MIRA INFORM REPORT

 

 

Report Date :

24.02.2014

 

IDENTIFICATION DETAILS

 

Name :

SHANDONG JINHAO INTERNATIONAL TRADE CO., LTD.

 

 

Registered Office :

10/F, Bank of China Tower, No. 270, Nanyi Road, Dongying, Shandong Province 257091 PR

 

 

Country :

China

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

04.03.2011

 

 

Com. Reg. No.:

370523200008475

 

 

Legal Form :

Limited Liabilities Co

 

 

Line of Business :

Engaged in selling chemical products.

 

 

No of Employees :

5

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – december 01, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

CHINA - ECONOMIC OVERVIEW

 

Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2012 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to under 8% for 2012. An economic slowdown in Europe contributed to China's, and is expected to further drag Chinese growth in 2013. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.

 

Source : CIA

 


 

COMPANY NAME & ADDRESS

 

SHANDONG JINHAO INTERNATIONAL TRADE CO., LTD.

10/F, BANK OF CHINA TOWER, NO. 270, NANYI ROAD,

DONGYING, SHANDONG PROVINCE 257091 PR CHINA

TEL: 86 (0) 546-7769188/6877277           FAX: 86 (0) 546-6877877

 

 

EXECUTIVE SUMMARY

 

INCORPORATION DATE            : MAR. 4, 2011

REGISTRATION NO.                  : 370523200008475

REGISTERED LEGAL FORM     : LIMITED LIABILITIES CO.

CHIEF EXECUTIVE                    : MR. DIAO ZAISONG (CHAIRMAN)

STAFF STRENGTH                    : 5

REGISTERED CAPITAL             : CNY 3,000,000

BUSINESS LINE                        : TRADING

TURNOVER                              : CNY 14,560,000 (AS OF DEC. 31, 2012)

EQUITIES                                 : CNY 800,000 (AS OF DEC. 31, 2012)

PAYMENT                                : AVERAGE

MARKET CONDITION                : AVERAGE

FINANCIAL CONDITION             : FAIRLY STABLE

OPERATIONAL TREND              : FAIRLY STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY 6.06= USD 1

 

 

Adopted abbreviations:

 

ANS - Amount not stated           

NS - Not stated 

SC - Subject company (the company inquired by you)

NA - Not available         

CNY - China Yuan Renminbi

 

 

HISTORY

 

Note: SC’s correct name shall be the heading one instead of the given one (Dongying Jinhao International Trade Co. Ltd)

 

SC was registered as a Limited liabilities co. at local Administration for Industry & Commerce (AIC - The official body of issuing and renewing business license) on Mar. 4, 2011.


 

Company Status: Limited liabilities co.

This form of business in PR China is defined as a legal person. No more than fifty  shareholders contribute its registered capital jointly. Shareholders bear limited liability to the extent of shareholding, and the co. is liable for its debts only to extent of its total assets. The characteristics of this form of co. are as follows:

Upon the establishment of the co., an investment certificate is issued to the each of shareholders.

The board of directors is comprised of three to thirteen members.

The minimum registered capital for a co. is CNY 30,000.

Shareholders may take their capital contributions in cash or by means of tangible assets or intangible assets such as industrial property and non-patented technology.

Cash contributed by all shareholders must account for at least 30% of the registered capital.

Existing shareholders have pre-exemption right to purchase shares of the co. offered for sale by the other shareholders and to subscribe for the newly increased registered capital of the co.

 

SC’s registered business scope includes import and export business (with permit if needed).

 

SC is mainly engaged in selling chemical products.

 

Mr. Diao Zaisong is legal representative, chairman and general manager of SC at present.

 

SC is known to have approx. 5 employees at present.

 

SC is currently operating at the above stated address, and this address houses its operating office in the commercial zone of Dongying. Our checks reveal that SC rents the total premise about 80 square meters.

 

 

WEB SITE

 

www.cnjinhao.com The web belongs to Shandong Jinhao Chemical Co., Ltd., and it includes the information on SC. The design is professional and the content is well organized. At present the web site is in Chinese and English versions.

 

 

KEY EVENTS/RECENT DEVELOPMENT

 

Changes of its registered information are as follows:

 

Date of change

Item

Before the change

After the change

2013-12

Company’s name

Dongying Jinhao International Trade Co., Ltd.

Present one

Unknown

Registered capital

CNY 1,000,000

Present Amount

 

 


LITIGATION

 

For the past two years there is no record of litigation.

 

OWNERSHIP/MANAGEMENT

 

MAIN SHAREHOLDERS:

 
Name                                                                                                   % of Shareholding

 

Diao Zaisong                                                                 80

Diao Zailiang                                                                  20

 

 

MANAGEMENT

 

l         Legal representative, Chairman and General manager:

 

Mr. Diao Zaisong is currently responsible for the overall management of SC.

 

Working Experience(s):

 

At present                     Working in SC as legal representative, chairman and general manager.

 

l         Supervisor:

-----------------------

Diao Zailiang

 

 

BUSINESS OPERATIONS

 

SC is mainly engaged in selling chemical products.

 

SC’s products mainly include chemical dichlorome, chemical methylene, pharmaceutical intermediates phenylamine, etc.

 

SC sources its materials 100% from domestic market. SC sells 100% of its products to overseas market.

 

The buying terms of SC include Check, T/T and Credit of 30-60 days. The payment terms of SC include Check, T/T, L/C and Credit of 30-60 days.

 

Note: SC declined to release its major suppliers and clients.

 

 

RELATED COMPANIES

 

Shandong Jinhao Chemical Co., Ltd.

============================

Reg. No.: 370523228012870

Legal representative: Guo Xiuling

Incorporation date: July 6, 2006

 

Web: www.cnjinhao.com

Add.: Dawang Economic Development Zone, Dongying City, Shandong

Tel.: 0546-6877677

Fax: 0546-6877877

 

PAYMENT

 

Overall payment appraisal:

(  ) Excellent      (  ) Good      (X) Average      (  ) Fair      (  ) Poor      (  ) Not yet determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors:  Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record:   None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

Bank of China Dongying Branch

Add.: No. 270, Nanyi Road, Dongying, Shandong, China

 

Account #: N/A

 

Industrial and Commercial Bank of China Guangrao Branch

 

Account #: N/A

 

Relationship: Normal

 

FINANCIAL HIGHLIGHTS

 

Balance Sheet

Unit: CNY’000

 

As of Dec. 31, 2011

As of Dec. 31, 2012

Cash & bank

40

2,700

Inventory

0

0

Accounts receivable

1,120

4,000

Advances to suppliers

0

0

Other receivables

50

40

Prepaid expenses

0

30

 

------------------

------------------

Current assets

1,210

6,770

Fixed assets net value

10

10

Projects under construction

0

0

Intangible and other assets

0

0

 

------------------

------------------

Total assets

1,220

6,780

 

===========

===========

Short loan

0

0

Accounts payable

410

5,730

Advances from clients

0

0

Accrued payroll

0

40

Taxes payable

-160

-150

Other Accounts payable

60

360

Other current liabilities

0

0

 

------------------

------------------

Current liabilities

310

5,980

Long term liabilities

0

0

 

------------------

------------------

Total liabilities

310

5,980

Equities

910

800

 

------------------

------------------

Total liabilities & equities

1,220

6,780

 

===========

===========

 

 

Income Statement

Unit: CNY’000

 

As of Dec. 31, 2011

As of Dec. 31, 2012

Turnover

2,120

14,560

Cost of goods sold

1,940

13,300

     Sales expense

260

1,030

     Management expense

10

10

     Finance expense

0

30

Profit before tax

-90

28,930

Less: profit tax

0

60

Profits

-90

130


Important Ratios

=============

 

As of Dec. 31, 2011

As of Dec. 31, 2012

*Current ratio

3.90

1.13

*Quick ratio

3.90

1.13

*Liabilities to assets

0.25

0.88

*Net profit margin (%)

-4.25

0.89

*Return on total assets (%)

-7.38

1.92

*Inventory /Turnover ×365

/

/

*Accounts receivable/Turnover ×365

193 days

100 days

*Turnover/Total assets

1.74

2.15

* Cost of goods sold/Turnover

0.92

0.91

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

 

l         The turnover of SC appears average in both years and it increased in 2012.

l         SC’s net profit margin is fair in 2011 and average in 2012.

l         SC’s return on total assets is fair in 2011 and average in 2012.

l         SC’s cost of goods sold is fairly high, comparing with its turnover.

 

LIQUIDITY: AVERAGE

 

l         The current ratio of SC is maintained in a fairly good level in 2011 and normal in 2012.

l         SC’s quick ratio is maintained in a fairly good level in 2011 and normal in 2012.

l         SC has no inventory in both years.

l         The accounts receivable of SC appears large in both years.

l         SC has no short-term loan in both years.

l         SC’s turnover is in an average level, comparing with the size of its total assets.

 

 

LEVERAGE: FAIR

 

l         The debt ratio of SC is high in 2012.

l         The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Fairly stable.

 

 

REMARKS

 

SC is considered small-sized in its line with fairly stable financial conditions. The large amount of accounts receivable could be a threat to SC’s financial condition. Taking into consideration of SC’s development history and operation size

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.16

UK Pound

1

Rs.103.44

Euro

1

Rs.85.27

 

 

INFORMATION DETAILS

 

Report Prepared by :

NNA

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.