1. Summary Information

Country

India

Company Name

INDIA SHOES EXPORTS PRIVATE LIMITED

Principal Name 1

Mr. Rafeeque Ahmed Mecca

Status

Satisfactory

Principal Name 2

Mr. Ashfaque Ahmed Mecca

Registration #

 

Street Address

151/4, Mount Poonamallee High Road, Ramapuram, Chennai – 600089, Tamilnadu

Established Date

17.04.1998

SIC Code

--

Telephone#

91-44-22520710

Business Style 1

Manufacturer

Fax #

91-44-22520358

Business Style 2

Exporter

Homepage

--

Product Name 1

Footwear

# of employees

500 (Approximately)

Product Name 2

--

Paid up capital

Rs. 88,177,000/-

Product Name 3

--

Shareholders

Bodies corporate 98.68%, Directors or relatives of directors 1.32%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

15 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (45)

Related Company

Relation

Country

Company Name

CEO

Holding Company

--

Farida Holdings Private Limited

--

Note

-

 

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

326,903,000

Current Liabilities

293,514,000

Inventories

537,281,000

Long-term Liabilities

450,279,000

Fixed Assets

137,749,000

Other Liabilities

9,508,000

Deferred Assets

000

Total Liabilities

753,301,000

Invest& other Assets

13,522,000

Retained Earnings

173,977,000

 

 

Net Worth

262,154,000

Total Assets

1,015,455,000

Total Liab. & Equity

1,015,455,000

 Total Assets

(Previous Year)

1,029,640,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales/ Total Income

1,584,104,000

Net Profit

12,751,000

Sales(Previous yr)/ Total Income

1,137,614,000

Net Profit(Prev.yr)

11,804,000

 

MIRA INFORM REPORT

 

 

Report Date :

22.02.2014

 

IDENTIFICATION DETAILS

 

Name :

INDIA SHOES EXPORTS PRIVATE LIMITED

 

 

Registered Office :

151/4, Mount Poonamallee High Road, Ramapuram, Chennai – 600089, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

17.04.1998

 

 

Com. Reg. No.:

18-040339

 

 

Capital Investment / Paid-up Capital :

Rs. 88.177 Millions

 

 

CIN No.:

[Company Identification No.]

U19201TN1998PTC040339

 

 

PAN No.:

[Permanent Account No.]

AAACI5683A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Footwear.

 

 

No. of Employees :

500 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1048600

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Farida Group, one of the biggest exporter of leather and leather goods.

 

It is a well-established company having satisfactory track. The company has witnessed a robust revenue growth, but has reported a low profit margin during 2013.

 

The ratings also take into consideration the working capital intensive nature of the operations, the sharp increase in leather prices in recent years and the exposure to significant forex risk considering the contribution of exports to the overall revenue.

 

However, trade relations appear to be fair. Business is active. Payment terms are reported as slow but correct.

 

In view of the long standing track record of the promoters and sustained association with reputed international brands in the footwear industry, the subject can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

BB+ [Long Term Loans]

Rating Explanation

Moderate risk of default regarding timely servicing of financial obligations.

Date

October 2013

 

 

Rating Agency Name

ICRA

Rating

A4+ [Short Term Non Fund Based Limits]

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

October 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Aslam Sheriff

Designation :

General Manager

Contact No.:

91-8939806470

Date :

19.02.2014

 

 

LOCATIONS

 

Registered / Corporate Office / Factory :

151/4, Mount Poonamallee High Road, Ramapuram, Chennai – 600089, Tamilnadu, India

Tel. No.:

91-44-22520710/ 22521515/ 22521946/ 22521654/ 22522610

Fax No.:

91-44-22520358

E-Mail :

holding@farida.co.in

office@indiashoesexports.in

hrd@forida.com

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Rafeeque Ahmed Mecca

Designation :

Managing Director

Address :

10 Kothari Road, Nungambakkam, Chennai – 600034, Tamilnadu, India

Date of Birth/Age :

17.09.1947

Date of Appointment :

17.04.1998

Din No.:

00013749

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

L85110TN1979PLC008035

APOLLO HOSPITALS ENTERPRISE LIMITED

Director

29/12/1979

29/12/1979

-

Active

NO

2

U18209TN1981PTC008805

FARIDA CLASSIC SHOES PRIVATE LIMITED

Managing director

09/06/1981

09/06/1981

-

Active

NO

3

U65993TN1985PTC011781

FARIDA HOLDINGS PRIVATE LIMITED

Director

19/04/1985

19/04/1985

-

Active

NO

4

U18209TN1987PTC014919

DELTA SHOES PRIVATE LIMITED

Managing director

29/09/1987

29/09/1987

-

Active

NO

5

U73100TN1992NPL022530

INDIAN INSTITUTE OF LEATHER PRODUCTS

Director

23/04/1992

23/04/1992

-

Active

NO

6

U19201TN1995PTC030691

BAER SHOES (INDIA) PRIVATE LIMITED

Director

28/03/1995

28/03/1995

25/06/2008

Active

NO

7

U19201TN1998PTC040339

INDIA SHOES EXPORTS PRIVATE LIMITED

Managing director

17/04/1998

17/04/1998

-

Active

NO

8

U19119TN1976PTC007207

FARIDA SHOES PRIVATE LIMITED

Managing director

01/01/2000

01/01/2000

-

Active

NO

9

U19201KA2001PTC029147

KENMORE SHOES PRIVATE LIMITED

Director

19/06/2001

19/06/2001

-

Active

NO

10

U45203TN2001NPL047485

AMBUR ECONOMIC DEVELOPMENT ORGANISATION

Director

23/07/2001

23/07/2001

-

Active

NO

11

U19129TN2004PTC053326

MADISON EXPORTS PRIVATE LIMITED

Director

26/05/2004

26/05/2004

-

Active

NO

12

U19201TN2004PTC053703

ASTON SHOES PRIVATE LIMITED

Managing director

12/07/2004

12/07/2004

-

Active

NO

13

U19112TN2005PTC055152

ARCOT SOLES PRIVATE LIMITED

Director

13/01/2005

13/01/2005

-

Active

NO

14

U74140TN2005PTC055310

FARIDA MANAGEMENT SERVICES PRIVATE LIMITED

Managing director

07/02/2005

07/02/2005

-

Strike off

NO

15

U74210TN2005PTC055311

FARIDA ENGINEERING SERVICES PRIVATE LIMITED

Managing director

07/02/2005

07/02/2005

-

Amalgamated

NO

16

U19116TN2005PTC055503

FARIDA XIEZHAN MOULDS PRIVATE LIMITED

Director

28/02/2005

28/02/2005

-

Amalgamated

NO

17

U19201TN2005PTC055925

FARIDA PRIME TANNERY PRIVATE LIMITED

Director

11/04/2005

11/04/2005

-

Active

NO

18

U19116TN2005PTC056220

AADIL ASHFAQUE & CO.PRIVATE LIMITED

Director

10/05/2005

10/05/2005

-

Active

NO

19

U19112TN2006PTC058989

JAFRA INSOLES INDIA PRIVATE LIMITED

Director

24/02/2006

24/02/2006

-

Active

NO

20

U93090TN1996NPL035469

INDIAN LEATHER INDUSTRY FOUNDATION

Director

05/08/2006

05/08/2006

-

Active

NO

21

U19201TN2004PTC053247

TOP FONDI SOLES (INDIA) PRIVATE LIMITED

Director

21/08/2007

18/06/2007

-

Amalgamated

NO

22

U19119TN1989PLC016997

AMBUR TANNERY EFFLUENT TREATMENT COMPANY LIMITED

Director

20/06/2007

20/06/2007

-

Active

NO

23

U93000TN2008NPL068574

CHENNAI ENVIRONMENTAL MANAGEMENT COMPANY OF TANNERS

Director

15/07/2008

15/07/2008

-

Active

NO

24

U93090TN1984NPL010934

COUNCIL FOR LEATHER EXPORTS

Additional director

18/12/2010

18/12/2010

-

Active

NO

25

U63090TN2011PTC080447

WESTERN GATEWAY CARGO SERVICES PRIVATE LIMITED

Director

04/05/2011

04/05/2011

-

Active

NO

26

U74999TN1910NPL002343

SOUTHERN INDIA CHAMBER OF COMMERCE & INDUSTRY

Director

07/09/2011

07/09/2011

-

Active

NO

27

U74999MH1957GOI010918

EXPORT CREDIT GUARANTEE CORPORATION OF INDIA LIMITED

Director

13/03/2012

13/03/2012

-

Active

NO

28

U74999TN2012NPL088131

LEATHER SECTOR SKILL COUNCIL

Additional director

24/07/2013

24/07/2013

-

Active

NO

29

U19200DL2014NPL263010

Confederation of Indian Footwear Industries

Director

03/01/2014

03/01/2014

-

Active

NO

 

 

Name :

Mrs. Israr Ahmed Mecca

Designation :

Director

Address :

10 Kothari Road, Nungambakkam, Chennai – 600034, Tamilnadu, India

Date of Birth/Age :

25.01.1972

Date of Appointment :

17.04.1998

Din No.:

0013799

Other Directorship:

S.

No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U19201TN1998PTC040339

INDIA SHOES EXPORTS PRIVATE LIMITED

Director

17/04/1998

17/04/1998

Active

NO

2

U65993TN1985PTC011781

FARIDA HOLDINGS PRIVATE LIMITED

Director

01/01/2000

01/01/2000

Active

NO

3

U18209TN1995PTC032647

EXETER SHOES PRIVATE LIMITED

Managing director

01/01/2000

01/01/2000

Amalgamated

NO

4

U19201TN2001PTC046498

CHENNAI FOOTWEAR PRIVATE LIMITED

Director

25/01/2001

25/01/2001

Amalgamated

NO

5

U19201TN2005PTC055925

FARIDA PRIME TANNERY PRIVATE LIMITED

Director

11/04/2005

11/04/2005

Active

NO

6

U19201TN2003PTC050177

STANFORD SHOES PRIVATE LIMITED

Director

13/01/2007

13/01/2007

Amalgamated

NO

7

U19200TN2008PTC067408

PAALAR SHOES PRIVATE LIMITED

Director

21/04/2008

21/04/2008

Active

NO

8

U74999TN2012NPL088131

LEATHER SECTOR SKILL COUNCIL

Additional director

24/07/2013

24/07/2013

Active

NO

 

 

Name :

Mr. Ashfaque Ahmed Mecca

Designation :

Whole Time Director

Address :

10, Kothari Road, Nungambakkam, Chennai – 600034, Tamilnadu, India

Date of Birth/Age :

04.05.1973

Date of Appointment :

01.10.2011

Din No.:

00013807

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U19119TN1976PTC007207

FARIDA SHOES PRIVATE LIMITED

Director

01/01/2000

01/01/2000

Active

NO

2

U65993TN1985PTC011781

FARIDA HOLDINGS PRIVATE LIMITED

Director

01/01/2000

01/01/2000

Active

NO

3

U19201KA2001PTC029147

KENMORE SHOES PRIVATE LIMITED

Director

19/06/2001

19/06/2001

Active

NO

4

U19201TN2003PTC050177

STANFORD SHOES PRIVATE LIMITED

Director

13/01/2003

13/01/2003

Amalgamated

NO

5

U19129TN2004PTC053326

MADISON EXPORTS PRIVATE LIMITED

Director

26/05/2004

26/05/2004

Active

NO

6

U19201TN2005PTC055925

FARIDA PRIME TANNERY PRIVATE LIMITED

Director

11/04/2005

11/04/2005

Active

NO

7

U19200TN2008PTC067408

PAALAR SHOES PRIVATE LIMITED

Director

21/04/2008

21/04/2008

Active

NO

8

U19201TN1998PTC040339

INDIA SHOES EXPORTS PRIVATE LIMITED

Whole-time director

01/10/2011

01/10/2011

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Aslam Sheriff

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

No. of Shares

% of Holding

M Rafeeque Ahmed Mecca

116281

1.32

Farida Holding Private Limited, India

6661199

75.54

Farida Classic Shoes Private Limited, India

1109613

12.58

Delta Shoe Private Limited, India

232947

2.64

Farida Shoes Private Limited, India

232560

2.64

Farida Leatherwear Private Limited, India

116280

1.32

Aston Shoes Private Limited, India

116280

1.32

Farida Primer Tannery Private Limited, India

116280

1.32

Kenmore Shoes Private Limited, India

116280

1.32

 

 

 

TOTAL

8817720

100.00

 

 

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Bodies corporate

 

98.68

Directors or relatives of directors

 

1.32

TOTAL

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Footwear.

 

 

Products :

PRODUCT DESCRIPTION

 

ITC CODE

Shoes

64031910

 

 

GENERAL INFORMATION

 

No. of Employees :

500 (Approximately)

 

 

Bankers :

State Bank of India, Leather and International Branch, MVJ Towers, 177/1, Poonamallee High Road, Kilpauk, Chennai – 600010, Tamilnadu, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

Short Term Borrowings

 

Term Loans From Banks

450.279

TOTAL

450.279

 

 

Secured Loan

As on 31.03.2012

[Rs. in Millions]

Rupee term loans from banks

(Hypothecation of Machineries, Stock of Raw Materials, Stocks in progress, Finished Goods, Document of title to goods consumables, stores, spares etc. backed by export orders.)

491.445

TOTAL

491.445

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Akber Rifa and Company

Chartered Accountants

Address :

C-8, Orchid, Manor Apartment, Diwan Rama Road, Purasawalkam, Chennai – 600084, Tamilnadu, India

PAN No:

AAUFA5645D

 

 

Holding Company :

Farida Holdings Private Limited

CIN No.: U65993TN1985PTC011781

 

Aston Shoes Private Limited

CIN No.: U19201TN2004PTC053703

 

 

Associates :

  • Arcot Soles Private Limited

CIN No.:  U19112TN2005PTC055152

 

  • Delta Shoes Private Limited

CIN No.: U18209TN1987PTC014919

 

  • Farida Classic Shoes Private Limited

CIN No.: U18209TN1981PTC008805

 

  • Farida Leatherware Private Limited

CIN No.: U18209TN1992PTC022111

 

  • Farida Prime Tannery Private Limited

CIN No.: U19201TN2005PTC055925

 

  • Farida Shoes Private Limited

CIN No.: U19119TN1976PTC007207

 

  • Jafra Insoles India Private Limited

CIN No.: U19112TN2006PTC058989

 

  • Kenmore Shoes Private Limited

CIN No.: U19201KA2001PTC029147

 

  • Mercury Shoes Private Limited

CIN No.: U22121TN1994PTC029120

 

  • Paalar Shoes Private Limited

CIN No.: U19200TN2008PTC067408

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

9200000

Equity Shares

Rs.10/- each

Rs.92.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

8817720

Equity Shares

Rs.10/- each

Rs.88.177 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.              EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

 

 

88.177

(b) Reserves & Surplus

 

 

173.977

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

262.154

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

 

 

0.000

(b) Deferred tax liabilities (Net)

 

 

4.929

(c) Other long term liabilities

 

 

46.209

(d) Long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

51.138

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

450.279

(b) Trade payables

 

 

206.317

(c) Other current liabilities

 

 

40.988

(d) Short-term provisions

 

 

4.579

Total Current Liabilities (4)

 

 

702.163

 

 

 

 

TOTAL

 

 

1015.455

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

127.085

(ii) Intangible Assets

 

 

10.664

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

13.522

(c) Deferred tax assets (net)

 

 

0.000

(d)  Long-term Loan and Advances

 

 

0.935

(e) Other Non-current assets

 

 

0.619

Total Non-Current Assets

 

 

152.825

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

537.281

(c) Trade receivables

 

 

218.939

(d) Cash and cash equivalents

 

 

11.497

(e) Short-term loans and advances

 

 

93.017

(f) Other current assets

 

 

1.896

Total Current Assets

 

 

862.630

 

 

 

 

TOTAL

 

 

1015.455

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

88.177

88.177

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

163.698

151.894

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

251.875

240.071

LOAN FUNDS

 

 

 

1] Secured Loans

 

491.445

473.036

2] Unsecured Loans

 

0.000

3.214

TOTAL BORROWING

 

491.445

476.250

DEFERRED TAX LIABILITIES

 

5.120

3.603

 

 

 

 

TOTAL

 

748.440

719.924

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

140.488

129.007

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

13.521

13.666

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
550.116
436.112

 

Sundry Debtors

 
201.429
135.895

 

Cash & Bank Balances

 
18.400
16.181

 

Other Current Assets

 
6.504
7.278

 

Loans & Advances

 
99.182
226.481

Total Current Assets

 
875.631
821.947

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
185.548
240.159

 

Other Current Liabilities

 
92.441
0.000

 

Provisions

 
3.211
4.537

Total Current Liabilities

 
281.200
244.696

Net Current Assets

 
594.431
577.251

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

748.440

719.924

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1584.104

1137.614

849.926

 

 

Other Income

127.674

118.507

111.054

 

 

TOTAL                                    

1711.778

1256.121

960.980

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

1694.615

1240.070

948.612

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

17.163

16.051

12.368

 

 

 

 

 

Less

TAX                                                                 

4.412

4.247

3.802

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

12.751

11.804

8.566

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1467.055

1099.578

816.036

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

1.45

1.34

0.97

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.74

0.94

0.89

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.08

1.41

1.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.71

1.58

1.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.06

0.05

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.72

1.95

1.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.23

3.11

3.36

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

849.926

1137.614

1584.104

 

 

33.849

39.248

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

849.926

1137.614

1584.104

Profit

8.566

11.804

12.751

 

1.01%

1.04%

0.80%

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES:

 

S. NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90285896

02/01/2001 *

96,500,000.00

STATE BANK OF INDIA

LEATHER INTERNATIONAL BRANCH, POONARNALLE HIGH ROAD, CHENNAI - 600007, TAMILNADU, INDIA

-

2

90285895

07/09/2007 *

1,498,900,000.00

STATE BANK OF INDIA

LEATHER INTERNATIONAL BRANCH, MVJ TOWERS, 177/1,
P.H.ROAD, KILPAUK, CHENNAI - 600010, TAMILNADU, INDIA

A26583195

3

90285233

24/06/2009 *

1,715,900,000.00

STATE BANK OF INDIA

LEATHER INTERNATIONAL BRANCH, MVJ TOWERS, 177/1,
P.H.ROAD, KILPAUK, CHENNAI - 600010, TAMILNADU, INDIA

A66935339

4

90285137

06/07/2009 *

1,717,100,000.00

STATE BANK OF INDIA

LEATHER INTERNATIONAL BRANCH, MVJ TOWERS, 177/1,
P.H.ROAD, KILPAUK, CHENNAI - 600010, TAMILNADU, INDIA

A68062645

 

* Date of charge modification

 

 

FIXED ASSETS:

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Computer Equipments

 

Intangible Assets

  • Goodwill

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.16

UK Pound

1

Rs.103.44

Euro

1

Rs.85.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.