MIRA INFORM REPORT

 

 

Report Date :

26.02.2014

 

IDENTIFICATION DETAILS

 

Name :

SHAH PRECICAST PRIVATE LIMITED

 

 

Registered Office :

E-35, MIDC Kupwad Block, Bamani Road, Sangli – 416436, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

16.06.1997

 

 

Com. Reg. No.:

11-108807

 

 

Capital Investment / Paid-up Capital :

Rs.4.150 millions

 

 

CIN No.:

[Company Identification No.]

U28910MH1997PTC108807

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPS05500F

 

 

PAN No.:

[Permanent Account No.]

AAECS8077J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of Valve Pump.

 

 

No. of Employees :

Information declined by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 250000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company has taken huge external borrowing, which acts as threatening to the liquidity position of the company.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

Note: Latest financial of 2013 is not available with us.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

SE 2C

Rating Explanation

Hhign performance capability and low financial strength.

Date

26.11.2012

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Nitin Rasiklal Shah

Designation :

Director

Contact No.:

91-9822066557

Date :

24.02.2014

 

 

LOCATIONS

 

Registered Office/Factory:

E-35, MIDC Kupwad Block, Bamani Road, Sangli – 416 436, Maharashtra, India

Tel. No.:

91-233-2264484 / 2644845 / 2645611 / 2643932

Mobile No :

91-9822066557 (Mr. Nitin Rasiklal Shah)

Fax No.:

91-233-2645612

E-Mail :

milikul@rediffmail.com

info@shahprecicast.com

nshah@shahprecicast.com

Website :

http://www.shahprecicast.com

Area :

3000 Sq. mtr.

Location :

Owned

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Nitin Rasiklal Shah

Designation :

Director

Address :

Flat No.2, Venkatesh Tulsi Apartments, Near Trikoni Bag, Civil Hospital Road, Sangli – 416416, Maharashtra, India

Date of Birth/Age :

30.03.1961

Qualification :

Post Graduate

Date of Appointment :

25.07.2009

PAN No :

ACZPS9035J

DIN No.:

00818517

 

 

Name :

Mrs. Sunita Nitin Shah

Designation :

Director

Address :

Flat No.2, Venkatesh Tulsi Apartments, Opposite Trikoni Bag, Sangli – 416416, Maharashtra, India

Date of Birth/Age :

19.05.1967

Qualification :

Post Graduate

Date of Appointment :

02.02.2005

DIN No.:

01955266

 

 

Name :

Mr. Ashok Moreshwar Phadke

Designation :

Director

Address :

1047/B/6, Topaz Society, Near Mafatlal Bunglow, Shivaji Nagar, Pune – 411016, Maharashtra, India

Date of Birth/Age :

14.07.1942

Qualification :

BE

Date of Appointment :

02.02.2005

DIN No.:

00818586

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

No. of Shares

Percentage of Holding

Nitin Shah

343500

82.77

Rasiklal Shah

25850

6.23

Nitin Rasiklal Shah (HUF)

10000

2.41

Kumudini Shah

3100

0.75

Sunita Shah

12250

2.95

Subhash Vakhariya

7000

1.69

Shashikala Vakhariya

1800

0.43

Shilpa R. Shah

2500

0.60

Pradip M. Shah

3000

0.72

Nilesh M. Shah

3000

0.72

Ravindra P. Shah

3000

0.72

Toal

415000

100.00

 

 

As on 29.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage of Holding

Directors or relatives of Directors

100.00

Total

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of Valve Pump.

 

PRODUCTION STATUS (AS ON 31.03.212)

 

Particulars

Unit

Actual Production

Steel, ST. Steel, Slag

M.T.

2702.933

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by management

 

 

Bankers :

·         Bank of Baroda, Miraj Branch, P.B. No.20, High School Road, Miraj – 416410, Maharashtra, India

Axis Bank Limited

Union Bank of India

 

 

8Facilities :

SECURED LOANS

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Axis Bank Term Loan

0.000

1.479

Axis bank Car Loan

0.600

0.000

Bank of Baroda - Term Loan

44.425

63.774

SHORT TERM BORROWINGS

 

 

Axis Bank C.C. Hyp. 1090

111.513

110.508

Bank of Baroda- Cc 9133

73.155

48.037

Bank of Baroda- Pc Adhoc

0.000

47.954

Bank of Baroda- Pc Post Shipment

0.000

14.175

Total

229.693

285.927

 

NOTE

 

LONG TERM BORROWINGS

 

All Term Loans are mortgaged against entire fixed Assets of the Company (which includes Factory Land and building, plant and machinery) and movable assets,

 

Term Loans disclosed above are due after one year from the reporting period ended.

 

 

SHORT TERM BORROWINGS

 

All secured working capital loans are secured against hypothecation of the stocks and book debts of the company.

 

Loan repayable on demand includes the credit balances in current accounts due to cheques issued but not presented for payments.

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Joshi Badamikar and Company

Chartered Accountants

Address :

G-2, Kore Universal, Near Railway Gate, Vishrambag, Sangli – 416415, Maharashtra, India. 

Income-tax PAN of auditor or auditor's firm :

ABAFS8274M

 

 

CAPITAL STRUCTURE

 

As on 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

415000

Equity Shares

Rs.10/- each

Rs.4.150 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

4.150

4.150

(b) Reserves & Surplus

 

54.547

45.702

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

4.000

0.000

Total Shareholders’ Funds (1) + (2)

 

62.697

49.852

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

54.943

72.320

(b) Deferred tax liabilities (Net)

 

10.767

11.943

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

2.223

29.419

Total Non-current Liabilities (3)

 

67.933

113.682

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

202.527

223.243

(b) Trade payables

 

241.090

226.523

(c) Other current liabilities

 

26.529

34.280

(d) Short-term provisions

 

11.761

6.574

Total Current Liabilities (4)

 

481.907

490.620

 

 

 

 

TOTAL

 

612.537

654.154

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

128.040

138.905

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

12.650

12.650

(iv) Intangible assets under development

 

3.758

3.430

(b) Non-current Investments

 

0.101

0.101

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

6.937

39.180

(e) Other Non-current assets

 

1.112

1.112

Total Non-Current Assets

 

152.598

195.378

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

194.437

218.123

(c) Trade receivables

 

162.488

154.229

(d) Cash and cash equivalents

 

2.730

1.427

(e) Short-term loans and advances

 

93.601

84.618

(f) Other current assets

 

6.683

0.379

Total Current Assets

 

459.939

458.776

 

 

 

 

TOTAL

 

612.537

654.154

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

4.150

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

65.371

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

69.521

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

243.415

2] Unsecured Loans

 

 

7.067

TOTAL BORROWING

 

 

250.482

DEFERRED TAX LIABILITIES

 

 

7.692

 

 

 

 

TOTAL

 

 

327.695

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

142.073

Capital work-in-progress

 

 

12.785

 

 

 

 

INVESTMENT

 

 

2.776

DEFERRED TAX ASSETS

 

 

0.000

Other Non-Current Assets

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
111.110

 

Sundry Debtors

 
 
76.714

 

Cash & Bank Balances

 
 
20.012

 

Other Current Assets

 
 
0.350

 

Loans & Advances

 
 
54.280

Total Current Assets

 

 

262.466

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
56.660

 

Other Current Liabilities

 
 
0.967

 

Provisions

 
 
34.795

Total Current Liabilities

 

 

92.422

Net Current Assets

 
 
170.044

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.017

 

 

 

 

TOTAL

 

 

327.695

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Net Sales

 

252.793

 

 

Other Income

 

 

13.751

 

 

Increase/ Decrease in Stock

 

 

18.392

 

 

TOTAL                                    

707.932

508.576

284.936

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                    

679.589

505.126

284.416

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

28.343

3.450

0.520

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION

17.233

18.868

8.632

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

11.110

(15.418)

(8.112)

 

 

 

 

 

Less

TAX                             

1.046

4.251

5.942

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

10.064

(19.669)

(14.054)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

45.702

65.371

79.425

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

55.766

45.702

65.371

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

320.392

267.957

74.924

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

20.211

39.445

21.652

 

TOTAL IMPORTS

20.211

39.445

21.652

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

24.25

(47.40)

(33.87)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

 

PAT / Total Income

(%)

1.42

(3.87)

(4.93)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

NA

(3.21)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.86

(2.42)

(2.01)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

(0.31)

(0.12)

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

4.11

5.93

3.60

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.95

0.94

2.84

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

4.150

4.150

Reserves & Surplus

45.702

54.547

Net worth

49.852

58.697

 

 

 

Long-term borrowings

72.320

54.943

Short term borrowings

223.243

202.527

Total borrowings

295.563

257.470

Debt/Equity ratio

5.929

4.386

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

284.936

508.576

707.932

 

 

78.488

39.199

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2010

31.03.2011

31.03.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

284.936

508.576

707.932

Profit

(14.054)

(19.669)

10.064

 

(4.93%)

(3.87%)

1.42%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG TERM DEBTS

 

Particulars

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

31.03.2010

(Rs. In Millions)

Current Maturities of Long Term Debts

 

 

 

Axis Bank Term Loan

1.427

14.124

 

Axis Bank Car Loan

0.456

0.000

 

Bank of Baroda – Term Loan

19.916

18.384

 

Total

21.799

32.508

NA

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10414003

23/03/2013

15,000,000.00

BANK OF BARODA

MIRAJ BRANCH, HIGH SCHOOL ROAD, MIRAJ - 416410, MAHARASHTRA, INDIA

B71513279

2

10414010

23/03/2013

70,000,000.00

BANK OF BARODA

MIRAJ BRANCH, HIGH SCHOOL ROAD, MIRAJ - 416410, MAHARASHTRA, INDIA

B71516256

3

10205091

10/02/2010 *

87,300,000.00

BANK OF BARODA

MIRAJ BRANCH, HIGH SCHOOL ROAD, MIRAJ - 416410, MAHARASHTRA, INDIA

A81022444

4

10205092

23/03/2013 *

155,000,000.00

BANK OF BARODA

MIRAJ BRANCH, HIGH SCHOOL ROAD, MIRAJ - 416410, MAHARASHTRA, INDIA

B71518724

 

* Date of charge modification

 

 

UNSECURED LOANS

 

PARTICULAR

31.03.2012

(Rs. In Millions)

31.03.2011

(Rs. In Millions)

LONG TERM BORROWINGS

 

 

Deferred payment liabilities (Sales Tax)

6.918

7.067

Cicaqo Commodities Private Limited

3.000

0.000

SHORT TERM BORROWINGS

 

 

Axis Bank C/A 11990

0.350

(0.367)

Bank of Baroda-C/A 319

4.743

(1.022)

Axis Bank Ca/C 6071

10.417

3.958

Deferred payment liabilities (Sales Tax)

0.149

0.000

Other loan and advances (Advance for Office Place KLP)

2.200

0.000

Total

27.777

9.636

 

NOTE

 

LONG TERM BORROWINGS

 

Deferred payment liabilities mentioned above relates to Sales Tax Deferral Loan as per Package Scheme of Incentives which is due after one year from the reporting period ended.

 

 

SHORT TERM BORROWINGS

 

Deferred payment liabilities mentioned above relates to Sales Tax Deferral Loan as per package Scheme of incentives which is due within one year from the reporting period ended.

 

 

CHANGE OF ADDRESS

 

The registered office of the company has been shifted from A-22, Shri Ram Apartment Opposite Ram Mandir, Nadives Road, Ichalkaranji – 416115, Maharashtra, India to the present address w.e.f. 22.01.2007.

 

 

FUTURE OUTLOOK AND MARKET CONDITIONS:

 

Despite recessionary conditions in the economy and general slowdown in the global markets; total turnover of the company has increased considerably as compared to previous year. The management is hopeful that on an improved general economic scenario company could witness further increase in the turnover of the company in the coming future.

 

 

FIXED ASSETS

 

·         Land

Office Building

Factory Building

Plant and Machinery

Furniture

Computer

Vehicle


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.98

UK Pound

1

Rs.103.31

Euro

1

Rs.85.14

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

MRI

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.