|
Report Date : |
27.02.2014 |
IDENTIFICATION DETAILS
|
Name : |
VELOCIS SYSTEMS PRIVATE LIMITED (w.e.f. 31.08.2007) |
|
|
|
|
Formerly Known
As : |
SILICON INTEGRIX PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
73, Ground Floor, Begumpur, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
16.06.1995 |
|
|
|
|
Com. Reg. No.: |
55-069887 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.54.785 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1995PTC069887 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELS09912A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCS0858G |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Providing IT Solution. |
|
|
|
|
No. of Employees
: |
770 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 590000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having a moderate track record. The management has failed to file its financial with government
department for the year 2013. Further company has filed financial for the
year 2012 but same could not be made available. As per previous financial for the year 2011, profitability of the
company reported to be low. However, trade relations are fair. Business is active. Payment terms
are unknown. The company can be considered for business dealing with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – December 1, 2013
|
Country Name |
Previous Rating (30.09.2013) |
Current Rating (01.12.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
The worst is over for India’s economy with gross domestic product likely
to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s
Analytics. Concerns over the rupee and current account deficit are under
control, said the agency. Ratings firm Crisil has forecast 6 % growth for
2014/15 up from the estimated 4.8 % for 2013/14. Total economic growth,
infrastructure bottlenecks and lack of transparency and consistency in foreign
direct investment policies seem to have taken a toll on India’s attractiveness
as an investment destination, says an Ernst & Young survey. Projects
with FDI component fell 16.4 % across the globe in 2012 from the previous
year. The drop in India was steeper at 21 %. State run carrier Air India
is doling out free tickets to its 24000 employees, even as it expects to incur
a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn.
550000 number of jobs generated across India in 2013, a fall of 0.4 % as
compared to with a year earlier. The National Capital Region has a
one-fourth share in total jobs created, according to a study by industry lobby
group Assochem, Banks, real estate, automobile and telecommunications sectors
are showing a rise of job creation. $ 805 mn investments by venture capital
firms in India during 2013, registering a drop of about 18 % over the previous
year. The Information Technology and IT-Enabled Services Industry
retained its status as the favourable venture capital investors in 2013.
Pakistan has temporarily banned gold imports for the second time in six months,
as it tries to stem smuggling into India. India’s import duty on gold is 10 %
and curbs on purchases have dried up legal imports into what used to be the
world’s biggest bullion buyers. The World Gold Council puts the amount smuggled
into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed
that unclaimed bank deposits estimated to be about Rs 35000 mn be used for
education and awareness among depositors. According to the plan, deposits
that have not been claimed for at least 10 years will be transferred to the scheme.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
Long term rating: BB+ |
|
Rating Explanation |
Moderate risk of default and high credit risk. |
|
Date |
02.08.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
Short term rating: A4+ |
|
Rating Explanation |
Minimal degree of safety and very high credit risk. |
|
Date |
02.08.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Pawan Joshi |
|
Designation : |
Finance Head |
|
Contact No.: |
91-120-4737500 |
|
Date : |
26.02.2014 |
LOCATIONS
|
Registered Office : |
73, Ground Floor, Begumpur, New Delhi – 110 017, India |
|
Tel. No.: |
91-120-4737500 |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
|
|
|
Head Office/ Corporate Office : |
A-25, Sector – 67, Noida – 201 301, |
|
Tel. No.: |
91-120-2484186/ 2484187 |
|
Fax No.: |
91-120-2484223 |
|
|
|
|
Factory : |
Located at ·
Uttar Pradesh ·
Mumbai ·
Bangalore ·
Gurgaon |
|
|
|
|
Overseas Office : |
Located at Singapore |
DIRECTORS
As on 28.09.2012
|
Name : |
Mr. Atul Bansal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
74-B,
Pocket-III, Mayur Vihar, Phase – I, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.08.1964 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00509520 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Rishi Kumar Malhotra |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
1074, Sector A,
Pocket A, Vasant Kunj, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
17.06.1946 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
16.06.1995 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00529491 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashok Kumar Gupta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
B-5/46, Safdarjung Enclave, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.06.1952 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
22.10.2007 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00509450 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jignesh Rachh |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Flat No. 2602, D Wing, 26th Floor, Ekta Meedows, Siddarth
Nagar, Borivali (East), Mumbai – 400066, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.04.1974 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03369665 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sanjeev Ranjan |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Additional director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-503, Ispatika Apartments, Plot No. 29, Sector 4, Dwarka, New Delhi –
110075, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.11.1965 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
03355082 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Pawan Joshi |
|
Designation : |
Finance Head |
|
|
|
|
Name : |
Isha Gupta |
|
Designation : |
Secretary |
|
Address : |
5B/1, Hindustan Times Apartments, Mayur Viahr, Phase – 1, Delhi –
110091, India |
|
Date of Birth/Age : |
17.01.1986 |
|
Date of Appointment : |
01.09.2012 |
|
PAN No.: |
APMPG0102L |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2012
|
Names of Shareholders |
|
No. of Shares |
|
Rishi Kumar Malhotra |
|
817470 |
|
R. K. Malhotra (HUF) |
|
60310 |
|
Varsha Rishi Malhotra |
|
93850 |
|
Ritika Malhotra |
|
49650 |
|
Renovision Automation Services Private Limited, |
|
422846 |
|
Mani Stock Broker Limited, |
|
37665 |
|
Sobhagya Financial Services Private Limited, |
|
435 |
|
R. Kumar (Proprietor Surya Enterprises) |
|
435 |
|
Puja Kapoor and Rajeev Kapoor |
|
68440 |
|
Vandana Saxena |
|
8700 |
|
Atul Bansal |
|
1008980 |
|
Narender Kumar |
|
188210 |
|
Sandeep Singhal |
|
25665 |
|
Sanjaya Kumar Saxena |
|
260130 |
|
Vidhu Bansal |
|
1333400 |
|
Ashok Kumar Gupta |
|
497970 |
|
Supermax Apparels Private Limited, |
|
221142 |
|
Ajay Bansal and Monical Bansal |
|
396871 |
|
Total |
|
5492169 |
Equity Share Break up (Percentage of Total Equity)
As on 28.09.2012
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
7.23 |
|
Bodies corporate |
12.42 |
|
Directors or relatives of Directors |
80.35 |
|
Total |
100.00 |

BUSINESS DETAILS
|
Line of Business : |
Providing IT Solution. |
|
|
|
|
Exports : |
|
|
Products : |
Software Services |
|
Countries : |
US |
|
|
|
|
Imports : |
|
|
Products : |
IT Hardware |
|
Countries : |
·
Mexico ·
US ·
China ·
Singapore |
|
|
|
|
Terms : |
|
|
Selling : |
L/C and Credit |
|
|
|
|
Purchasing : |
L/C and Credit |
GENERAL INFORMATION
|
Customers : |
Enterprise/Manufacturing v Amway v Honda v Suzuki v Samsung v Yamaha v Wrigley v Jacob H and G v Rico v Shriram Pistons v Honda Siel v Apollo Tyres v Subros v Bajaj Hindustan v Cargill v Fluor v Eicher v Nokia v Bharti-Airtel v Maruti Banking Finance
Insurance v Aviva v Tata-AIG v CCIL v CRISIL v Religare v IL and FS v Dolat Capital v
Max v Citi-Financial IT Enabled Services v GE v Fidelity v
XL v L and T Infotech v IGT v Induslogic v RMSI v MIH v FiServ v Quintiles v R Systems v Medusind v IBM Daksh Education v IIM Lko v AMU v PEC v Jamia v Amity Media and Entertainment v CNBC v TURNER v
v CNN v
Times of v NDTV v
Government and Defence v IFFCO v C-DOT v Mother Dairy v C-DAC v Core of Signals v Railways v Ernet v Indian Airlines v DMRC v IRCTC v NTRO Hospitality v Scope vista v Aman Resort v Apollo v Fortis v
v Vatika Resorts |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
No. of Employees : |
770 (Approximately) |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Bankers : |
· Union Bank of India, Sadar Bazar Branch, 6117 Qutab Road Sadar Bazar, Delhi - 110006, Delhi, India · HDFC Bank · ICICI Bank · Citi Bank |
||||||||||||||||||
|
|
|
||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institute: |
CISCO Systems Capital (India) Private Limited, 2nd Floor,
Brigade South Parade, 10, M.G. Road, Bangalore - 560001, Karnataka, India |
|
|
|
|
Auditors : |
|
|
Name : |
Santosh Gupta and Company Chartered Accountants |
|
Address : |
SCF-30P, Sector 16, Part-1, Market, |
|
Tel. No.: |
91-129-4709111/ 2226310 |
|
Residence No.: |
91-129-2280530 |
|
Income-tax
PAN of auditor or auditor's firm : |
AAQFS1038Q |
|
|
|
|
Subsidiaries : |
Celerity Networks
Private Limited CIN No.: U72200DL2007PTC158806 Address: 73, Ground Floor, Begumpur, New Delhi – 110 017, India Velocis Systems Address: Building No.16, 3rd Floor, Office No.334, |
CAPITAL STRUCTURE
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6500000 |
Equity Shares |
Rs.10/- each |
Rs. 65.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5492169 |
Equity Shares |
Rs.10/- each |
Rs. 54.785
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
54.785 |
46.440 |
46.440 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
92.740 |
78.120 |
72.491 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
147.525 |
124.560 |
118.931 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
168.362 |
181.437 |
223.107 |
|
|
2] Unsecured Loans |
18.686 |
13.617 |
18.004 |
|
|
TOTAL BORROWING |
187.048 |
195.054 |
241.111 |
|
|
DEFERRED TAX LIABILITIES |
10.253 |
8.987 |
6.484 |
|
|
|
|
|
|
|
|
TOTAL |
344.826 |
328.601 |
366.526 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
80.325 |
68.997 |
56.040 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
19.304 |
19.304 |
18.100 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
46.449
|
22.393
|
31.026 |
|
|
Sundry Debtors |
288.770
|
281.156
|
285.183 |
|
|
Cash & Bank Balances |
11.451
|
16.250
|
35.461 |
|
|
Other Current Assets |
36.431
|
31.945
|
10.367 |
|
|
Loans & Advances |
70.343
|
50.316
|
51.103 |
|
Total
Current Assets |
453.444
|
402.060
|
413.140 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
169.454
|
111.250
|
78.667 |
|
|
Other Current Liabilities |
37.882
|
48.832
|
35.881 |
|
|
Provisions |
0.950
|
1.756
|
6.325 |
|
Total
Current Liabilities |
208.286
|
161.838
|
120.873 |
|
|
Net Current Assets |
245.158
|
240.222
|
292.267 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.039 |
0.078 |
0.119 |
|
|
|
|
|
|
|
|
TOTAL |
344.826 |
328.601 |
366.526 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
1092.007 |
1009.427 |
1004.957 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
1067.767 |
985.088 |
974.802 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
24.240 |
24.339 |
30.155 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
19.117 |
14.005 |
9.627 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
5.123 |
10.334 |
20.528 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
3.198 |
4.705 |
8.940 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
1.925 |
5.629 |
11.588 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
NA |
6.671 |
8.617 |
|
|
TOTAL EARNINGS |
NA |
6.671 |
8.617 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
0.35 |
1.21 |
2.50 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
0.18
|
0.56 |
1.15 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.96
|
2.19 |
4.38 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.03
|
0.08 |
0.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt /Networth) |
|
1.27
|
1.57 |
2.03 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.18
|
2.48 |
3.42 |
FINANCIAL ANALYSIS
[all figures are
in Rupees Millions]
DEBT EQUITY RATIO
|
Particular |
31.03.2009 |
31.03.2010 |
31.03.2011 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Share Capital |
46.440 |
46.440 |
54.785 |
|
Reserves & Surplus |
72.491 |
78.120 |
92.740 |
|
Net
worth |
118.931 |
124.560 |
147.525 |
|
|
|
|
|
|
Secured Loans |
223.107 |
181.437 |
168.362 |
|
Unsecured Loans |
18.004 |
13.617 |
18.686 |
|
Total
borrowings |
241.111 |
195.054 |
187.048 |
|
Debt/Equity
ratio |
2.027 |
1.566 |
1.268 |

YEAR-ON-YEAR GROWTH
|
Year
on Year Growth |
31.03.2009 |
31.03.2010 |
31.03.2011 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1004.957 |
1009.427 |
1092.007 |
|
|
|
0.445 |
8.181 |

NET PROFIT MARGIN
|
Net
Profit Margin |
31.03.2009 |
31.03.2010 |
31.03.2011 |
|
|
(Rs.
In Millions) |
(Rs.
In Millions) |
(Rs.
In Millions) |
|
Sales |
1004.957 |
1009.427 |
1092.007 |
|
Profit |
11.588 |
5.629 |
1.925 |
|
|
1.15% |
0.56% |
0.18% |

LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
Yes |
|
9] |
Name of person contacted |
Yes |
|
10] |
Designation of contact
person |
Yes |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
-- |
|
14] |
Estimation for coming
financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
Yes |
|
19] |
Payments terms |
Yes |
|
20] |
Export / Import details
(if applicable) |
Yes |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm
/ promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
No |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
No |
|
33] |
Voter ID No of Proprietor/Partner/Director,
if available |
No |
|
34] |
External Agency Rating,
if available |
Yes |
NOTE:
The Registered office has again shifted from Vasisht House, 7/2 and 7/3, Kalu Sarai, Begumpur, New Delhi – 110 017 to the present address w.e.f. 07.04.2011.
OPERATION
During the year, the company has achieved turnover of Rs.1092.007 Millions against Rs.1009.427 Millions. The Directors are continuously looking for avenues for further growth of the company in IT industry.
UNSECURED LOAN
|
PARTICULARS |
31.03.2011 (Rs.
in Millions) |
31.03.2010 (Rs.
in Millions) |
|
Rupee term loans others unsecured |
18.686 |
13.587 |
|
Loans directors unsecured |
0.000 |
0.030 |
|
Total |
18.686 |
13.617 |
|
S.NO. |
CHARGE ID |
DATE OF CHARGE
CREATION/MODIFICATION |
CHARGE AMOUNT
SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST
NUMBER (SRN) |
|
1 |
10352920 |
01/05/2012 |
11,577,063.00 |
CISCO SYSTEMS CAPITAL (INDIA) PRIVATE
LIMITED |
2ND FLOOR,
BRIGADE SOUTH PARADE, 10, M.G. ROAD, BANGALORE, KARNATAKA - 560001, INDIA |
B38664132 |
|
2 |
10192087 |
01/05/2012 * |
9,255,746.00 |
CISCO SYSTEMS CAPITAL (INDIA) PRIVATE
LIMITED |
2ND FLOOR,
BRIGADE SOUTH PARADE, 10, M.G. ROAD, BANGALORE, KARNATAKA - 560001, INDIA |
B38666723 |
|
3 |
10044574 |
19/06/2007 * |
75,000,000.00 |
UNION BANK OF INDIA |
6117, QUTAB ROAD
CORNER, SADAR BAZAR, DELHI, DELHI - 110006, INDIA |
A18500686 |
|
4 |
80001478 |
31/03/2006 * |
11,000,000.00 |
STATE BANK OF SAURASHTRA |
A-101, PRATAO
NAGAR, MAYUR VIHAR, PHASE, NEW DELHI, DELHI - 110092, INDIA |
- |
|
5 |
90050547 |
12/04/2004 |
4,000,000.00 |
UNION BANK OF INDIA |
PADAN BAZAR, DELHI,
DELHI - 110006, INDIA |
- |
|
6 |
90038590 |
08/01/2013 * |
284,600,000.00 |
UNION BANK OF INDIA |
SADAR BAZAR
BRANCH, 6117 QUTAB ROAD SADAR BAZAR, DELHI, DELHI - 110006, INDIA |
B66417809 |
|
7 |
90035700 |
18/02/2000 |
7,000,000.00 |
UNION BANK OF INDIA |
BED FILE; BED
FILE BEDFILE, DELHI, DELHI, INDIA |
- |
* Date of charge modification
CONTINGENT LIABILITY (As on 31.03.2011):
The Company has given Bank Guarantees to the
tune of Rs.42.233 millions to various customers. The margin money with Bank
against is Rs.8.713 millions. To that extent the contingent liabilities have
not been provided in books.
In the opinion of the Board, Current Assets,
Loans and Advances are approximately of the value stated if realised in the
ordinary course of business. The provisions for depreciation and for all known
liabilities are adequate and not excess of the amount considered necessary.
Investments at the year-end have been
physically verified, valued and certified by the management.
Confirmation from Sundry Debtors, Advances
Recoverable and Sundry Creditors appearing in the Balance Sheet are subject to
confirmation.
The company has not received any information
from any of the suppliers being Small Scale Industrial Units. Hence the amount
due to Small Scale Industrial Units as on 31st March 2011 are not
ascertainable.
Working capital facilities availed by the
company from its bankers are secured by way of hypothecation of stock, debtors
and by way of equitable mortgage of specified property the amount outstanding
on this account as on 31-03-2011 Rs.129.068 millions Other loans amounting to
Rs.37.843 millions as on 31-03-2011 from its bankers and financial institutions
are secured by way of Personal guarantees of two Directors
FIXED ASSETS:
v
Plant and Machinery
v
Furniture and Fixtures
v
Building
v
Computers
v
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.94 |
|
|
1 |
Rs.103.31 |
|
Euro |
1 |
Rs.85.11 |
INFORMATION DETAILS
|
Information
Gathered by : |
HTL |
|
|
|
|
Report Prepared
by : |
KVT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.