MIRA INFORM REPORT

 

 

Report Date :

28.02.2014

 

IDENTIFICATION DETAILS

 

Name :

MEDOPHARM PRIVATE LIMITED

 

 

Registered Office :

No. 25, Puliyur 2nd Main Road, Trustpuram, Chennai-600024, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

31.03.1980

 

 

Com. Reg. No.:

18-008206

 

 

Capital Investment / Paid-up Capital :

Rs.130.000 Millions

 

 

CIN No.:

[Company Identification No.]

U24231TN1980PTC008206

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

The Company is in the Business of Manufacturing and Sales including Exports of Pharmaceutical Products.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (32)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 656300

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record. External borrowing of the company seems to be increasing. Reserves of the company reported to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non co-operative [91-44-30149999]

 

 

LOCATIONS

 

Registered / Corporate Office :

No. 25, Puliyur 2nd Main Road, Trustpuram, Chennai-600024, Tamilnadu, India

Tel. No.:

91-44-30149999

Fax No.:

Not Available

E-Mail :

support@medopharm.com

edoexpo@md3.vsnl.com

 

 

Factory 1 :

50, Kayarambedu Village, Guduvancherry, Chengalpattu-603203, Tamilnadu, India

Tel No.:

91-44-67456486

 

 

Factory 2 :

# Industrial Estate, Malur, Karnataka, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Sardarmal Mohanmull Chordia

Designation :

Director

Address :

342, Mint Street, Sowcarpet, Chennai-600079, Tamilnadu, India

Date of Appointment :

31.03.1980

Din No.:

00790903

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U24231TN1980PTC008206

MEDOPHARM PRIVATE LIMITED

Director

31/03/1980

31/03/1980

-

Active

NO

2

U24231TN1980PTC008456

NIVARAM PHARMA PRIVATE LIMITED

Managing director

15/10/1980

15/10/1980

-

Active

NO

3

U51909TN1944PTC000186

AGUR CHAND MAN MULL PRIVATE LIMITED

Whole-time director

07/07/1984

07/07/1984

-

Active

NO

4

U21022TN2004PTC054914

AGMA PACKAGING PRIVATE LIMITED

Director

14/12/2004

14/12/2004

-

Active

NO

5

U24239AP2004PTC042894

ZENARA PHARMA PRIVATE LIMITED

Director

01/02/2006

01/02/2006

06/12/2007

Active

NO

 

 

Name :

Mr. Sampathmal Chordia

Designation :

Director

Address :

342, Mint Street, Sowcarpet, Chennai-600079, Tamilnadu, India

Date of Appointment :

15.10.1980

Din No.:

02525220

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U24231TN1980PTC008206

MEDOPHARM PRIVATE LIMITED

Director

15/10/1980

15/10/1980

Active

NO

2

U51909TN1944PTC000186

AGUR CHAND MAN MULL PRIVATE LIMITED

Managing director

15/07/1984

15/07/1984

Active

NO

3

U21022TN2004PTC054914

AGMA PACKAGING PRIVATE LIMITED

Director

14/12/2004

14/12/2004

Active

NO

 

 

Name :

Mr. Mohanmull Ranjithmal Chordia

Designation :

Director

Address :

No. 2, Lakshmi Road, Shanthinagar, Bangalore-560027, Karnataka, India

Date of Appointment :

14.12.2004

Din No.:

05350878

Other Directorship:

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U21022TN2004PTC054914

AGMA PACKAGING PRIVATE LIMITED

Director

14/12/2004

14/12/2004

Active

NO

2

U24231TN1980PTC008206

MEDOPHARM PRIVATE LIMITED

Director

14/12/2004

14/12/2004

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

 

 

No. of Shares

Sardarmal Mohanmull Chordia

 

23334

Ranjithmal Chordia

 

5367

Ranjithmal Chordia and Sons HUF

 

21300

Sampathmal Chordia and Sons HUF

 

21300

Sampathmal Chordia

 

5366

Surendra Kumar Chordia

 

6500

Udhan Kumar Chordia

 

13333

Umedh Chordia

 

3500

Pannalal Chordia

 

1750

Gambhir Chordia

 

1750

Bela Chordia

 

6500

V. Chandrasekar Rao

 

20000

 

 

 

TOTAL

 

130000

 

AS ON 30.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is in the Business of Manufacturing and Sales including Exports of Pharmaceutical Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

·         Karnataka Bank Limited, T.C. Street Branch, 171, Thambu Chetty Street, Chennai - 600001, Tamilnadu, India

·         Indian Bank, Madras George Town Branch, No.155, Thambu Chetty Street, Chennai - 600001, Tamilnadu, India

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Term loans from banks

40.082

11.174

 

 

 

Short Term Borrowings

 

 

Term loans from banks

134.852

120.555

TOTAL

174.934

131.729

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

K.C. Sthalasayanam

Chartered Accountants

Address :

New No. 177, Old No. 87, Vinayaga Nagar, Kutchery Road, Mylapore, Tamilnadu, India

PAN No:

AABPL2791C

 

 

Other Related Parties :

·         Agma Packaging Private Limited [U21022TN2004PTC054914]

·         Castor and Pollux Private Limited [U24232TN2002PTC050109]

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000

Equity Shares

Rs.1000/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

130000

Equity Shares

Rs.1000/- each

Rs.130.000 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

130.000

110.000

100.000

(b) Reserves & Surplus

34.075

8.655

3.944

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

35.000

35.000

Total Shareholders’ Funds (1) + (2)

164.075

153.655

138.944

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

238.808

185.428

195.865

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

5.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

243.808

185.428

195.865

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

134.852

120.555

129.443

(b) Trade payables

251.157

155.984

84.301

(c) Other current liabilities

23.907

45.390

122.955

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

409.916

321.929

336.699

 

 

 

 

TOTAL

817.799

661.012

671.508

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

281.766

241.942

244.645

(ii) Intangible Assets

47.176

54.464

61.751

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.520

0.360

0.300

(c) Deferred tax assets (net)

24.342

26.984

29.185

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

353.804

323.750

335.881

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

207.103

194.852

146.962

(c) Trade receivables

167.979

81.457

117.262

(d) Cash and cash equivalents

19.138

8.763

14.106

(e) Short-term loans and advances

69.775

52.190

57.297

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

463.995

337.262

335.627

 

 

 

 

TOTAL

817.799

661.012

671.508

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Turnover

701.834

532.296

496.303

 

 

Other Income

NA

NA

NA

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                        

NA

NA

NA

 

 

 

 

 

 

NET PROFIT / (LOSS)

8.062

6.912

4.529

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

Debt Equity Ratio

(Total Debt/Networth)

 

2.27

1.99

2.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.05

1.00

 

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns.)

(INR in Mlns.)

(INR in Mlns.)

Share Capital

100.000

110.000

130.000

Reserves & Surplus

3.944

8.655

34.075

Net worth

103.944

118.655

164.075

 

 

 

 

long-term borrowings

195.865

185.428

238.808

Short term borrowings

129.443

120.555

134.852

Total borrowings

325.308

305.983

373.660

Debt/Equity ratio

3.130

2.579

2.277

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Turnover

496.303

532.296

701.834

 

 

7.252

31.850

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(INR in Mlns)

(INR in Mlns)

(INR in Mlns)

Turnover

496.303

532.296

701.834

Net Profit

4.529

6.912

8.062

 

0.91%

1.30%

1.15%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


LOCAL AGENCY FURTHER INFORMATION

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

PAN of Proprietor/Partner/Director, if available

No

32]

Date of Birth of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

INDEX OF CHARGES:

 

S.

NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

10366406

17/12/2012 *

60,000,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE - 411001, MAHARASHTRA, INDIA

B65222432

2

10136524

17/05/2013 *

361,700,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL (WEST), MUMBAI - 400013, MAHARASHTRA, INDIA

B79200077

3

90289787

03/04/2013 *

305,025,000.00

KARNATAKA BANK LIMITED

T.C.STREET BRANCH, 171, THAMBU CHETTY STREET, CHENNAI - 600001, TAMILNADU, INDIA

B73965063

 

* Date of charge modification

 

 

WORKING RESULTS:

 

The Turn over Rs.701.834 Millions as against Rs. 532.296 Millions of previous year. The net profit also improved to Rs 8.062 Millions as against Rs 6.912 Millions of last year.

 

FUTURE PLANS:

 

As the company’s products are being registered in more and more countries and also due to MHRA approval the order position is improving day by day and for the next year the performance of the company is expected to improve further

 

 

Unsecured Loan

As on 31.03.2013

[Rs. in Millions]

As on 31.03.2012

[Rs. in Millions]

Long Term Borrowings

 

 

Loans and advances from related parties

161.645

140.576

Other loans and advances

37.081

33.678

TOTAL

198.726

174.254

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.103.31

Euro

1

Rs.85.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

TPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

32

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.