MIRA INFORM REPORT

 

 

Report Date :

25.02.2014

 

IDENTIFICATION DETAILS

 

Name :

FLYJAC LOGISTICS PRIVATE LIMITED

 

 

Registered Office :

Ashok Vatika, Vaibhav Apartments, First Floor, Sahar Pipe Line Road, Sahar, Andheri (East), Mumbai - 400099, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

27.03.2008

 

 

Com. Reg. No.:

11-180548

 

 

Capital Investment / Paid-up Capital :

Rs.600.000 Millions 

 

 

CIN No.:

[Company Identification No.]

U63000MH2008PTC180548

 

 

PAN No.:

[Permanent Account No.]

AABCF2133M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in providing Freight Forwarding and Logistics Services.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 4800000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of the internationally renown Hitachi Transport System Limited in Japan.

 

It is an established company having fine track record.

 

Financial position of the company appears to be sound. Performance capability of the company is good.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered good for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Long Term Fund Based Facility = A+

Rating Explanation

Having adequate degree of safety and carry low credit risk

Date

September, 2013

 

Rating Agency Name

ICRA

Rating

Short Term Fund Based Facility = A1+

Rating Explanation

Having very strong degree of safety carry lowest credit risk

Date

September, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Sanjay

Designation :

Account Department

Contact No.:

91-22-30904800

Date :

24.02.2014

 

 

LOCATIONS

 

Registered Office / Ocean Export Office:

Ashok Vatika, Vaibhav Apartments, First Floor, Sahar Pipe Line Road, Sahar, Andheri (East), Mumbai 400099, Maharashtra, India 

Tel. No.:

91-22-28329758 / 30909900/ 30964800

Fax No.:

91-22-28366609 / 28362563

E-Mail :

bcmehta@flyjac.com

info@flyjac.com

sales@flyjac.com                                                           

sagarsakrorkar@flyjac.com

ritwik.ccu@flyjac.com

durga@flyjac.com

Website :

www.flyjaclogistics.com

www.flyjac.com

Area :

3500 sq. ft

Location :

Owned

 

 

Corporate Office :

B1-205, 2nd Floor, Boomrang, Chandivali Farm Road, Near Powai, Andheri (East), Mumbai – 400072, Maharashtra, India

Tel. No.:

91-22-33595900

 

 

Air/Ocean Import, Air Export and Clearance :

102, Awas Apartments, Sahar Pipe line Road, Sahar, Andheri (East), Mumbai-400099, Maharashtra, India

Tel. No.:

91-22-28315494/97/28306244/45/47

Fax No.:

91-22-28315512

E-Mail :

flyjac@bom3.vsnl.net.in

fjlbom@flyjac.com

 

 

Branch Office :

Located At :

 

·         Delhi

·         Chennai

·         Kolkata

·         Bangalore

·         Baroda

·         Tirupur

·         Ahmedabad

·         Tuticorin

·         Pune

·         Cochin

·         Hydrebad

·         Goa

·         Aurangabad

·         Coimbatore

·         Jaipur

·         Kandla/Mundra

·         Indore

·         Mangalore

·         Nagpur

·         Ludhiana

·         Kolhapur

·         Nashik

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Sethu Madhavan Athrasseri

Designation :

Managing director

Address :

503/504, Powai Vihar, B wing Building No. 4, 5th Floor, Powai, Mumbai – 400 076, Maharashtra, India

Date of Birth/Age :

01.07.1950

Qualification :

Diploma (Mechanical eng.) and MBA

Date of Appointment :

27.03.2008

Pan No.:

AABPA5203E

DIN No.:

01085858

 

 

Name :

Mr. Ravikumar Athrassery Varriath

Designation :

Chief Executive Officer and Jt. Managing Director

Address :

No. 556, 14th Street, 4th Sector, K K Nagar, Chennai – 600 078, Tamilnadu, India

Date of Birth/Age :

31.05.1960

Qualification :

B.Sc.

Date of Appointment :

27.03.2008

Pan No.:

ABHPR6412M

DIN No.:

01119274

 

 

Name :

Mr. Tetsuro Katsuhiro Shiomi

Designation :

Director and Chief Financial Officer

Address :

2-32-17, Nishinippori, Arakshan-Ku Tokyo, Japan

Date of Birth/Age :

06.03.1962

Date of Appointment :

06.06.2010

Pan No.:

CTVPS6735G

DIN No.:

03033971

 

 

Name :

Mr. Shunichi Oinuma

Designation :

Director

Address :

1, Oxley Rase, #07-09, (One Oxley Rise) Singapore 238714

Date of Birth/Age :

16.04.1955

Date of Appointment :

01.06.2012

DIN No.:

05253095

 

 

Name :

Mr. Takashi Jinguji

Designation :

Director

Address :

311, 3-1-16, Edakita, Aoba – Ku,Yokohama – City, Kanagawa Pref, 2250015, Japan

Date of Birth/Age :

13.10.1955

Date of Appointment :

30.03.2013

DIN No.:

02247269

 

 

Name :

Mr. Tetsuya Machida

Designation :

Director

Address :

Flat No.16, 2nd Floor, Block No.2, Swathi Apartment, 39/8, Mt. Poonamalle Road, Nandambakkam, Chennai – 600089, Tamilnadu, India

Date of Birth/Age :

28.04.1957

Date of Appointment :

08.07.2013

DIN No.:

01803125

 

 

KEY EXECUTIVES

 

Name :

Mr. Durga Thota

Designation :

Company Secretary

Address :

C4, Ganapathy Flats, 94/30,2nd Main Road, AGS Colony, Velachery, Chennai – 600042, Tamilnadu, India

Date of Birth/Age :

18.04.1966

Date of Appointment :

16.04.2012

PAN No.:

AGLPJ4398M

 

 

Name :

Mr. Sanjay

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Hitachi Transport System Limited, Japan

 

59400000

Hitachi Transport System (Asia) Pte. Limited, Singapore

 

600000

Total

 

60000000

 

 

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in providing Freight Forwarding and Logistics Services.

 

 

Products / Services:

Description of product or service category

ITC Code

container freight forwarders

8427

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Indusind Bank, CTS No. 32, Acme Plaza, Andheri Kurla Road, Mumbai 400059, Maharashtra, India 

·         HDFC Bank Limited

·         Indian Overseas Bank

·         State Bank of India

·         Bank of India

·         Vijaya Bank

·         Axis Bank Limited

·         ICICI Bank Limited

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short-term borrowings

 

 

Loans repayable on demand from banks

(Mortgage of Properties)

0.271

150.000

Loans taken for fixed assets

0.062

0.225

Other loans and advances, others

13.649

12.596

Total

13.982

162.821

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Bharat C Mehta and Company

Chartered Accountants

Address :

B/201, Aum Daarshan, Shankar Lane, Kandivali (West), Mumbai - 400067, Maharashtra, India

PAN No.:

ABNPM9654L

 

 

Associate5 :

·         JWC Logistics Park Private Limited

·         Hitachi Transport System

·         Dahang International Transport Company Limited

·         Hitachi Hi-Rel Power Electronics Private Limited

·         Hitachi Home and Life Solutions (India ) Limited

·         Hitachi Chemical India Private Limited

·         Hitachi India Private Limited

·         Hitachi Medical Corporation

·         Hitachi Lift India Private Limited

·         Hitachi Metals (India) Private Limited

·         Hitachi Metglas (India) Private Limited

·         Hitachi Nest Control Systems Private Limited

·         Hitachi Transport System India Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000000

Equity Shares

Rs.10/- each

Rs.600.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

60000000

Equity Shares

Rs.10/- each

Rs.600.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

600.000

262.000

262.000

(b) Reserves & Surplus

610.899

480.901

400.119

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1210.899

742.901

662.119

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.035

0.000

(b) Deferred tax liabilities (Net)

19.171

13.404

10.105

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

228.300

178.300

178.300

Total Non-current Liabilities (3)

247.471

191.739

188.405

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

13.982

162.821

161.210

(b) Trade payables

394.010

485.362

445.288

(c) Other current liabilities

103.552

31.074

38.421

(d) Short-term provisions

65.270

50.000

0.000

Total Current Liabilities (4)

576.814

729.257

644.919

 

 

 

 

TOTAL

2035.184

1663.897

1495.443

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

203.033

187.240

157.133

(ii) Intangible Assets

66.355

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

9.024

4.882

6.593

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

410.738

315.373

293.312

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

689.150

507.495

457.038

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

71.376

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

1077.723

986.777

894.247

(d) Cash and cash equivalents

112.612

51.906

30.840

(e) Short-term loans and advances

155.699

117.335

41.175

(f) Other current assets

0.000

0.384

0.767

Total Current Assets

1346.034

1156.402

1038.405

 

 

 

 

TOTAL

2035.184

1663.897

1495.443

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Gross Total Income from Operation including Reimbursement, Duties etc.

4353.886

4159.791

3911.358

 

 

Other Income

19.685

21.649

13.838

 

 

TOTAL                        

4373.571

4181.440

3925.196

 

 

 

 

 

 

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

4132.050

4011.486

3781.205

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

4132.050

4011.486

3781.205

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

241.521

169.954

143.991

 

 

 

 

 

 

FINANCIAL EXPENSES

11.372

18.971

7.155

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

230.149

150.983

136.836

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

29.014

16.902

11.232

 

 

 

 

 

 

PROFIT BEFORE TAX

201.135

189.441

125.604

 

 

 

 

 

 

TAX                 

71.137

108.660

42.814

 

 

 

 

 

 

PROFIT AFTER TAX

129.998

80.781

82.790

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

295.681

339.470

355.289

 

TOTAL EARNINGS

295.681

339.470

355.289

 

 

 

 

 

 

Earnings Per Share (Rs.)

2.26

3.08

3.16

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.97

1.93

2.11

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.62

4.55

3.21

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.93

11.42

8.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

0.26

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

13.98

162.82

161.21

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.33

1.59

1.61

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

262.000

262.000

600.000

Reserves & Surplus

400.119

480.901

610.899

Net worth

662.119

742.901

1,210.899

 

 

 

 

long-term borrowings

0.000

0.035

0.000

Short term borrowings

161.210

162.821

13.982

Total borrowings

161.210

162.856

13.982

Debt/Equity ratio

0.243

0.219

0.012

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3911.358

4159.791

4353.886

 

 

6.352

4.666

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

3,911.358

4,159.791

4,353.886

Profit

82.790

80.781

129.998

 

2.12%

1.94%

2.99%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

RESULTS OF OPERATION;

 

Following are the figures comparing the same items in respect of the previous year ended March 2013:-

 

The Gross Total Income for the year ended 31st March 2013 increased to Rs. 4373.571 Millions comparing to Rs. 4181.440 Millions for previous Year. It shows an increase of business by 4.59%.

 

The Profits before Interest, Depreciation, Tax and social responsibility cost stood at 241.521 Millions as compared to previous Fin Yr. amount Rs.169.954 Millions resulting an increase by 42.14%. The company has contributed Rs. 13.386 Millions towards donations to mitigate its social responsibilities as compared to previous Financial year amount Rs. 8.916 Millions.

 

Depreciation is charged to Profit & Loss Account as per rates specified under the Companies Act thereby Depreciation charges incurred to Rs.29.014 Millions as compared to Rs. 16.902 Millions in the previous year.

 

The company has provided Rs. 5.767 Millions for the deferred tax provision.

 

The Provision for income tax is at Rs. 67.200 Millions. (Previous year Rs. 503.000 Millions)

 

The Net Profit available for Appropriation is Rs. 129.998 Millions (Previous year Rs. 80.781 Millions) and no amount has been transferred to General Reserve (Previous year NIL).

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Loans taken for fixed assets

0.000

0.035

Total

0.000

0.035

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10112074

23/12/2011 *

128,200,000.00

INDUSIND BANK LIMITED

CTS NO.32, ACME PLAZA, KURLA ROAD, ANDHERI, MUMBAI, MAHARASHTRA - 400059, INDIA

B44041879

2

10111586

21/04/2010 *

110,000,000.00

INDUSIND BANK LIMITED

CTS NO.32, ACME PLAZA, KURLA ROAD, ANDHERI, MUMBAI, MAHARASHTRA - 400059, INDIA

A86143864

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Computer and Accessories and System Development
  • Furniture and Fittings
  • Software Development
  • Racking System
  • Wooden Pallet
  • Industrial Locker
  • Indital Reach Stackers Cranes
  • Generator Set
  • Electrical Fitting
  • Weighting Machine
  • Fax Machine
  • Building
  • Air Conditioner
  • Typewriter
  • Photocopier Machine
  • EPABX
  • UPS
  • Cold Storage CTP Logi Fixed Asset Technova
  • Telex Machine
  • Pager Equipments
  • Mobile Instrument
  • Water Cooler
  • Referigeator
  • Hand Pallet Truck
  • Office Equipments
  • Motor Car
  • Land

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.12

UK Pound

1

Rs.103.38

Euro

1

Rs.85.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

 

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or