MIRA INFORM REPORT

 

 

Report Date :

28.02.2014

 

IDENTIFICATION DETAILS

 

Name :

DAMCO INDIA PRIVATE LIMITED (W.e.f. 21.07.2009)

 

 

Formerly Known As :

APM GLOBAL LOGISTICS INDIA PRIVATE LIMITED

 

 

Registered Office :

13th Floor, Tower A, Urmi Estate, Ganpatrao Kadam Marg, Lower Parel (West),
Mumbai - 400 013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

20.03.2009

 

 

Com. Reg. No.:

11-191085

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U63000MH2009FTC191085

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA34816F

 

 

PAN No.:

[Permanent Account No.]

AAHCA6078Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providers of freight forwarding and supply chain management services.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Exist

 

 

Comments :

Subject is a subsidiary of APM GLOBAL LOGISTICS NETHERLANDS B.V. It is an established company having satisfactory track record.

 

The company has achieved fair profitability from its operational activities during the financial year 2012.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Mr. Tushar Trivedi

Designation :

Chief Finances Officer 

Contact No.:

91-22-33088306

Date :

28.02.2014

 

 

LOCATIONS

 

Registered Office :

13th Floor, Tower A, Urmi Estate, Ganpatrao Kadam Marg, Lower Parel (West),
Mumbai - 400 013, Maharashtra, India

Tel. No.:

91-22-33088200

Fax No.:

91-22-33088222

E-Mail :

venkateswaran.t@damco.com

jesper.cyril.jorgensen@damco.com

milind.laad@damco.com

dinesh.pokharial@yahoo.com

Website :

http://www.damco.com

 

 

Branch Office :

Located At

 

·         Ahmedabad

·         Bangalore

·         Bhubaneswar

·         Chennai

·         Gurgaon

·         Hyderabad

·         Jaipur

·         Jodhpur

·         Kandla

·         Kochi

·         Kolkata

·         Ludhiana

·         Mangalore

·         Mumbai

·         Nashik

·         Pune

·         Rajkot

·         Tuticorin

·         Baroda

·         Veraval

·         Visakhapatnam

 

 

DIRECTORS

 

As on 29.06.2013

 

Name :

Mr. Lars Ostergard Sorensen

Designation :

Director

Address :

Flat No.3, The Jackers, 113, Carteer Road, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

11.01.1965

Date of Appointment :

20.03.2009

DIN No.:

00189466

 

 

Name :

Mr. Jesper Cyril Jorgensen

Designation :

Director

Address :

1001, 10th Floor, Supreme Serenity, Plot No. 472, CTS No. E/169, Mumbai – 400052, Maharashtra, India 

Date of Birth/Age :

13.12.1974

Date of Appointment :

20.03.2009

DIN No.:

02329925

 

 

KEY EXECUTIVES

 

Name :

Mr. Tushar Trivedi

Designation :

Chief Finances Officer 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.06.2013

 

Names of Shareholders

 

No. of Shares

APM Global Logistics Netherlands BV, The Netherlands

 

999980

Jesper Cyril Jorgensen

 

20

Total

 

1000000

 

As on 29.06.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providers of freight forwarding and supply chain management services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

Not Available

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

BSR and Associates

Chartered Accountants

Address :

Lodha Excelus, 1st Floor, Apollo Mills Compound, N.M. Joshi Marg, Mahalakshmi, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-39896000

Fax No.:

91-22-39836000

PAN No.:

AAIFB7355D

 

 

Fellow Subsidiaries :

·         Maersk Logistics Hong Kong Limited

·         Maersk Logistics Croatia Doo

·         APM Global Logistics Hungary KFT

·         Maersk Logistics Indones.

·         Maersk Logistics Ireland Limited

·         Maersk Logistics Israel Limited

·         APM Terminal India Private Limited

·         Maersk Logistics India Private Limited

·         Maersk India - Concorde

·         APM Global Logistics Hungary KFT

·         Maersk Logistics Indones.

·         Maersk Logistics Ireland Limited

·         Maersk Logistics Israel Limited

·         Maersk India Private Limited

·         Maersk Logistics India Private Limited

·         Maersk India - Concorde

·         Safmarine India Limited

·         Octopus Projects Shipping Private Limited

·         Express Repair Services Private Limited

·         Star Track Terminals

·         Gateway Terminals India Private Limited

·         APM Global Logistics India Private Limited

·         Brigantine Admec Container Services (Ind)

·         Maersk Logistics Italia Srl

·         Maersk Jordan

·         Maersk Logistics Japan KK

·         Maersk Logistics Kenya Limited

·         APM Global Logistics Korea Limited

·         Maersk Logistics Kuwait Co WLL

·         Maersk Lebanon SARL

·         Maersk Lanka Private Limited

·         Maersk Logistics Lanka Private

·         DSL Star Express Inc.

·         Maersk Logistics Peru SA

·         Maersk Logistics Filip.

·         Maersk Logistics Pakistan Private Limited

·         Maersk Logistics Polska sp. z o.o.

·         Damco Logistics Portugal Lda

·         Maersk Qatar Maritime Services

·         Maersk Romania Srl

·         Maersk Logistics Romania Srl

·         FUTE Maersk Agency (Belarus)

·         Mercantile Distribution South Africa Pty

·         Maersk Logistics Russia

·         APM Global Logistics Russia Limited

·         Mercantile Shipping Agencies L

·         APM Global Logistics Sverige AB

·         Maersk Logistics Singapore Pte Limited

·         MAERSK Logistics DOO

·         Safmarine Container Lines NV

·         Maersk Logistics South Africa

·         Safmarine (Pty) Limited (Cape Town)

·         Maersk Senegal SA

·         Maersk Senegal SA (XOF)

·         Maersk Infotech Services I. Private Limited

·         Maersk Logistics USA Inc.

·         Maersk Togo SA

·         Maersk Logistics Togo SA

·         Maersk Logistics Thailand

·         Mercan TILE A.S.

·         Maersk Logistics Taiwan Limited

·         Maersk Logistics Tanzania Limited

·         MEE A/S

·         Damco Ukraine Limited

·         Maersk Uganda Limited

·         Maersk Logistics Venezuela SA

·         Maersk Logistics Singapore – Vietnam

·         Maersk Vietnam Limited

 

 

CAPITAL STRUCTURE

 

As on 29.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

30000000

Equity Shares

Rs.10/- each

Rs.300.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.12.2012

31.12.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

10.000

10.000

(b) Reserves & Surplus

 

456.087

309.595

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

466.087

319.595

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

7.488

3.906

Total Non-current Liabilities (3)

 

7.488

3.906

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

520.000

72.500

(b) Trade payables

 

1515.359

1115.692

(c) Other current liabilities

 

403.144

247.380

(d) Short-term provisions

 

22.727

22.558

Total Current Liabilities (4)

 

2461.230

1458.130

 

 

 

 

TOTAL

 

2934.805

1781.631

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

102.499

6.291

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

0.051

8.197

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

49.686

47.608

(d)  Long-term Loan and Advances

 

224.633

181.749

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

376.869

243.845

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

0.000

0.000

(c) Trade receivables

 

1749.269

959.802

(d) Cash and cash equivalents

 

179.941

223.372

(e) Short-term loans and advances

 

134.823

105.610

(f) Other current assets

 

493.903

249.002

Total Current Assets

 

2557.936

1537.786

 

 

 

 

TOTAL

 

2934.805

1781.631

 


 

SOURCES OF FUNDS

 

 

 

31.12.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

0.500

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

165.985

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

166.485

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

67.425

TOTAL BORROWING

 

 

67.425

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

233.910

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

8.814

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

18.228

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
0.000

 

Sundry Debtors

 
 
454.601

 

Cash & Bank Balances

 
 
176.356

 

Other Current Assets

 
 
0.000

 

Loans & Advances

 
 
132.249

Total Current Assets

 
 
763.206

Less : CURRENT LIABILITIES & PROVISIONS

 
 
 

 

Sundry Creditors

 
 
529.445

 

Other Current Liabilities

 
 
6.661

 

Provisions

 
 
20.232

Total Current Liabilities

 
 
556.338

Net Current Assets

 
 
206.868

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

233.910

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2012

31.12.2011

31.12.2010

 

SALES

 

 

 

 

Freight Charges

6549.506

4769.987

4830.982

 

 

Terminal Handling and Other Collections

2871.850

2063.023

 

 

 

Other Income

3.342

3.192

4.000

 

 

TOTAL                                     (A)

9424.698

6836.202

4834.982

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Operating Expenses

 

 

3998.508

 

 

Employee Cost

9186.002

6598.089

295.628

 

 

Administration and other Expenses

 

 

307.951

 

 

TOTAL                                     (B)

9186.002

6598.089

4602.087

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

238.696

238.113

232.895

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 0.000

0.000

13.789

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

238.696

238.113

219.106

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

24.282

9.384

6.923

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

214.414

228.729

212.183

 

 

 

 

 

Less

TAX                                                                  (H)

67.922

75.620

73.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

146.492

153.109

139.183

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

309.594

165.985

26.802

 

 

 

 

 

 

Appropriations Towards Bonus Shares

0.000

(9.500)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

456.086

309.594

165.985

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Freight charges

660.920

540.883

417.762

 

TOTAL EARNINGS

660.920

540.883

417.762

 

 

 

 

 

 

Earnings Per Share (Rs.)

146.49

212.98

2783.66

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2012

31.12.2011

31.12.2010

PAT / Total Income

(%)

 

 

2.88

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.27

4.80

4.39

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.43

13.25

27.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.46

0.72

1.27

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.12

0.23

0.40

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.04

1.05

1.37

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

Share Capital

10.000

10.000

Reserves & Surplus

309.595

456.087

Net worth

319.595

466.087

 

 

 

long-term borrowings

0.000

0.000

Short term borrowings

72.500

520.000

Total borrowings

72.500

520.000

Debt/Equity ratio

0.227

1.116

 

 

 

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

9421.356

6833.010

4830.982

 

 

(27.473)

(29.299)

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.12.2010

31.12.2011

31.12.2012

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

9421.356

6833.010

4830.982

Profit

139.183

153.109

146.492

 

1.48%

2.24%

3.03%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

Yes

23]

Banking Details

No

24]

Banking facility details

No

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

 

LITIGATION DETAILS

Bench:- Bombay

Lodging No. :

ADMSL/3359/2010

Failing Date:-

26/11/2010

Reg. No.:-

ADMS/13/2011

Reg. Date:-

29/03/2011

 

Petitioner:-

CETHAR LIMITED

Respondent:-

DAMCO INDIA PRIVATE LIMITED

Petn.Adv:-

BRUS CHAMBERS (0)

Resp. Adv.:

Prakash D. Goriya (2) (0)

District:-

OUTSIDE MAHARASHTRA

 

Bench:-

SINGLE

Category:-

ADMIRALTY SUITS.

Status:-

Pre-Admission

Stage:-

For Acceptance

Last Date:-

11/02/2014

 

Last Coram:-

 

 

 

Act. :

Code of civil Procedure 1908

 

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.12.2012

As on

31.12.2011

Short Term Borrowings

 

 

Term loans from banks

270.000

55.000

Loans and advances from related parties

250.000

17.500

Total

520.000

72.500

 

 

Note:

The registered office of the company has been shifted from Empire Industries Complex, 414, Senapati Bapat Marg, Lower Parel Mumbai – 400013, Maharashtra, India to present address w.e.f. 23.10.2002

 

 

COMPANY OVERVIEW

 

Subject port of the A.P Moller Maersk group, was incorporated on 20 March 2009 as APM Global Logistics India Private Limited The Company acquired the 'Logistics division' of Maersk India Private Limited by way of a business transfer agreement effective 1 May 2009 {refer schedule 19(17)]. On 21 July 2009, APM Global Logistics India Private Limited was remained as subject. The Company is engaged in the logistics business.

 

 

INDEX OF CHARGES: NO CHARGES EXIST FOR THE COMPANY

 

 

FIXED ASSETS

 

 

·         Motor Vehicle

·         Data Processing Equipment

·         Office Equipments

·         Furniture and Fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.103.31

Euro

1

Rs.85.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

YES

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.