designation :

Director

Address :

7C, Ajanta Apartment, M. L. Dhanukar Marg, Mumbai - 400026, Maharashtra, India

Date of Appointment :

21.11.1989

DIN No.:

00898319

z

 

Name :

Mrs. Karishma Vinod Shah

Designation :

Director

Address :

7C, Ajanta Apartment, M. L. Dhanukar Marg, Mumbai - 400026, Maharashtra, India

Date of Appointment :

20.05.2004

DIN No.:

00898744

 

 

Name :

Mrs. Nehal Vinod Shah

Designation :

Director

Address :

7C, Ajanta Apartment, M. L. Dhanukar Marg, Mumbai - 400026, Maharashtra, India

Date of Appointment :

06.11.1996

DIN No.:

00898716

 

 

Name :

Mrs. Bharati Shah

Designation :

Director

Address :

7C, Ajanta Apartment, M. L. Dhanukar Marg, Mumbai - 400026, Maharashtra, India

Date of Appointment :

06.11.1996

DIN No.:

01016566

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Vinod Maganlala Shah

1900

31.67

Bharati Vinod Shah

2050

34.17

Nehal Vinod Shah

1400

23.33

Karishma Vinod Shah

650

10.83

 

 

 

Total

 

6000

100.00

 

 

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dealer and Trader of Garments and Apparels.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         Citi Bank

·         Bank of Baroda

·         State Bank of India

·         The Royal Bank of Scotland

·         The Zoroastrian Cooperative Bank Limited 

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Citi Bank Credit Card EMI

0.031

0.000

 

 

 

Total

 

0.031

0.000

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

A. M. Shah And Associates

Chartered Accountants

Address :

314-Marine Chambers, 43-Sir Vithaldas T. Marg, New Marine Lines, Mumbai – 400020, Maharashtra, India

Tel. No.:

91-22-22067288/ 22010981

Fax No.:

91-22-22010981

Income-tax PAN of auditor or auditor's firm :

AAASA6744R

 

 

Company in which KMP/ Relatives of KMP can exercise significant influence :

·         Zen Clothing Company

·         Fiddler Clothing Co-partnership Firm

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs. 100/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,000

Equity Shares

Rs. 100/- each

Rs. 0.600 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.600

0.600

0.600

(b) Reserves & Surplus

875.347

853.923

795.113

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

875.947

854.523

795.713

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.304

0.110

0.010

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.304

0.110

0.010

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.031

0.000

0.000

(b) Trade payables

13.007

7.983

7.754

(c) Other current liabilities

0.295

0.085

1.205

(d) Short-term provisions

5.098

15.303

6.985

Total Current Liabilities (4)

18.431

23.371

15.944

 

 

 

 

TOTAL

894.682

878.004

811.667

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

450.749

341.192

61.782

(ii) Intangible Assets

0.001

0.002

0.006

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

333.172

375.098

607.625

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

27.697

42.436

31.110

Total Non-Current Assets

811.619

758.728

700.523

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

8.798

5.633

4.524

(c) Trade receivables

54.188

27.939

59.301

(d) Cash and cash equivalents

10.572

57.751

22.025

(e) Short-term loans and advances

2.214

1.616

1.879

(f) Other current assets

7.291

26.337

23.415

Total Current Assets

83.063

119.276

111.144

 

 

 

 

TOTAL

894.682

878.004

811.667

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

162.969

118.786

199.067

 

 

Other Income

25.303

104.968

(10.743)

 

 

TOTAL                                     (A)

188.272

223.754

188.324

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

142.783

131.422

180.325

 

 

 

 

 

Less

PROFIT/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

45.489

92.332

7.999

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

45.489

92.332

7.999

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

20.026

5.137

5.328

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX (E-F)                 (G)

25.463

87.195

2.671

 

 

 

 

 

Less

TAX                                                                  (H)

4.039

28.385

4.817

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX (G-H)                   (I)

21.424

58.810

(2.146)

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

3.80

7.64

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

11.38

26.28

(1.14)

.

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

15.62

73.41

1.34

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

4.53

17.34

1.31

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.10

0.00

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.00

0.00

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

4.51

5.10

6.97

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Share Capital

0.600

0.600

0.600

Reserves & Surplus

795.113

853.923

875.347

Net worth

795.713

854.523

875.947

 

 

 

 

long-term borrowings

0.010

0.110

0.304

Short term borrowings

0.000

0.000

0.031

Total borrowings

0.010

0.110

0.335

Debt/Equity ratio

0.000

0.000

0.000

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

SALES

199.067

118.786

162.969

 

 

(40.329)

37.195

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Sales

199.067

118.786

162.969

Profit

(2.146)

58.810

21.424

 

(1.08%)

49.51%

13.15%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

No

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

 

CASE DETAILS

BENCH: BOMBAY

Presentation Date: 20.09.2013

Lodging No: ITXAL/1522/2013   Filing Date: 20.09.2013   Reg. No.: ITXA/2396/2013    Reg. Date: 18.12.2013

Petitioner: THE COMMISSIONER OF INCOME TAX-5                Respondent: CHANAKYA INTERNATIONAL PRIVATE LIMITED

Petn. Adv : TEJVEER SINGH (0)                                                  Resp. Adv.: ATUL K. JASANI ()

District: MUMBAI

Bench: DIVISION

Status: Pre-Admission                                                                Category: TAX APPEALS

Next Date: 24.02.2014                                                                Stage:

Coram: ACCORDING TO SITTING LIST

             ACCORDING TO SITTING LIST

Act: Income  Tax Act, 1961         UNDER SECTION: 260A

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90221998

21/10/1993 *

7,800,000.00

BANK OF BARODA

B I S MARG, BOMBAY - 400023, MAHARASHTRA, INDIA

-

2

90221776

09/07/1992 *

2,500,000.00

BANK OF BARODA

BOMBAY MAIN OFFICE, B.S. MARG, MUMBAI - 400001, MAHARASHTRA, INDIA

-

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Deposit from Sharekhan Limited

0.000

0.010

Deposit from Kemijok Constructions Private Limited 

0.100

0.000

Security Deposit

0.104

0.000

Deposit from Luminasity Pictures Private Limited

0.100

0.100

 

 

 

Total

 

0.304

0.110


FIXED ASSETS:

 

·         Plant and Machinery

·         Electrical Installation

·         Air Conditioners

·         Fire Fighting Systems

·         Vehicles

·         Furniture and Fixture

·         Office Equipment

·         Computers


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.16

UK Pound

1

Rs. 103.44

Euro

1

Rs. 85.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

7

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.