MIRA INFORM REPORT

 

 

Report Date :

24.02.2014

 

IDENTIFICATION DETAILS

 

Name :

SINGLA TIMBERS PRIVATE LIMITED

 

 

Registered Office :

B-41, Under Bridge Road, Rajpura Town, Rajpura – 140401, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.06.2009

 

 

Com. Reg. No.:

16-032944

 

 

Capital Investment / Paid-up Capital :

Rs.4.999 Millions

 

 

CIN No.:

[Company Identification No.]

U51909PB2009PTC032944

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in Importing and Trading in Timber and Logs.

 

 

No. of Employees :

Not Divulged

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 206000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company seems to have below average risk profile marked by small scale of operation in the fragmented timber industry, leading to low profitability.

 

Borrowings of the company has also increased.

 

However, trade relations are reported to be fair. Business is active. Payments terms are reported to be slow.

 

The company can be considered for business dealings with great caution.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating  B

Rating Explanation

High risk of default.

Date

December 2013

 

 

Rating Agency Name

CRISIL

Rating

Short-term rating A4

Rating Explanation

Minimal degree of safety. It carry very high credit risk.

Date

December 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 


 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED

 

MANAGEMENT NON - CO-OPERATIVE (91-1762-223084)

 

 

LOCATIONS

 

Registered / Head Office :

B-41, Under Bridge Road, Rajpura Town, Rajpura – 140401, Punjab, India

Tel. No. :

91-1762-223084

Fax No. :

Not Available

E-Mail :

info@singlatimbers.com

rkmiglanica@gmail.com

Website :

www.singlatimbers.com

 

 

Branch Office 1 :

Survey No. 548/1 Mithirohar, Gandhidham, Kutch – 370201, Gujarat, India

Mobile No. :

91-9825027984 (Mr. Amit Jindal)

E-Mail :

amit@singlatimbers.com

 

 

Branch Office 2 :

23/2, Gobind Nagar, Ambala Cantt, Ambala – 133001, Haryana, India

Mobile No. :

91- 99968-61560 (Mr. Arpit Gupta)

E-Mail :

info@singlatimbers.com

 

 

Branch Office 3 :

Toph Sherkhania Akhnoor Road, Jammu – 181201, Jammu and Kashmir, India

Mobile No. :

91- 96222-20697 (Mr. Kuldeep Rana)

E-Mail :

kuldeep@singlatimbers.com

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Rajeev Kumar

Designation :

Managing Director

Address :

R/o 3618, Timber Market, Ambala Cantt, Ambala, Haryana, India

Date of Appointment :

15.05.2010

DIN No. :

02611091

Other Directorship :

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909PB2009PTC032944

SINGLA TIMBERS PRIVATE LIMITED

Managing director

15/05/2010

19/06/2009

-

Active

NO

 

 

Name :

Mr. Arpit Gupta

Designation :

Director

Address :

R/o 3618, Timber Market, Ambala Cantt, Ambala, Haryana, India

Date of Birth/Age :

22.09.1991

Date of Appointment :

02.04.2010

DIN No. :

03026549

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Name of Shareholders

No. of Shares

%age

Rajeev Kumarhttp://www.bseindia.com/include/images/clear.gif

141000

28.21

Anjali Guptahttp://www.bseindia.com/include/images/clear.gif

24000

4.80

Sahil Gupta

117000

23.40

Rajeev Kumar (HUF)

3000

0.60

Arpit Gupta

50000

10.00

Alpna Gases Limited, India

26500

5.30

Bhumiputra (India) Limited, India

70000

14.00

Sino Credits and Leasing Limited, India

45000

9.00

Brig. R.K. Garg

23400

4.68

Total

499,900

100.00

 

 

 

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Bodies corporate

28.30

Directors or relatives of Directors

71.70

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Importing and Trading in Timber and Logs.

 

 

Products :

Hard Woods

 

·         Malaysian Wood

·         Teak Wood

 

Soft Woods

                     

·         Canadian Wood

·         Pine Wood

·         Spruce Wood

·         Wall Pannel

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

State Bank of India, Main Branch, rajpura – 140401, Punjab, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Term Loan

 

 

From Bank

(secured by the assets bought from respective loan)

1.456

3.033

 

 

 

SHORT TERM BORROWINGS

 

 

Loans repayable on demand

 

 

From Bank (C/C)

12.271

6.287

From Bank (B/D)

30.344

25.397

 

 

 

Total

44.071

34.717

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Goel Subhash and Associates

Chartered Accountants

Address :

6269 / 4, Ahata Kedar Nath, Nicholson Road, Ambala Cantt – 133001, Haryana, India

Tel. No. :

91-171-2634744 , 2634844 (Office),  2643844 (Residency)

E-Mail :

goelsubh@gmail.com

PAN No. :

AACFG3449H

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

 

 

 

 


Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

499900

Equity Shares

Rs.10/- each

Rs.4.999 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

4.999

4.999

2.959

(b) Reserves & Surplus

46.500

45.555

26.495

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

11.520

22.155

Total Shareholders’ Funds (1) + (2)

51.499

62.074

51.609

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

15.762

4.409

3.742

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

15.762

4.409

3.742

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

42.615

31.684

38.735

(b) Trade payables

157.775

168.027

111.921

(c) Other current liabilities

0.000

0.000

0.000

(d) Short-term provisions

7.300

9.811

3.882

Total Current Liabilities (4)

207.690

209.522

154.538

 

 

 

 

TOTAL

274.951

276.005

209.889

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

9.760

10.304

9.692

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.330

0.185

0.094

(d)  Long-term Loan and Advances

18.567

18.067

17.349

(e) Other Non-current assets

0.127

0.169

0.226

Total Non-Current Assets

28.784

28.725

27.361

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

48.641

93.251

78.853

(c) Trade receivables

139.360

99.191

64.212

(d) Cash and cash equivalents

27.841

31.440

29.724

(e) Short-term loans and advances

26.671

21.420

7.986

(f) Other current assets

3.654

1.978

1.753

Total Current Assets

246.167

247.280

182.528

 

 

 

 

TOTAL

274.951

276.005

209.889

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Gross Sales

844.960

684.928

566.806

 

 

Other Income

NA

NA

80.399

 

 

TOTAL                                    

NA

NA

647.205

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

NA

NA

646.079

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

1.839

1.119

1.126

 

 

 

 

 

Less

TAX                                                                 

NA

NA

0.443

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

NA

NA

0.683

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

NA

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

NA

0.10

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.22

0.16

0.20

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.67

0.41

0.54

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.02

0.02

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

1.13

0.58

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.18

1.18

1.18

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

 

DEBT EQUITY RATIO

 

           

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

2.959

4.999

4.999

Reserves & Surplus

26.495

45.555

46.500

Share Application money pending allotment

22.155

11.520

0.000

Net worth

51.609

62.074

51.499

 

 

 

 

long-term borrowings

3.742

4.409

15.762

Short term borrowings

38.735

31.684

42.615

Total borrowings

42.477

36.093

58.377

Debt/Equity ratio

0.823

0.581

1.134

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Gross Sales

566.806

684.928

844.960

 

 

20.840

23.365

 

 

 

 

NET PROFIT MARGIN

 

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Gross Sales

566.806

684.928

844.960

Profit

1.126

1.119

1.839

 

0.20%

0.16%

0.22%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Other loan and advances

14.306

1.376

 

 

 

Total

14.306

1.376

 

 

 

INDEX OF CHARGES

 

 

S.No.

Charge I

D

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10214803

09/07/2013 *

300,000,000.00

STATE BANK OF INDIA

MAIN BRANCH, RAJPURA - 140401, PUNJAB, INDIA

B81687972

2

10214650

02/04/2010

8,300,000.00

STATE BANK OF INDIA

MAIN BRANCH, RAJPURA - 140401, PUNJAB, INDIA

A84178789

 

* Date of charge modification

 

 

FIXED ASSETS

 

¨       Land

¨       Building

¨       Plant and Machinery

¨       Vehicles

¨       Office equipment

¨       Computers 

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.16

UK Pound

1

Rs.103.44

Euro

1

Rs.85.27

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

ANK

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.