MIRA INFORM REPORT

 

 

Report Date :

26.02.2014

 

IDENTIFICATION DETAILS

 

Name :

MEDIAMAN INFOTECH PRIVATE LIMITED

 

 

Registered Office :

1402, 14th Floor, B-Gold Field Height CHS, Sant Rohidas Marg, Kranti Nagar, Kala Killa, Dharavi, Mumbai – 400017, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.11.1996

 

 

Com. Reg. No.:

11-103900

 

 

Capital Investment / Paid-up Capital :

Rs. 5.000 Millions

 

 

CIN No.:

[Company Identification No.]

U72200MH1996PTC103900

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM20869C

 

 

PAN No.:

[Permanent Account No.]

AAACM8186G

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Trader and Importer of Hardware and Computer Peripherals.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 91000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is an established company having moderate track record.

 

The management has reported a minimal profit along with a low profit margin as on 2013, against a loss recorded during previous year.

 

However, trade relations appear to be fair. Business is active. Payment terms are reported as slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sagar Mane

Designation :

Accounts Manager

Contact No.:

91-22-24061200

Date :

24.02.2014

 

 

LOCATIONS

 

Registered / Head Office :

1402, 14th Floor, B-Gold Field Height CHS, Sant Rohidas Marg, Kranti Nagar, Kala Killa, Dharavi, Mumbai – 400017, Maharashtra, India

Tel. No.:

91-22-24061200

Fax No.:

91-22-24061200

E-Mail :

ceo@mediaman,co.in

sales@mediamangroup.com

contact@mediamangroup.com

mediaman@bom3.vsnl.net.in

deepak@mediamangroup.com

dmehta@mediamangroup.com

deepak_palande@mediamangroup.com

ceo@medianmangroup.com 

bhavinparekh77@gmail.com

Website :

www.mediamangroup.com

 

 

Warehouse :

0/1-102, Shree Munusuvrat Complex, Rahnal Village, Bhiwandi, Thane - 421302, Maharashtra, India

 

 

Branch Office :

Located at

 

·         Ahmedabad

·         Bangalore

·         Chennai

·         Kolkata

·         New Delhi

·         Pune

·         Secunderabad  

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Dushyant Daulatrai Mehta

Designation :

Managing Director

Address :

Flat No. 11, IInd Floor, Plot No. 38, Pallavi, Manikrao Lotikar Marg, Sewri Wadala Road, King Circle, Mumbai – 400019, Maharashtra, India

Date of Birth/Age :

05.03.1965

Qualification :

B.Com, M Phil

Date of Appointment :

15.12.1998

Voter ID No.:

ZHS4511473

DIN No.:

00365627

 

 

Name :

Mrs. Aditi Dushyant Mehta

Designation :

Director

Address :

Flat No. 11, IInd Floor, Plot No. 38, Pallavi, Manikrao Lotikar Marg, Sewri Wadala Road, King Circle, Mumbai – 400019, Maharashtra, India

Date of Birth/Age :

01.08.1976

Qualification :

B.Com

Date of Appointment :

01.07.2002

Voter ID No.:

ZHS1506070

DIN No.:

00365806

 

 

Name :

Mr. Digant Dushyant Mehta

Designation :

Director

Address :

Plot No. 38, Flat No.10/11, Pallavi Building, M L Road, Behind Don Bosco School, Mumbai – 400019, Maharashtra, India

Date of Birth/Age :

29.08.1991

Date of Appointment :

14.01.2013

DIN No.:

06470366

 

 

KEY EXECUTIVES

 

Name :

Mr. Sagar Mane

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

Percentage of Holding

Dushyant Daulatrai Mehta

399890

79.98

Aditi Dushyant Mehta

100110

20.02

Total

500000

100.00

 

 

 

As on 30.09.2013

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Hardware and Computer Peripherals.

 

 

Products :

·         StoreJet 25C

·         JetFlash V20 USB Flash Drive

·         Transcend T.photo 720

·         Palit GeForce 9600GT

·         Memorex DVD-RW

·         Emtec Movie Club R700

·         Palit Radeon 4850

·         Eset Smart Security

·         Eset NOD32Antivirus

 

 

Imports :

 

Products :

Hardware and Computer Peripherals

Countries :

Taiwan

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

100 (Approximately)

 

 

Bankers :

·         Standard Chartered Bank, SME Credit, Crescenzo, 3A/F, Plot No. C-38 and 39, G Block, Bandra Kurla Complex, Bandra, Mumbai - 400051, Maharashtra, India

 

 

Facilities :

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

SHORT TERM BORROWINGS

 

 

Standard Chartered Bank B C

(Secured against Stock, Book Debts and Export Order)

0.000

19.395

Total

0.000

19.395

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B. M. Parekh and Company

Chartered Accountants

Address :

Navjivan Society, Bldg No. 3, 2nd Floor, Office No. 3, Lamington Road, Mumbai – 400008, Maharashtra, India

Tel. No. :

91-22-23073126/ 23053893

Mobile No. :

91-9322286981

Fax No. :

91-22-23088804

E-Mail :

bhavinparekh77@gmail.com

Website:

www.bmparekh.com

Income-tax PAN of auditor or auditor's firm :

AAHFB7593A

 

 

Related Party :

Brain Bird Infotech Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

500000

Equity Shares

Rs.10/- each

Rs. 5.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.              EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

5.000

5.000

3.000

(b) Reserves & Surplus

17.800

16.347

16.783

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

22.800

21.347

19.783

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

22.685

12.376

4.090

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

22.685

12.376

4.090

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

19.395

0.000

(b) Trade payables

123.657

44.299

48.583

(c) Other current liabilities

1.243

2.394

32.506

(d) Short-term provisions

3.853

2.740

4.104

Total Current Liabilities (4)

128.753

68.828

85.193

 

 

 

 

TOTAL

174.238

102.551

109.066

 

 

 

 

II.            ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

0.771

1.023

1.353

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

5.049

0.907

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

17.049

0.000

(c) Deferred tax assets (net)

0.082

0.168

0.168

(d)  Long-term Loan and Advances

1.544

1.667

18.700

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

7.446

20.814

20.221

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

23.401

31.705

50.400

(c) Trade receivables

133.575

38.649

17.901

(d) Cash and cash equivalents

5.785

8.424

14.301

(e) Short-term loans and advances

4.031

2.959

6.243

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

166.792

81.737

88.845

 

 

 

 

TOTAL

174.238

102.551

109.066

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

TOTAL                                    

553.340

428.488

542.312

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

550.687

427.406

537.233

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX

2.653

1.082

5.079

 

 

 

 

 

Less

TAX                                                                 

1.200

1.518

1.231

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

1.453

(0.436)

3.848

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.347

12.783

8.935

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

13.800

12.347

12.783

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

2.91

(0.87)

12.83

 

 

Expected Sales (2013-2014) : Rs. 600.000 Millions

 

The above information has been parted by Mr. Sagar Mane (Accounts Manager).

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.26
(0.10)
0.71

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

1.57
1.28
4.66

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.12
0.05
0.26

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

0.99
1.49
0.21

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.30
1.19
1.04

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

3.000

5.000

5.000

Reserves & Surplus

16.783

16.347

17.800

Net worth

19.783

21.347

22.800

 

 

 

 

Long-term borrowings

4.090

12.376

22.685

Short term borrowings

0.000

19.395

0.000

Total borrowings

4.090

31.771

22.685

Debt/Equity ratio

0.207

1.488

0.995

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

542.312

428.488

553.340

 

 

(20.989)

29.138

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

542.312

428.488

553.340

Profit

3.848

(0.436)

1.453

 

0.71%

(0.10%)

0.26%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

CURRENT MATURITIES OF LONG TERM DEBTS: NOT AVAILABLE

 

 

LITIGATION DETAILS

 

HIGH COURT OF BOMBAY

CASE DETAILS

BENCH: BOMBAY

Presentation Date:- 22/08/2013

Lodging No: CPL/571/2013    Filing Date: 22/08/2013

Petitioner: M/S HINDUSTAN CARGO LIMITED                Respondent: M/S. MEDIAMAN INFOTECH PRIVATE

Petn. Adv : NILESH S. DAS (573)                                                            LIMITED

District: MUMBAI

Bench: DIVISION

Status: Pre-Admission                                                    Category: COMPANY APPLN. U/SEC 433,434,439 OF

                                                                                                           COMPANIES ACT

Last Date: 29/08/2013                                                    Stage:

Last Coram: REGISTRAR(OS)/PROTHONOTARY & SR. MASTER

Act: Companies Act & Rules 1956                                 Under Section: 433(E), 434 and 439

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10239526

21/10/2011 *

150,000,000.00

STANDARD CHARTERED BANK

SME CREDIT, CRESCENZO, 3A/F, PLOT NO. C-38 & 39,
G BLOCK, BANDRA KURLA COMPLEX, BANDRA, MUMBAI - 400051, MAHARASHTRA, INDIA

B23905342

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Directors, Shareholders, Relatives

22.685

12.376

Total

22.685

12.376

 

 

BUSINESS

 

The turnover is higher as compared to the last year. The company hopes to increase the turnover and receipt in the forthcoming year.

 

 

FIXED ASSETS

 

·         Air Condition

·         Electrical Installation

·         Office Equipment

·         Furniture

·         Computer

·         Motor Car

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.98

UK Pound

1

Rs.103.31

Euro

1

Rs.85.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.