1. Summary Information

 

 

Country

India

Company Name

MAHALAXMI DYES AND CHEMICALS LIMITED

Principal Name 1

Mr. Chittal Chandrakant Shah

Status

Moderate

Principal Name 2

Mr. Shreepal  Chandrakant Shah

 

 

Registration #

11-132914

Street Address

3, Gujarat Industrial Estate, 1st Floor, Opposite ACME Amay Building, Vishwasvar Nagar, Goregaon, Mumbai – 400063, Maharashtra, India

Established Date

13.07.2001

SIC Code

--

Telephone#

91-22-66750111

Business Style 1

Importer

Fax #

91-22-29271919

Business Style 2

Distributor

Homepage

91-22-29271919

Product Name 1

Chemicals

# of employees

Not Divulged

Product Name 2

Building Materials

Paid up capital

Rs. 67,706,700/-

Product Name 3

--

Shareholders

Directors or relatives of Directors - 100.00%

Banking

State Bank of India

Public Limited Corp.

No

Business Period

13 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (26)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

292,880,000

Current Liabilities

151,378,000

Inventories

59,947,000

Long-term Liabilities

108,567,000 

Fixed Assets

3,275,000

Other Liabilities

2,111,000

Deferred Assets

489,000

Total Liabilities

262,056,000

Invest& other Assets

0,000

Retained Earnings

26,828,000

 

 

Net Worth

94,535,000

Total Assets

356,591,000

Total Liab. & Equity

356,591,000

 Total Assets

(Previous Year)

278,406,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales

745,190,000

Net Profit

5,582,000

Sales(Previous yr)

502,084,000

Net Profit(Prev.yr)

2,894,000

MIRA INFORM REPORT

 

 

Report Date :

24.02.2014

 

IDENTIFICATION DETAILS

 

Name :

MAHALAXMI DYES AND CHEMICALS LIMITED

 

 

Registered Office :

3, Gujarat Industrial Estate, 1st Floor, Opposite ACME Amay Building, Vishwasvar Nagar, Goregaon, Mumbai – 400063, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

13.07.2001

 

 

Com. Reg. No.:

11-132914

 

 

Capital Investment / Paid-up Capital :

Rs. 67.707 Millions

 

 

CIN No.:

[Company Identification No.]

U24114MH2001PLC132914

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM14762G

 

 

PAN No.:

[Permanent Account No.]

AACCM6056D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Importer and Distributor of Chemicals and Building Materials (Primarily Float Glass).

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 378000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

Profitability and reserves of the company seems to be low.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits: “BB”

Rating Explanation

Have moderate risk of default.

Date

September, 2013

 

Rating Agency Name

ICRA

Rating

Non fund based limits: “A4”

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

September, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE (Tel. No.: 91-22-29271111)

 

 

LOCATIONS

 

Registered Office :

3, Gujarat Industrial Estate, 1st Floor, Opposite ACME Amay Building, Vishwasvar Nagar, Goregaon, Mumbai – 400063, Maharashtra, India

Tel No.:

91-22-66750111/ 29271111/ 22/ 33/ 55/ 65139111

Fax No.:

91-22-29271919

E-Mail :

chemicals@mahalaxmigroup.com

mdcgroup@rediffmail.com

chittal@mahalaxmigroup.com

cvshah@mahalaxmigroup.com

Website :

www.mahalaxmigroup.com

 

 

Corporate Office :

Office No. 101, 66, Guru Darshan, N. S. Road No 1, JVPD Scheme, Vile Parle, (West), Mumbai - 400056, Maharashtra, India

Tel. No.:

91-22-28764990/ 28700801/ 56750111 (10 lines)

Fax No.:

91-22-56750130/ 28743705

E-Mail :

info@mahalxmigroup.com

buildmat@mahalaxmigroup.com

paper@mahalaxmigroup.com

Location :

Owned

 

 

Sales Office :

506, Faiz-E-Qutbi Building, 375, Narshi Natha Street, Mumbai – 400003, Maharashtra

Tel. No.:

91-22-23432844/ 23400616/ 23414723-24

Fax No.:

91-22-23401856

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Chittal Chandrakant Shah

Designation :

Director

Address :

Matruchaya, 21 Friends Society, NSRD 6, JVPD Scheme Ville Parle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

19.12.1977

Date of Appointment :

30.07.2001

PAN No.:

ANPPS0921E

DIN No.:

00370678

 

 

Name :

Mr. Shreepal  Chandrakant Shah

Designation :

Director

Address :

Matruchaya, 21 Friends Society, NSRD 6, JVPD Scheme Ville Parle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

26.04.1984

Date of Appointment :

07.06.2005

PAN No.:

AZAPS2511H

DIN No.:

00370705

 

 

Name :

Mr. Chandrakant Vadilal Shah

Designation :

Chairman cum Director

Address :

Matruchaya, 21 Friends Society, NSRD 6, JVPD Scheme Ville Parle, Mumbai – 400049, Maharashtra, India

Date of Birth/Age :

05.05.1952

Date of Appointment :

30.07.2001

PAN No.:

AAJPS5783M

DIN No.:

00372193

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

 

Chandrakan T Vadilal Shah

 

5237345

Chittal Chandrakan T Shah

 

590000

Shreepal Chandrakan T Shah

 

620000

Sheela C. Shah

 

10000

Mittal Chittal Shah

 

208225

Kruti Chandrakan T Shah

 

5000

Dharini Shreepal Shah

 

100000

Mukesh Natwarlal Gandhi

 

100

Total

 

6770670

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Importer and Distributor of Chemicals and Building Materials (Primarily Float Glass).

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India, Nariman Point Branch, Dalamal House, Jamnalal Bajaj Marg, Nariman Point, Mumbai – 400021, Maharashtra, India

 

Standard Chartered Bank, 201-B/1, Standard Chartered Tower, Western Express Highway, Goregaon (East), Mumbai - 400063, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term loans from banks

(Secured against asset financed car, secured against property of associate company)

36.912

39.882

 

 

 

SHORT TERM BORROWINGS

 

 

Term loans from banks

(Secured against hypothecation of stock and personal guarantee of directors)

71.655

71.083

Total

108.567

110.965

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anil Thakrar and Company

Chartered Accountants

Address :

B-104, Mrud Kishore Building, Dattapada Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Income-tax PAN of auditor or auditor's firm :

AABPT8134D

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8,000,000

Equity Shares

Rs.10/- each

Rs. 80.000Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6,770,670

Equity Shares

Rs.10/- each

Rs. 67.707 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

67.707

(b) Reserves & Surplus

 

 

26.828

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

94.535

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

36.912

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

0.050

(d) long-term provisions

 

 

1.344

Total Non-current Liabilities (3)

 

 

38.306

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

71.655

(b) Trade payables

 

 

137.736

(c) Other current liabilities

 

 

13.592

(d) Short-term provisions

 

 

0.767

Total Current Liabilities (4)

 

 

223.750

 

 

 

 

TOTAL

 

 

356.591

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

3.275

(ii) Intangible Assets

 

 

0.000

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.000

(c) Deferred tax assets (net)

 

 

0.489

(d)  Long-term Loan and Advances

 

 

1.072

(e) Other Non-current assets

 

 

29.134

Total Non-Current Assets

 

 

33.970

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

59.947

(c) Trade receivables

 

 

262.022

(d) Cash and cash equivalents

 

 

0.573

(e) Short-term loans and advances

 

 

0.079

(f) Other current assets

 

 

0.000

Total Current Assets

 

 

322.621

 

 

 

 

TOTAL

 

 

356.591

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

44.000

44.000

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

9.393

6.499

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

53.393

50.499

LOAN FUNDS

 

 

 

1] Secured Loans

 

2] Unsecured Loans

 

 

 

TOTAL BORROWING

 

110.965

85.941

DEFERRED TAX LIABILITIES

 

0.000

0.000

 

 

 

 

TOTAL

 

164.358

136.440

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

4.320

1.557

Capital work-in-progress

 

0.000

0.000

 

 

 

 

INVESTMENT

 

0.000

0.000

DEFERREX TAX ASSETS

 

0.412

0.268

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
58.710

59.247

 

Sundry Debtors

 
101.890

132.935

 

Cash & Bank Balances

 
78.972

14.856

 

Other Current Assets

 
27.694

24.795

 

Loans & Advances

 
6.408

6.853

Total Current Assets

 
273.674

238.686

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditor

 
105.399

100.238

 

Other Current Liabilities

 
7.882

3.301

 

Provisions

 
0.767

0.532

Total Current Liabilities

 
114.048

104.071

Net Current Assets

 
159.626

134.615

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

164.358

136.440

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

745.190

502.084

391.330

 

 

Other income

0.725

0.530

1.024

 

 

TOTAL                                     (A)

745.915

502.614

392.354

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock In Trade

700.441

467.322

392.258

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(1.237)

0.537

(26.910)

 

 

Employee benefits expense

3.425

3.533

3.342

 

 

Other expenses

17.555

10.672

11.309

 

 

TOTAL                                     (B)

720.184

482.064

379.999

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

25.731

20.550

12.355

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

16.532

14.293

9.142

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9.199

6.257

3.213

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.068

1.404

0.474

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

8.131

4.853

2.739

 

 

 

 

 

Less

TAX                                                                  (H)

2.549

1.959

1.495

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5.582

2.894

1.244

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.27

0.67

0.29

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.75
0.58

0.32

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

1.09
0.97

0.70

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.28
1.75

1.14

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09
0.09

0.05

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.15
2.08

1.70

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.44
2.40

2.29

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

391.330

502.084

745.190

 

 

28.302

48.419

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

391.330

502.084

745.190

Profit

1.244

2.894

5.582

 

0.32%

0.58%

0.75%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90350983

11/07/2013 *

197,500,000.00

STATE BANK OF INDIA

NARIMAN POINT BRANCH, DALAMAL HOUSE, JAMNALAL BAJAJ MARG, MUMBAI - 400021, MAHARASHTRA, INDIA

B81221822

 

* Date of charge modification

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from 101,Gurudarshan, N.S.Road No-1, JVPD Scheme,Vileparle (West) Mumbai – 400056,  Maharashtra, India to the present address w.e.f. 08.03.2011.

 

 

FIXED ASSETS

 

·         Buildings

Furniture and Fixtures

Vehicles

Motor Vehicles

Office Equipment

Computer Equipments

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.16

UK Pound

1

Rs.103.44

Euro

1

Rs.85.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.