MIRA INFORM REPORT

 

 

Report Date :

28.02.2014

 

IDENTIFICATION DETAILS

 

Name :

JAY PRECISION PRODUCTS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

12 A, Colopen Compound,  Old Nagardas Road, Mogra Vill, Andheri (East)- Mumbai- 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

09.01.2004

 

 

Com. Reg. No.:

11-143925

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U28990MH2004PTC143925

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ08418E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturing of precision gearing items and plastic moulded components and items like Actuator dispensor, Plastic toys, Rotahaler device, Revolizer Device, Moulds, Zerostat Spacer Device, etc.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 3700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Overall financial position of the company is decent.

 

However, trade relations are reported to be fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED BY

 

Name :

Dipika

Designation :

Account Executive 

Contact No.:

91-9619179860

Date :

27.02.2014

 

Name :

Mr. Sagar

Designation :

Account Manager  

Contact No.:

91-9322318350

Date :

27.02.2014

 

 

LOCATIONS

 

Registered Office :

12 A, Colopen Compound,  Old Nagardas Road, Mogra Vill, Andheri (East)- Mumbai- 400059, Maharashtra, India

Tel No.:

91-22-28254511

Fax No:-

Not Available

E-Mail :

amcon.mumbai@amcount.com

jayprecision@vsnl.net

Area :

1500 sq. ft.

Location :

Owned

 

 

Factory :

BL-6, Jai Bonaza Industrial Estate, Chakravarti Asho Road, Kandivali (East), Mumbai-400101, Maharashtra, India

Tel No.:

91-22-28878269 / 28872686

Fax No.:

91-22-28872686

 

 

Admin Office :

CTS 132, Opposite Jain Mandir, Ashok Chakervarti Road, Kandivali (East), Mumbai- 400 101, Maharashtra, India

Tel. No.:

91-22-32426213

Fax No.:

91-22-28877412

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Xerxes Krishna Rao

Designation :

Managing Director

Address :

802, Morba Mansion, Plot No. 405, Linking Road, Khar West, Mumbai- 400052, Maharashtra, India.

Date of Birth/Age :

10.10.1958

Date of Appointment :

09.01.2004

DIN No.:

00479927

 

 

Name :

Mrs. Smita Xerxes  Rao

Designation :

Director

Address :

802, Morba Mansion, Plot No. 405, Linking Road, Khar West, Mumbai- 400052, Maharashtra, India.

Date of Birth/Age :

14.10.1960

Date of Appointment :

09.01.2004

DIN No.:

00479972

 

 

KEY EXECUTIVES

 

Name :

Dipika

Designation :

Account Executive 

 

 

Name :

Mr. Sagar

Designation :

Account Manager  

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

No. of Shares

% age

Xerxes Krishna Rao

8000

80.00

Smita Xerxes  Rao

2000

20.00

Total

10000

100.00

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of precision gearing items and plastic moulded components and items like Actuator dispensor, Plastic toys, Rotahaler device, Revolizer Device, Moulds, Zerostat Spacer Device, etc.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Abhyudaya Co-Operative Bank Limited, 63; G D Ambkar Marg, Parel Village, Mumbai - 400014, Maharashtra, India

·         State Bank of India, Dadar Branch, Mumbai, Maharashtra, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Anand Mehta And Associates

Chartered Accountant

Address :

Mulratna, 1st Floor, 334, Narshi Natha Street, Masjid West, Mumbai-400009, Maharashtra, India

Tel No.:

91-22-23400882

Email:

Amcon.mumbai@amcount.com

PAN N Income-tax PAN of auditor or auditor's firm :

AAMFA9112F

 

 

Where person in col. D and E influence:

·         Metro Meta Printers Private Limited

·         Konkan Polymers and Additives Private Limited

·         Zeno Hotels Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

100000

Equity Shares

Rs.10/- each

Rs. 1.000 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

927.575

803.773

706.353

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

927.675

803.873

706.453

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

99.773

83.147

75.824

(b) Deferred tax liabilities (Net)

26.713

20.835

14.515

(c) Other long term liabilities

0.000

1.500

0.000

(d) long-term provisions

2.645

2.009

2.051

Total Non-current Liabilities (3)

129.131

107.491

92.390

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

68.800

49.712

90.806

(c) Other current liabilities

35.594

4.034

2.315

(d) Short-term provisions

5.912

0.185

0.137

Total Current Liabilities (4)

110.306

53.931

93.258

 

 

 

 

TOTAL

1167.112

965.295

892.101

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

516.765

459.583

344.532

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

20.100

64.939

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.726

3.726

4.282

(c) Deferred tax assets (net)

0.000

0.000

0.00

(d)  Long-term Loan and Advances

74.251

99.331

106.536

(e) Other Non-current assets

132.292

16.199

14.794

Total Non-Current Assets

727.034

598.939

535.083

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

80.520

54.038

51.189

(c) Trade receivables

124.084

110.106

124.475

(d) Cash and cash equivalents

24.451

21.740

42.442

(e) Short-term loans and advances

209.578

188.522

138.912

(f) Other current assets

1.445

1.950

0.000

Total Current Assets

440.078

376.356

357.018

 

 

 

 

TOTAL

1167.112

975.295

892.101

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

Income

 

594.194

623.712

 

 

Other Income

 

13.806

15.849

 

 

TOTAL                                     (A)

765.182

608.000

639.561

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Cost of material consumed 

 

228.883

204.259

 

 

Changes in inventories of finished goods, work in progress and stock in trade

 

(10.491)

8.395

 

 

Employee benefits expenses

 

34.587

36.558

 

 

Other Expenses

 

157.706

139.706

 

 

TOTAL                                     (B)

520.426

(Including financial expenses)

410.685

388.918

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

197.315

250.643

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

2.140

0.979

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

244.756

195.1765

249.664

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

57.927

53.754

39.567

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

186.829

141.421

210.097

 

 

 

 

 

Less

TAX                                                                  (H)

50.921

43.170

67.162

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

135.908

98.251

142.935

 

 

 

 

 

 

Excess / Short Provision W/Back Off

0.000

0.000

6.821

 

 

 

 

 

 

Prior Period Adjustment

(0.349)

(0.831)

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

695.508

598.088

448.332

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

831.067

695.508

598.088

 

 

 

 

 

 

EXPORT VALUE

NA

58.944

39.641

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

31.161

13.327

 

 

Capital Goods

NA

58.002

54.565

 

TOTAL IMPORTS

NA

89.163

67.892

 

 

 

 

 

 

Earnings Per Share (Rs.)

13590.80

9825.10

14293.50

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

17.76

16.16

22.35

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

23.80

33.68

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

16.06

15.02

25.53

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.18

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.11

0.10

0.11

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.99

6.98

3.83

 

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

0.100

0.100

0.100

Reserves & Surplus

706.353

803.773

927.575

Net worth

706.453

803.873

927.675

 

 

 

 

long-term borrowings

75.824

83.147

99.773

Short term borrowings

0.000

0.000

0.000

Total borrowings

75.824

83.147

99.773

Debt/Equity ratio

0.107

0.103

0.108

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

639.561

608.000

765.182

 

 

(4.935)

25.852

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Total Income

639.561

608.000

765.182

Profit

142.935

98.251

135.908

 

22.35%

16.16%

17.76%

 


 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

INDEX OF CHARGES: NO CHARGES EXIST FOR COMPANY

 

CORPORATE INFORMATION

 

Subject is a private company domiciled in India and incorporated under the provisions of the Companies Act, 1956. The Company's Activities includes manufacturing of precision gearing items and plastic moulded components and items like Actuator dispensor, Plastic toys, Rotahaler device, Revolizer Device, Moulds, Zerostat Spacer Device, etc.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

From related parties

99.773

83.147

 

 

 

Total

99.773

83.147

 

FIXED ASSETS:

 

v      Plant and Machinery

v      Air Conditioners

v      Motor Vehicles

v      Furniture and Fixtures

v      Computers

v      Other Equipments

v      Factory Premises

v      Computer Software

v      Mould

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.103.31

Euro

1

Rs.85.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

HNA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.