MIRA INFORM REPORT

 

 

Report Date :

25.02.2014

 

IDENTIFICATION DETAILS

 

Name :

TUFROPES PRIVATE LIMITED

 

 

Formerly Known As :

REEVE COMMERCIALS PRIVATE LIMITED

 

 

Registered Office :

812-A, Embassy Centre, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

19.11.1992

 

 

Com. Reg. No.:

11-069639

 

 

Capital Investment / Paid-up Capital :

Rs. 33.450 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1992PTC069639

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMT09450A

 

 

PAN No.:

[Permanent Account No.]

AAACT8968M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in manufacturing of Ropes, Twines and Netsand.

 

 

No. of Employees :

Information Declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3600000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Overall financial position of the company is decent. Performance capability is good.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered normal for business dealing at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long term bank facilities: “A+”

Rating Explanation

Adequate degree of safety and low credit risk.

Date

06.12.2013

 

Rating Agency Name

CARE

Rating

Short term bank facilities: “A1”

Rating Explanation

Very strong degree of safety and carry lowest credit risk.

Date

06.12.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non-cooperative (Tel. No.: 91-22-40502600)

 

LOCATIONS

 

Registered Office :

812-A, Embassy Centre, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-40502600

Fax No.:

91-22-22844167

E-Mail :

pjoshi@tufropes.com

Website :

http://www.tufropes.com

 

 

Corporate Office :

507, Embassy Centre, Nariman Point, Mumbai-400021, Maharashtra, India

Tel. No.:

91-22-40502600

Fax No.:

91-22-22844167

E-Mail :

tufropes@vsnl.com

 

 

Factory 1 :

Plot No. 6, Rakholi Industrial Estate, P. O. Rakholi – 396 230, Silvassa (Dadra and Nagar Haveli), Union Territory

Tel. No.:

91-260-40749

Fax No.:

91-260-40478

 

 

Factory 2 :

Amli, Silvassa

 

 

DIRECTORS

 

As on: 23.09.2013

 

Name :

Mr. Arun Sriniwas Goel

Designation :

Director

Address :

B-5, Sterling Apartments, 38, Pedder Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

31.12.1957

Date of Appointment :

01.02.1993

PAN No.:

ADUPG9480B

DIN No.:

00010006

 

 

Name :

Ms. Kusum Arun Goel

Designation :

Director

Address :

B-5, Sterling Apartments, 38, Pedder Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

17.01.1963

Date of Appointment :

01.02.1993

PAN No.:

ADUPG9479L

DIN No.:

00010060

 

 

Name :

Mr. Saurabh Arun Goel

Designation :

Director

Address :

B-5, Sterling Apartments, 38, Pedder Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

27.12.1984

Date of Appointment :

24.09.2007

PAN No.:

AHAPG5777H

DIN No.:

00022496

 

 

Name :

Mr. Virendra Jaikumar Jain

Designation :

Director

Address :

B 19, Sterling Apartments, 38, Pedder Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

19.11.1958

Date of Appointment :

22.12.1994

DIN No.:

00077662

 

 

Name :

Mr. Muneshwarnath Tapaswinath Modi

Designation :

Director

Address :

C/12, Gurudev Complex, Phase I, Sayli Road, Silvassa, Dadra Nagar Haveli

Date of Birth/Age :

14.09.1968

Date of Appointment :

30.06.2006

DIN No.:

00492652

 

 

Name :

Mr. Sachin Nath Bhupender Chaturvedi

Designation :

Director

Address :

2803/04, 28th Floor, Shreepat Arcade, A K Marg, Nana Chowk, Mumbai-400036, Maharashtra, India 

Date of Birth/Age :

30.09.1950

Date of Appointment :

31.12.1996

DIN No.:

00553459

 

 

Name :

Mr. Madhav Arun Goel

Designation :

Additional Director

Address :

B-5, Sterling Apartments, 38, Pedder Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

15.10.1987

Date of Appointment :

20.03.2012

PAN No.:

AJIPG6954C

DIN No.:

03578248

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 23.09.2013

 

Names of Shareholders

No. of Shares

Kusum Arun Goel

650100

Arun Goel

629100

Saurabh Arun Goel

196650

Madhav Arun Goel

196650

Laxmi Satyapal Jain Jointly with Satypal Jain 

165100

Reena Virendra Jain Jointly with Virendra Jain

105100

Sushma Anand Jain Jointly with Anand Jain

173790

Gaurav Jain

392400

Harsh Jain

383710

Ankit Jain

452400

 

 

TOTAL

3345000

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 23.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in manufacturing of Ropes, Twines and Netsand.

 

 

Products :

ITC CODE

PRODUCTS

56074900

Ropes and Twine

 

PRODUCTION STATUS (AS ON : 31.03.2011)

 

Particulars

Unit

Installed Capacity **

Actual Production

 

 

 

 

Rope and Twine

MT

15000

12521

 

*Machines are interchangeable to produce all kind of ropes

**As certified by the Management

 

GENERAL INFORMATION

 

No. of Employees :

Information Declined by the management

 

 

Bankers :

·         Canara Bank, PCBI-1, Makar Tower-F, Cuffee Parade, Mumbai - 400005, Maharashtra, India

·         Canara Bank, Nariman Point Branch, Mittal Tower, C Wing, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans from banks

271.847

158.321

 

 

 

Short term borrowings

 

 

Working capital loans from banks 

91.451

38.948

 

 

 

Total

363.298

197.269

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jayantilal Thakkar and Company

Chartered Accountants

Address :

111, A, Mahatma Gandhi Road, Fort, Mumbai-400023, Maharashtra, India

PAN No.:

AAAFJ3458R

 

 

Subsidiary:

·         Tufropes Vietnam Company Limited

 

 

Related Parties :

·         Silvassa Polyplast (India) Private Limited

·         India Net

·         Daman Plastics

·         Silvassa Plastics

·         Polysil Pipes

·         Resin Distributors Limited

·         Polysil Irrigation Systems Private Limited

·         Polyresin Agencies (India) Private Limited

·         Poly Plast Agencies (India) Private Limited

·         Techfab (India) Industries Limited (Daman)

·         Techfab (India) Industries Limited (Vapi)

·         Techfab (India) Industries Limited (Silvassa)

 

 

CAPITAL STRUCTURE

 

As on: 23.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3345000

Equity Shares

Rs.10/- each

Rs. 33.450 Millions

120000

12% Non-Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 12.000 Millions

455000

1% Non-cumulative Redeemable Optionally Convertible Preference Shares

Rs.10/- each

Rs. 4.550 Millions

 

TOTAL

 

Rs. 50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3345000

Equity Shares

Rs.10/- each

Rs. 33.450 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

 

31.03.2012

 

31.03.2011

 

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

33.450

33.450

33.450

(b) Reserves & Surplus

875.702

729.749

579.004

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

909.152

763.199

612.454

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

271.847

158.321

0.000

(b) Deferred tax liabilities (Net)

26.251

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

8.866

6.322

4.698

Total Non-current Liabilities (3)

306.964

164.643

4.698

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

131.451

38.948

15.104

(b) Trade payables

31.429

19.699

20.221

(c) Other current liabilities

59.108

38.956

36.266

(d) Short-term provisions

9.631

2.958

3.485

Total Current Liabilities (4)

231.619

100.561

75.076

 

 

 

 

TOTAL

1447.735

1028.403

692.228

 

 

 

 

II.          ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

742.617

300.706

193.161

(ii) Intangible Assets

1.979

2.753

0.986

(iii) Capital work-in-progress

9.543

184.707

6.755

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

26.761

14.869

0.000

(c) Deferred tax assets (net)

0.000

1.286

0.098

(d)  Long-term Loan and Advances

27.647

65.217

81.457

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

808.547

569.538

282.457

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.100

0.010

0.000

(b) Inventories

205.865

166.904

156.548

(c) Trade receivables

319.795

218.821

171.148

(d) Cash and cash equivalents

30.976

24.451

21.681

(e) Short-term loans and advances

79.866

47.613

59.682

(f) Other current assets

2.586

1.066

0.712

Total Current Assets

639.188

458.865

409.771

 

 

 

 

TOTAL

1447.735

1028.403

692.228

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

 

 

 

Other Income

 

 

 

 

TOTAL

2011.520

1685.847

1352.207

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of Materials Consumed

 

 

 

 

Purchases of Stock-in-Trade

 

 

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

 

 

 

 

Employees benefits expense

 

 

 

 

Other expenses

 

 

 

 

TOTAL

1778.606

1458.719

1169.196

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

232.914

227.128

183.011

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

38.477

21.332

18.671

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

194.437

205.796

164.340

 

 

 

 

 

Less

TAX

48.484

54.912

47.764

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX 

145.953

150.884

116.576

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD 

720.725

569.981

452.479

 

 

 

 

 

Add

EXCESS PROVISION EARLIER YEAR

0.000

(0.140)

0.926

 

 

 

 

 

 

Balance Carried to the B/S

866.678

720.725

569.981

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

F.O.B. Value of Exports

781.167

688.793

 581.764

 

TOTAL EARNINGS

781.167

688.793

581.764

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

 

74.903

 

Components and Stores parts

 

 

0.873

 

Capital Goods

 

 

0.227

 

TOTAL IMPORTS

113.971

116.919

76.003

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

 43.63

45.11

35.13

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.26

8.95

8.62

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

13.78

24.87

23.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

0.27

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.44

0.26

0.02

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.76

4.56

5.46

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

33.450

33.450

33.450

Reserves & Surplus

579.004

729.749

875.702

Net worth

612.454

763.199

909.152

 

 

 

 

long-term borrowings

0.000

158.321

271.847

Short term borrowings

15.104

38.948

131.451

Total borrowings

15.104

197.269

403.298

Debt/Equity ratio

0.025

0.258

0.444

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1,352.207

1,685.847

2,011.520

 

 

24.674

19.318

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

1,352.207

1,685.847

2,011.520

Profit

116.576

150.884

145.953

 

8.62%

8.95%

7.26%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITY OF LONG TERM DEBTS DETAILS

(Rs. In Millions)

Particulars

31.03.2013

31.03.2012

31.03.2011

 

 

 

 

Current Maturity of Long term Debts

14.380

NA

NA

 

 

 

 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

Loans and advance from others 

40.000

0.000

 

 

 

Total

40.000

0.000

 

OPERATIONS

 

The Company has achieved turnover of Rs 2011.500 millions increased by 19.32% as against Rs. 1685.800 millions in 2011-12. Profit after tax (PAT) stood at Rs 145.900 millions this year as against Rs. 150.900 millions in 2011-12. The Company plans to increase the capacity utilization to higher levels and thereby increase its turnover which in turn will result in increased profitability.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10344043

17/07/2013 *

201,000,000.00

EXPORT-IMPORT BANK OF INDIA

CENTRE ONE BUILDING, 21ST FLOOR, WORLD TRADE CENTRE COMPLEX, CUFFE PARADE, MUMBAI, Maharashtra - 
400005, INDIA

B79623831

2

10345096

22/10/2013 *

640,000,000.00

CANARA BANK

PCB-1, MAKER TOWER F, CUFFE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B87969374

3

80002752

19/06/2013 *

640,000,000.00

CANARA BANK

PCBI-1, MAKAR TOWER-F, CUFFEE PARADE, MUMBAI, Maharashtra - 400005, INDIA

B79170502

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land

·         Factory Building

·         Plant and Machinery

·         Staff Quarter

·         Labour Quarter

·         Electrical Installation

·         Office Equipments

·         Factory Equipments

·         Furniture and Fixtures

·         Computers

·         Vehicles

·         Air Conditioner

·         Laboratory Equipments

·         Computer Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.11

UK Pound

1

Rs. 103.38

Euro

1

Rs. 85.32

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

DPH

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.