MIRA INFORM REPORT

 

 

Report Date :

27.02.2014

 

IDENTIFICATION DETAILS

 

Name :

ARCADIA SHIPPING LIMITED (w.e.f. 26.04.1991)

 

 

Formerly Known As :

ARCADIA SHIPPING PRIVATE LIMITED

 

 

Registered Office :

222, Tulsiani Chambers, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.01.1981

 

 

Com. Reg. No.:

11-023672

 

 

Capital Investment / Paid-up Capital :

Rs. 144.650 Millions

 

 

CIN No.:

[Company Identification No.]

U61100MH1981PLC023672

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA19160B

 

 

PAN No.:

[Permanent Account No.]

AAACA5034H

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Providing Shipping and Transportation Services.

 

 

No. of Employees :

70 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 4309000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

There seems some dip in the profitability of the company during financial year 2013 however, the rating takes into consideration the established relationship of the company with the Oil and Natural Gas Corporation Limited.

 

Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s private sector output contracted for the seventh consecutive month in January as services sector output remained weak amid tough economic conditions. The HSBC India Composite Output Index which maps both services and manufacturing, stood at 49.6 in January, up from 48.1 in December but below the crucial 50 mark for the seventh consecutive month. This is poll season and uncertainty over pending bills continues. Finance Minister P Chidambaram summed up the situation when he expressed doubts whether any key legislation, except for the vote-on-account, will be passed on the current session of Parliament.

 

Middle-and-senior-level managers of India Inc are quite optimistic about the economic situation in 2014, says the latest survey by hiring agency Randstad India. The quarterly review tracks trends across 32 countries including India which has the highest mobility index of 146.  The figure is the lowest as far as India is concerned since the survey was conducted in the first quarter of 2010 and is down by eight points from the previous quarter (154), Malaysia, Mexico and Hong Kong follow India while the mobility is the least in Luxembourg, Germany and Belgium indicating least employee churn.

 

$ 1.25 bn Foreign direct investment in the pharmaceutical sector during the April-November period of this financial year, compared with $ 581 million a year earlier. $97 bn, the amount of excess cash tied up in the working capital processes by leading Indian firms, although there has been a marginal improvement in the performance last year, says a recent EY report. $2.5 bn, estimated capital expenditure by Facebook which celebrated its 10th anniversary in 2014. Its capex was $ 1.37 billion in 2013.  Foreign institutions and non-resident Indians can now invest in the insurance sector, within the 26 % cap on foreign direct investment in the sector. The Department of Industrial Policy and Promotion said this relaxation will apply to insurance companies, insurance brokers, third-party administrators, surveyors and loss assessors.

 

In a boost to the tourism sector, India will extend the visa-on-arrival facility to all countries except eight, including Pakistan from September. India’s total foreign tourism arrivals stood at 6.84 million in 2013. Forex earnings from tourism grew 2.2 % year-on-year to $ 18.1 billion.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

BBB (Long Term Bank Facilities)

Rating Explanation

Moderate degree of safety. It carry moderate credit risk.

Date

December 2013

 

 

Rating Agency Name

CARE

Rating

A3+ (Short Term Bank Facilities)

Rating Explanation

Moderate degree of safety. It carry higher credit risk.

Date

December 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Fernandez

Designation :

Accounts Department

Contact No.:

91-22-66580300

Date :

26.02.2014

 

 

LOCATIONS

 

Registered Office/ Head Office :

222, Tulsiani Chambers, Nariman Point, Mumbai – 400021, Maharashtra, India

Tel. No.:

91-22-66580300/22831540/22831549

Fax No.:

91-22-66301084/22872664

E-Mail :

mns@arcadiashipping.com

info@arcadiashipping.com

arcadia@mtnl.net.in

arcadia@bol.net.in 

Website :

www.arcadiashipping.com

 

 

Branch Office :

Located at:

 

  • Chennai
  • Mangalore
  • Ahmedabad
  • Surat

 

 

DIRECTORS

 

AS ON 26.09.2013

 

Name :

Mr. Anjan Navinchandra Shah

Designation :

Whole Time Director

Address :

502, 5th Floor, Wind  -Ermere, North Avenue Road, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

29.07.1948

Date of Appointment :

15.02.1996

DIN No.:

00081928

 

 

Name :

Mr. Mukesh Navinchandra Shah

Designation :

Managing Director

Address :

601, RNA Classic, North Avenue Road, S.V. Road, Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

12.12.1949

Date of Appointment :

01.08.1983

DIN No.:

00081965

 

 

Name :

Mr. Vinit Navinchandra Shah

Designation :

Whole Time Director

Address :

201, 2nd Floor, Tulsi Villa, 40, TPS – 1, Santacruz (West), Mumbai – 400054, Maharashtra, India

Date of Birth/Age :

07.05.1962

Date of Appointment :

28.04.1990

DIN No.:

00082012

 

 

Name :

Mr. Lavanya Navinchandra Shah

Designation :

Whole Time Director

Address :

95-B, Saket, 101, 1st Floor, Baptista Road, Ville Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

17.10.1951

Date of Appointment :

01.03.2004

DIN No.:

00082082

 

 

KEY EXECUTIVES

 

Name :

Mr. Fernandez

Designation :

Accounts Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 26.09.2013

 

Note: Shareholder details file attached.

 

 

AS ON 26.09.2013

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

14.25

Directors or relatives of Directors

85.75

TOTAL

100.00

 

 

Name of Shareholders

%age

http://www.bseindia.com/include/images/clear.gifBodies corporate

14.25

http://www.bseindia.com/include/images/clear.gifDirectors or relatives of Directors

85.75

TOTAL

100.00

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Shipping and Transportation Services.

 

 

Products/Services :

Product/Service Description

ITC Code

Bulk Cargo Transport Through Ships

99652132

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

70 (Approximately)

 

 

Bankers :

·         Corporation Bank, Mumbai Overseas Branch, 1st Floor, Earnest House, Nariman Point, Mumbai – 400021, Maharashtra, India

·         Bombay Mercantile Co-Op Bank Limited, Khanpur Branch, Ahmedabad-380001, Gujarat, India

·         State Bank of India

·         Abu Dhabi Commercial Bank

·         HDFC Bank Limited

·         Axis Bank Limited

·         Canara Bank

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long Term Borrowings

 

 

Term Loans From Banks

1825.462

1873.575

Short Term Borrowings

 

 

Loans and Advances from Related Parties

230.941

226.079

 

 

 

TOTAL

230.941

226.079

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dilip B. Desai and Company

Chartered Accountant

Address :

33/ B, Kennedy Bridge, Mumbai – 400004, Maharashtra, India

Tel. No.:

91-22-23857208

PAN No.:

AAIPD6187H

 

 

Subsidiaries :

Supreme Offshore Construction And Technical Services Limited

CIN No.:- U45200MH1994PLC079147

 

 

Joint Venture Company :

NPCC Engineering Limited

CIN No.:-  U40200MH2007PLC167678

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs. 150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

14464986

Equity Shares

Rs.10/- each

Rs. 144.650 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

144.650

144.650

144.650

(b) Reserves & Surplus

932.681

875.322

779.713

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1077.331

1019.972

924.363

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

1825.461

1873.575

2206.782

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

1825.461

1873.575

2206.782

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

434.390

319.176

205.869

(b) Trade payables

0.000

0.000

0.000

(c) Other current liabilities

84.192

159.236

75.373

(d) Short-term provisions

38.500

59.600

35.600

Total Current Liabilities (4)

557.082

538.012

316.842

 

 

 

 

TOTAL

3459.874

3431.559

3447.987

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

2412.903

2443.427

2668.906

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

56.082

56.182

0.000

(c) Deferred tax assets (net)

0.000

0.000

142.088

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

2468.985

2499.609

2810.994

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

337.893

327.683

200.049

(d) Cash and cash equivalents

252.640

328.098

375.967

(e) Short-term loans and advances

400.356

276.169

60.977

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

990.889

931.950

636.993

 

 

 

 

TOTAL

3459.874

3431.559

3447.987

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1518.885

1197.249

769.974

 

 

Other Income

194.597

147.698

142.963

 

 

TOTAL                                     (A)

1713.482

1344.947

912.937

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of material consumed

0.000

0.000

46.522

 

 

Employee benefit expense

147.269

102.298

12.696

 

 

Other expenses

847.612

536.737

419.273

 

 

TOTAL                                     (B)

994.881

639.035

478.491

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

718.601

705.912

434.446

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

178.140

169.730

96.372

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

540.461

536.182

338.074

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

468.602

416.573

234.661

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

71.859

119.609

103.413

 

 

 

 

 

Less

TAX                                                                  (H)

14.500

24.000

20.600

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

57.359

95.609

82.813

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

706.822

611.213

528.400

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

764.181

706.822

611.213

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

3.97

6.61

5.73

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

3.35

7.11

9.07

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.73

9.99

13.43

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.11

3.54

13.00

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.07

0.12

0.11

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

2.10

2.15

2.61

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.78

1.73

2.01

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

144.650

144.650

144.650

Reserves & Surplus

779.713

875.322

932.681

Net worth

924.363

1,019.972

1,077.331

 

 

 

 

long-term borrowings

2206.782

1873.575

1825.461

Short term borrowings

205.869

319.176

434.390

Total borrowings

2,412.651

2,192.751

2,259.851

Debt/Equity ratio

2.610

2.150

2.098

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

769.974

1197.249

1518.885

 

 

55.492

26.865

 

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Sales

769.974

1197.249

1518.885

Profit

82.813

95.609

57.359

 

10.76%

7.99%

3.78%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

CURRENT MATURITIES OF LONG TERM DEBT

(Rs. In Millions)

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities Of Long Term Debt

0.000

0.000

0.000

 

 

 

 

TOTAL

0.000

0.000

0.000

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Short Term Borrowings

 

 

Intercorporate Borrowings

35.516

30.991

Loans and Advances from Others

12.568

11.924

Loans repayable on demand from banks

155.364

50.182

 

 

 

TOTAL

203.448

93.097

 

 

VIEW INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10291345

30/12/2009

918,000,000.00

CORORATION BANK

OVERSEAS BRANCH, 1ST, FLOOR, EARNEST HOUSE, NARIM
AN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A78901295

2

10038758

15/03/2013 *

2,383,700,000.00

CORPORATION BANK

1ST FLOOR, EARNEST HOUSE,, NARIMAN POINT, MUMBAI,
MAHARASHTRA - 400021, INDIA

B71531198

3

80040849

03/01/2008 *

131,300,000.00

CORPORATION BANK

OVERSEAS BRANCH, EARNEST HOUSE, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A31872815

* Date of charge modification

 

 

CURRENT OPERATIONS

 

During the current year, company could achieve turnover of Rs.1713.500 Millions (previous year Rs.1344.900 Millions) and profit of Rs.57.400 Millions (previous year Rs.95.600 Millions).

 

The company continued its regular activities i.e. Shipping, Ship Owning/Chartering, Lighterage, Transportation, Offshore/Technical Support and Marine /Project Support for Overseas Offshore Fabrication and Installation Contractors. The Company provides all Project and Technical Support to NPCC, Abu Dhabi, Valentine Maritime (Gulf) LLC, Abu Dhabi and Valentine Maritime (Mauritius) Limited, Mauritius and other Indian Companies for their various Offshore Contracts towards Construction of Oil and Gas production/process Platforms and Pipelines at Mumbai High and other Offshore Sites for ONGC and other Indian/Foreign Companies. The company is qualified to bid as approved Offshore Project Contractor for ONGC, MDL, L and T, EIL, HHI, etc for Topside Work and Maintenance / Painting of Offshore Platforms.

 

The Company also continued to provide technical and commercial support to M/s. Winco Maritime Limited, London for Inspection, Acquisition and Technical and Commercial Management of their vessels although presently they have sold all their old vessels and are looking to acquire younger tonnage for which company is providing technical support.

 

 

OFFSHORE ACTIVITIES

 

The Company provided Marine and Project Support to it’s subsidiary Company M/s. Supreme Offshore Construction and Technical Services Limited, to execute Prestigious Sub Contract for Modification works of MHN-Pipeline/Modification Project and B-46 Project of ONGC through Valentine, Abu Dhabi who are the main contractor. The main Contracts included Engineering, Procurement, Fabrication and the offshore installation.

 

Further the Company also provided Project Clearance Support etc to Valentine Maritime Limited, Abu Dhabi for ONGC/MHN-Pipeline Project and B-46 Pipe Line as subcontractor. The works for all the above projects were executed to the satisfaction of clients.

 

With the support of the Company, it’s valued Principals, M/s. NPCC, Abu Dhabi secured 1 (One) more prestigious Project of WO-16 and SB-14 Platform / Pipeline from ONGC in International Competitive Bidding which is presently under execution.

 

 

FIXED ASSETS

 

·         Building

·         Ships vessels

·         Ships

·         Office Equipments

·         Computer

·         Vehicles

·         Furniture and Fixture

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.93

UK Pound

1

Rs. 103.31

Euro

1

Rs. 85.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.