MIRA INFORM REPORT

 

 

Report Date :

27.02.2014

 

IDENTIFICATION DETAILS

 

Name :

PRASUNA VAMSIKRISHNA SPINNING MILLS PRIVATE LIMITED

 

 

Registered Office :

NH - 5, Ganapavaram (Post), Nadendla (Mandal), District Guntur - 522619, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

11.02.2004

 

 

Com. Reg. No.:

01-042636

 

 

Capital Investment / Paid-up Capital :

Rs. 116.900 Millions

 

 

CIN No.:

[Company Identification No.]

U18101AP2004PTC042636

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDP03408G

 

 

PAN No.:

[Permanent Account No.]

AADCP4505B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Cotton Yarn, Cotton Waste, Cotton Lint, Cotton Seed etc.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (42)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

Maximum Credit Limit :

USD 1080000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

The rating reflects above average financial risk profile marked by healthy growth in revenues and margins during 2012-13 and healthy debt protection metrics.

 

Trade relations are fair. Business is active. Payment terms are reported to be slow but correct.

 

The company can be considered for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating : BB+

Rating Explanation

Moderate degree of safety and high credit risk.

Date

November 20, 2013

 

 

Rating Agency Name

CRISIL

Rating

Short term rating : A4+

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

November 20, 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

MANAGEMENT NON-COOPERATIVE

 

(CONTACT NO.: 91-8647-259501)

 

 

LOCATIONS

 

Registered Office/ Factory :

NH - 5, Ganapavaram (Post), Nadendla (Mandal), District Guntur - 522619, Andhra Pradesh, India

Tel. No.:

91-8647-259501/ 259694/ 95

Fax No.:

91-8647-259502

E-Mail :

prasuna_vsm9@yahoo.co.in

 

 

DIRECTORS

 

AS ON 23.09.2013

 

Name :

Mr. Haribabu Kalahasti

Designation :

Managing director

Address :

4th Lane, 3/9 Pandaripuram, Near Jayamma Hospital, Chilakaluripet, District Guntur - 522616, Andhra Pradesh, India

Date of Birth/Age :

09.08.1954

Date of Appointment :

11.02.2004

PAN No.:

ASYPK8107E

DIN No.:

01880153

 

 

Name :

Mr. Srinivas Pendyala

Designation :

Managing director

Address :

3/9, 5th Line Pandaripuram, Chilakaluripet, District Guntur - 522616, Andhra Pradesh, India

Date of Birth/Age :

01.04.1969

Date of Appointment :

05.05.2005

PAN No.:

ADIPS8683A

DIN No.:

01881020

 

 

Name :

Ms. Lakshmi Rajyam Kalahasti

Designation :

Director

Address :

3-9, 5th Lane, Pandaripuram, Chilakaluripet, Guntur - 522616, Andhra Pradesh, India

Date of Birth/Age :

10.12.1961

Date of Appointment :

11.02.2004

DIN No.:

01808367

 

 

Name :

Mr. Muralikrishna Rao Penoyala

Designation :

Director

Address :

3/69, 1st Street, Shanthi Nagar, Sm, Nagar Post, Chennai - 600062, Tamilnadu, India

Date of Birth/Age :

15.07.1944

Date of Appointment :

11.02.2004

PAN No.:

AEWPM9492A

DIN No.:

01808390

 

 

Name :

Ms. Rathna Kumari Pendyala

Designation :

Director

Address :

33/69, 1st Street, Shanthi Nagar, Sm, Nagar Post, Chennai - 600062, Tamilnadu, India

Date of Birth/Age :

20.02.1955

Date of Appointment :

11.02.2004

PAN No.:

AJWPR2019P

DIN No.:

02467207

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.09.2013

 

Names of Shareholders

No. of Shares

 

Percentage of Holding

Haribabu Kalahasti

460700

39.41

Lakshmi Rajyam Kalahasti

23800

2.04

Muralikrishna Rao Pendyala

115500

9.88

Rathna Kumari Pendyala

115500

9.88

Srinivas Pendyala

353500

30.24

Haribabu Kalahasti (HUF)

100000

8.55

 

 

 

Total

 

1169000

100.00

 

 

 

 

AS ON 23.09.2013

 

Equity Share Breakup

Percentage of Holding

Category

 

Directors or relatives of directors

100.00

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Cotton Yarn, Cotton Waste, Cotton Lint, Cotton Seed etc.

 

 

PRODUCTION STATUS (AS ON 31.03.2013)

 

Particulars

 

Nos.

A. Licensed Capacity

24000 Spindles

B. Installed Capacity

24000 Spindles

 

The Licensed and installed capacities are as per certification given by the Managing Director on which the Auditors are relied.

 

Particulars

 

Unit

Actual Production

Cotton Yarn

Qtls

19,831.17

Cotton Waste

Qtls

6,878.44

Cotton Lint

Qtls

10,679.17

Cotton Seed

Qtls

19,869.88

 

Note:

During the year company has obtained the production of cotton lint and cotton seed through job work with outsiders.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

·         State Bank of India

Specialised Commercial Branch, Kannavarithota, Guntur - 522004, Andhra Pradesh, India

 

 

Facilities :

 

SECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

127.900

185.100

SHORT TERM BORROWINGS

 

 

Working capital loans from banks

103.582

66.917

 

 

 

Total

 

231.482

252.017

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mastanaiah And Company

Chartered Accountants

Address :

11/1, Arundelpet, Guntur, Andhra Pradesh, India

Income-tax PAN of auditor or auditor's firm :

AADFM5561H

 

 

Enterprise which are controlled by Key Management Personnel :

·         Sri Buddhasagar Traders, Chilakaluripet

Prasuna Vamsikrishna Cotton Ginning Mills, Chilakaluripet

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,200,000

Equity Shares

Rs. 100/- each

Rs. 120.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,169,000

Equity Shares

Rs. 100/- each

Rs. 116.900 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

116.900

116.900

116.900

(b) Reserves & Surplus

154.084

124.103

110.762

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

270.984

241.003

227.662

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

157.600

211.300

256.400

(b) Deferred tax liabilities (Net)

60.208

56.512

59.069

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

1.997

1.723

0.697

Total Non-current Liabilities (3)

219.805

269.535

316.166

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

103.582

66.917

140.925

(b) Trade payables

9.968

7.597

11.226

(c) Other current liabilities

65.304

50.144

44.752

(d) Short-term provisions

26.312

6.807

8.720

Total Current Liabilities (4)

205.166

131.465

205.623

 

 

 

 

TOTAL

695.955

642.003

749.451

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

404.334

412.577

424.605

(ii) Intangible Assets

0.134

0.163

0.000

(iii) Capital work-in-progress

0.913

5.721

0.854

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.003

0.003

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

11.329

9.063

6.342

(e) Other Non-current assets

20.868

25.809

30.475

Total Non-Current Assets

437.581

453.336

462.276

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

178.459

125.551

224.949

(c) Trade receivables

16.305

19.156

14.256

(d) Cash and cash equivalents

4.190

2.294

0.500

(e) Short-term loans and advances

13.538

9.963

10.370

(f) Other current assets

45.882

31.703

37.100

Total Current Assets

258.374

188.667

287.175

 

 

 

 

TOTAL

695.955

642.003

749.451

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

584.490

526.376

471.227

 

 

Other Income

2.033

1.758

2.306

 

 

TOTAL                                     (A)

586.523

528.134

473.533

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

480.649

450.533

355.216

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

105.874

77.601

118.317

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

29.448

37.516

30.676

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

76.426

48.085

87.641

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

27.534

27.018

26.380

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

48.892

13.067

61.261

 

 

 

 

 

Less

TAX                                                                  (H)

18.911

(0.274)

18.753

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

29.981

13.341

42.508

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

248.024

214.794

45.235

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Stores & Spares

4.182

11.798

0.337

 

 

 

 

 

 

Earnings Per Share (Rs.)

25.65

11.41

29.34

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

5.11

2.53

8.98

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.36

2.48

13.00

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.03

2.05

8.18

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.18

0.05

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.96

1.15

1.75

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.26

1.44

1.40

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Share Capital

116.900

116.900

116.900

Reserves & Surplus

110.762

124.103

154.084

Net worth

227.662

241.003

270.984

 

 

 

 

long-term borrowings

256.400

211.300

157.600

Short term borrowings

140.925

66.917

103.582

Total borrowings

397.325

278.217

261.182

Debt/Equity ratio

1.745

1.154

0.964

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

SALES

471.227

526.376

584.490

 

 

11.703

11.040

 

 

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. in Millions)

(Rs. in Millions)

(Rs. in Millions)

Sales

471.227

526.376

584.490

Profit

42.508

13.341

29.981

 

9.02%

2.53%

5.13%

 

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report

(Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90128807

13/01/2014 *

425,700,000.00

STATE BANK OF INDIA

SPECIALISED COMMERCIAL BRANCH, KANNAVARITHOTA, GUNTUR - 522004, ANDHRA PRADESH, INDIA

B94122561

2

90262660

25/07/2005 *

148,500,000.00

STATE BANK OF INDIA

COMMERCIAL BRANCH, KANNAVARITOTHA, GUNTUR, ANDHRA 
PRADESH, INDIA

--

 

* Date of charge modification

 

 

UNSECURED LOANS

 

UNSECURED LOANS

31.03.2013

(Rs. In Millions)

31.03.2012

(Rs. In Millions)

LONG-TERM BORROWINGS

 

 

Loans and advances from directors

29.700

26.200

 

 

 

Total

 

29.700

26.200

 

 

REVIEW OF OPERATIONS

 

The Company recorded a net turnover of Rs.584.490 Millions for the year 2012-13 as against Rs.526.376 Millions during the year 2011-12.The PBDIT for the year 2012-13 is Rs.105.873 Millions as against Rs.77.600 Millions for the year 2011-12.

 

 

FUTURE OUTLOOK

 

The operations during the financial year 2012-13 have yielded satisfactory results, in line with the expectations of the Board of Directors. The Company has been able to achieve a turnover, well over the projected figures. Thus it has been able to strengthen its cash reserves this financial year. In order to increase the total revenues during the financial year 2013-14, it is proposed to convert seven LR-6 Ring Frames to Compact Ring Frames using Suessen Compact conversion kits to realize higher margins. This conversion would be funded using the Company’s own cash reserves.

 

 

FINANCE

 

During the year the company had paid installments of Term Loan and interest payable to financial institutions regularly.

 

 

CONTINGENT LIABILITIES (AS ON 31.03.2013):

 

1)       Fixed deposits with banks includes Rs. 3.312 Millions (Previous year: Rs. 2.076 Millions) against which lien is marked for obtaining Bank guarantees and ILC from banks.

 

2)       Company has obtained licenses under the Export Promotion Capital Goods (EPCG) Scheme for import of capital goods and Advance License for import of Auto Coners at a concessional rate of customs duty against submission of bank guarantee and bonds. In case of non-fulfillment of the terms and conditions as mentioned in the EPCG License and Advance License, the company is contingently liable for an amount of Rs. 0.369 Million (Previous year Rs. 0.165 Million) towards excise duty and Rs.5.048 Millions (Previous year Rs. 32.409 Millions) towards customs duty.

 

3)       Fuel surcharge Adjustment (FSA) for the month of April 2009 and May 2010 amounting to Rs 0.290 Million levied by the Southern Power Distribution Company of Andhra Pradesh Limited has not been provided for by the Company as the ibid levy is subjudice before the Hon’ble High Court of Andhra Pradesh.


FIXED ASSETS:

 

·         Land

Buildings

Factory building

Other building

Plant and equipment

Furniture and fixtures

Vehicles

Office equipment

Computer equipments

Other equipments

Computer software


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.94

UK Pound

1

Rs. 103.31

Euro

1

Rs. 85.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

BVA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

 

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS 

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

42

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.