MIRA INFORM REPORT

 

 

Report Date :

26.02.2014

 

IDENTIFICATION DETAILS

 

Name :

APOLLO HOSPITALS INTERNATIONAL LIMITED

 

 

Registered Office :

19, Bishop Gardenr A Puram, Chennai – 600028, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

12.09.1997

 

 

Com. Reg. No.:

18-039016

 

 

Capital Investment / Paid-up Capital :

Rs. 861.431 Millions

 

 

CIN No.:

[Company Identification No.]

U85110TN1997PLC039016

 

 

PAN No.:

[Permanent Account No.]

AABCA4150H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Hospital Services

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 2100000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

There are accumulated losses recorded by the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

Fund based limits = BB+

Rating Explanation

Inadequate credit quality and high credit risk.

Date

February, 2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Kartik

Designation :

Finance Department

Contact No.:

91-79-66701800

Date :

22.02.2014

 

 

LOCATIONS

 

Registered Office :

19, Bishop Gardenr A Puram, Chennai – 600028, Tamilnadu, India

Tel. No.:

91-44-28291696

Fax No.:

91-44-28295706

E-Mail :

info@apollohd.com

dineshe@apolloand.com

Website :

http://apolloahd.com

 

 

Admin Office :

III Floor, Ali Tower, 55, Greams Road, Chennai – 600006, Tamilnadu, India

 

 

City Centre :

1, Tulsibaug Society, Opposite Doctor House, Ellisbridge, Ahmedabad – 380006, Gujarat, India

Tel. No.:

91-79-66305800

Fax No.:

91-79-66305803

 

 

Hospital :

Plot No.1A, Bhat GIDC Estate, Gandhinagar – 382428, Gujarat, India

Tel. No.:

91-79-66701800 / 01 / 03

Fax No.:

91-79-66701843

 

 

DIRECTORS

 

As on 30.09.2011

 

Name :

Dr. Prathap Chandra Reddy

Designation :

Director

Address :

19, Bishop Gardan, Raja Annamalalpuram, Chennai – 600028, Tamilnadu, India

Date of Birth/Age :

05.02.1932

Date of Appointment :

12.09.1997

DIN No.:

00003654

 

 

Name :

Mr. Pottipatti Preetha Reddy

Designation :

Director

Address :

No.5, Subba Rao, Avenue – II Street, Nungambakkam, Chennai – 600006, Tamilnadu, India

Date of Birth/Age :

28.10.1957

Date of Appointment :

12.09.1997

DIN No.:

00001871

 

 

Name :

Mr. Vadavala Satyanarayana Reddy

Designation :

Director

Address :

20, Anu Apartments, 149, Rangarajapuram Main Road, Kodambakkam, Chennai – 600024, Tamilnadu, India 

Date of Birth/Age :

01.06.1961

Date of Appointment :

16.12.2007

DIN No.:

00002505

 

 

Name :

Mr. Indravadan Modi

Designation :

Director

Address :

13, Sanjiv Baug, New Sharda Mandir Road, Ahmedabad – 380007, Gujarat, India

Date of Birth/Age :

18.02.1926

Date of Appointment :

31.07.2006

DIN No.:

00053280

 

 

Name :

Mr. Chinubhai Ramanlal Shah

Designation :

Director

Address :

402, Heritage Crescent, Behind, Prahlad Nagar Gardan, S.G. Highway, Ahmedabad – 380051, Gujarat, India

Date of Birth/Age :

04.06.1937

Date of Appointment :

31.07.2006

DIN No.:

00558310

 

 

Name :

Mr. Rajiv Indravadan Modi

Designation :

Director

Address :

13, Sanjiv Baug, New Sharda Mandir Road, Ahmedabad – 380007, Gujarat, India

Date of Birth/Age :

09.05.1960

Date of Appointment :

31.07.2006

DIN No.:

01394558

 

 

Name :

Mr. Pottipatti Suneetha Reddy

Designation :

Alternate Director

Address :

No.5, Subba Rao, Avenue – II Street, Nungambakkam, Chennai – 600006, Tamilnadu, India

Date of Birth/Age :

03.04.1959

Date of Appointment :

31.07.2006

DIN No.:

00001873

 

 

KEY EXECUTIVES

 

Name :

Mr. Kartik

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2011

 

Names of Shareholders (Equity Share)

 

No. of Shares

Apollo Hospitals Enterprise Limited

 

3752050

Unique Home Healthcare Limited

 

19961265

C D D Reddy

 

1

P.B. Subramaniyam

 

1

S Obul Reddy

 

1

Cdila Pharmaceuticals Limited

 

23713314

Indravadan Ambalal Modi

 

1

Shilaben Indravadan Modi

 

1

Indian Research Manifestation Labs Private Limited

 

1

IRM Trust

 

1

Total

 

47426636

 

 

As on 27.12.2012

 

Names of Allottees (Equity Share)

 

No. of Shares Allotted

Apollo Hospitals Enterprise Limited, India

 

13838216

Cdila Pharmaceuticals Limited, India

 

13838216

Total

 

27676432

 

 

 

As on 30.09.2011

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Hospital Services

 

 

Products :

Description of product or service category

ITC Code

Human Health and Social Care Services

99931110

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

  • Dena Bank, Industrial Finance Branch, 2nd Floor Dena Laxmi, Building, 188-A, Ashram Road, Ahmedabad - 380009, Gujarat, India

 

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli,, Mumbai - 400018, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Term loans from banks

642.000

539.540

Deferred payment liabilities

14.116

21.893

Short-term borrowings

 

 

Term loans from banks

9.412

47.623

Working capital loans from banks

77.405

59.003

Deferred payment liabilities

7.843

7.132

Total

750.776

675.191

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

Karra and Company

Chartered Accountants

Address :

Anugraha, New No.28, Ground Floor, Murry's Gate Road, Alwarpet, Chennai – 600018, Tamilnadu, India

PAN No.:

AAAFK3000E

 

 

Relatives of Key management personnel :

  • Stem Cyte India Therapeutics Private Limited
  • Indraprastha Medical Corporation Limited
  • Imperial Hospital and Research Centre Limited
  • Green Channel Travel Services Private Limited
  • Faber Sindoori Management Services Private Limited
  • Cadila Pharmaceuticals Limited
  • Apollo Sindoori Hotels Limited
  • Apollo Health And Lifestyle Limited
  • Apollo Gleneagles Hospital Limited

 

 

Others :

Apollo Hospitals Enterprise Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

88750000

Equity Shares

Rs.10/- each

Rs.887.500 Millions

1125000

Preference Shares

Rs.100/- each

Rs.112.500 Millions

 

Total

 

Rs.1000.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

75103068

Equity Shares

Rs.10/- each

Rs.751.031 Millions

1104000

Preference Shares

Rs.100/- each

Rs.110.400 Millions

48530636

Total

 

Rs.861.431 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

861.431

584.666

584.666

(b) Reserves & Surplus

(316.501)

(265.045)

(193.053)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

544.930

319.621

391.613

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

656.116

838.198

701.305

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

1.290

1.140

0.840

(d) long-term provisions

10.038

9.992

4.531

Total Non-current Liabilities (3)

667.444

849.330

706.676

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

94.660

138.757

175.541

(b) Trade payables

94.024

136.163

120.555

(c) Other current liabilities

177.060

154.540

121.358

(d) Short-term provisions

22.052

17.010

10.533

Total Current Liabilities (4)

387.796

446.470

427.987

 

 

 

 

TOTAL

1600.170

1615.421

1526.276

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

1060.087

1061.948

1066.696

(ii) Intangible Assets

1.400

0.979

0.527

(iii) Capital work-in-progress

16.914

26.525

33.215

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

186.805

186.805

186.805

(d)  Long-term Loan and Advances

39.237

46.572

44.573

(e) Other Non-current assets

0.000

0.000

 

Total Non-Current Assets

1304.443

1322.829

1331.816

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

40.652

41.251

31.141

(c) Trade receivables

150.338

122.862

121.565

(d) Cash and cash equivalents

37.716

69.261

13.788

(e) Short-term loans and advances

0.000

0.000

0.000

(f) Other current assets

67.021

59.218

27.966

Total Current Assets

295.727

292.592

194.460

 

 

 

 

TOTAL

1600.170

1615.421

1526.276

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1196.287

1047.113

835.767

 

 

Other Income

12.704

17.403

7.791

 

 

TOTAL                                     (A)

1208.991

1064.516

843.558

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials Consumed

343.398

290.060

246.108

 

 

Purchases of Stock-in-Trade

213.734

210.276

167.631

 

 

Changes in inventories of finished goods, work-in-progress and Stock-in-Trade

0.906

(8.721)

(0.956)

 

 

Employees benefits expense

202.658

177.797

136.630

 

 

Other expenses

328.137

290.885

213.834

 

 

TOTAL                                     (B)

1088.833

960.297

763.247

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

120.158

104.219

80.311

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

94.640

101.426

78.862

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

25.518

2.793

1.449

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

76.974

74.785

71.228

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(51.456)

(71.992)

(69.779)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(51.456)

(71.992)

(69.779)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Income from Hospital services

43.749

47.717

56.750

 

TOTAL EARNINGS

43.749

47.717

56.750

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

15.213

17.225

NA

 

TOTAL IMPORTS

15.213

17.225

NA

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

(0.69)

(1.52)

(1.47)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

(4.26)

(6.76)

(8.27)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(4.30)

(6.88)

(8.35)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(3.68)

(5.13)

(5.34)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)

(0.23)

(0.18)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

95.86

141.38

177.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.76

0.66

0.45

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

584.666

584.666

861.431

Reserves & Surplus

(193.053)

(265.045)

(316.501)

Net worth

391.613

319.621

544.930

 

 

 

 

long-term borrowings

701.305

838.198

656.116

Short term borrowings

175.541

138.757

94.660

Total borrowings

876.846

976.955

750.776

Debt/Equity ratio

2.239

3.057

1.378

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

835.767

1047.113

1196.287

 

 

25.288

14.246

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

835.767

1,047.113

1,196.287

Profit

(69.779)

(71.992)

(51.456)

 

(8.35%)

(6.88%)

(4.30%)

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Term loans from others

0.000

276.764

Short-term borrowings

 

 

Loans and advances from others

0.000

25.000

Total

0.000

301.764

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10366367

05/07/2013 *

880,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 
400018, INDIA

B79393351

2

10342363

20/03/2013 *

880,000,000.00

YES BANK LIMITED

9TH FLOOR, NEHRU CENTRE, DISCOVERY OF INDIA, DR. ANNIE BESANT ROAD, WORLI, MUMBAI, Maharashtra - 
400018, INDIA

B74554650

 

* Date of charge modification

 

 

FIXED ASSETS

 

  • Land
  • Buildings
  • Plant and equipment
  • Furniture and fixtures
  • Vehicles
  • Office equipment
  • Computer equipments
  • Other equipments

 

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.98

UK Pound

1

Rs.103.31

Euro

1

Rs.85.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.