MIRA INFORM REPORT

 

 

Report Date :

28.02.2014

 

IDENTIFICATION DETAILS

 

Name :

MYLAN LABORATORIES LIMITED (w.e.f. 05.10.2011)

 

 

Formerly Known As :

MATRIX LABORATORIES LIMITTED

 

 

Registered Office :

Plot No.564/A/22 Road No.92, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

29.11.1984

 

 

Com. Reg. No.:

01-005146

 

 

Capital Investment / Paid-up Capital :

Rs.312.680 Millions

 

 

CIN No.:

[Company Identification No.]

U24231AP1984PLC005146

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

HYDM02247A

 

 

PAN No.:

[Permanent Account No.]

AADCM3491M

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Trader of Pharmaceuticals.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (66)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 99470000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Mylan Inc, USA. It is an established company having fine track record.

 

The company has seen a better improvement in its sales volume as well as net profitability during 2013. Financial as well as liquidity position appears to be strong and healthy.

 

Further, the company successfully maintains strong research and development capabilities and low cost manufacturing base.

 

The ratings also take into consideration the company’s working capital intensive operations and increasing competition in the international generics market.

 

However, trade relations are fair. Business is active. Payment terms are reported as regular and as per commitments.

 

In view of strong business profile and its established market position, the subject can be considered good for business dealings at usual trade terms and conditions.  

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 


 

ECGC Country Risk Classification List – December 1, 2013

 

Country Name

Previous Rating

(30.09.2013)

Current Rating

(01.12.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

. INDIAN ECONOMIC OVERVIEW

 

The worst is over for India’s economy with gross domestic product likely to expand 5 %to 5.5 % this year and more than 6 % in 2015, according to Moody’s Analytics. Concerns over the rupee and current account deficit are under control, said the agency. Ratings firm Crisil has forecast 6 % growth for 2014/15 up from the estimated 4.8 % for 2013/14.  Total economic growth, infrastructure bottlenecks and lack of transparency and consistency in foreign direct investment policies seem to have taken a toll on India’s attractiveness as an investment destination, says an Ernst & Young survey.  Projects with FDI component fell 16.4 % across the globe in 2012 from the previous year.  The drop in India was steeper at 21 %. State run carrier Air India is doling out free tickets to its 24000 employees, even as it expects to incur a loss of Rs 39000 mn this financial year and has a debt of Rs 350000 mn. 550000 number of jobs generated across India in 2013, a fall of 0.4 % as compared to with a year earlier. The National  Capital Region has a one-fourth share in total jobs created, according to a study by industry lobby group Assochem, Banks, real estate, automobile and telecommunications sectors are showing a rise of job creation. $ 805 mn investments by venture capital firms in India during 2013, registering a drop of about 18 % over the previous year. The Information Technology and IT-Enabled  Services Industry retained its status as the favourable venture capital investors in 2013. Pakistan has temporarily banned gold imports for the second time in six months, as it tries to stem smuggling into India. India’s import duty on gold is 10 % and curbs on purchases have dried up legal imports into what used to be the world’s biggest bullion buyers. The World Gold Council puts the amount smuggled into India at upto 200 tonnes in 2013. The Reserve Bank of India has proposed that unclaimed bank deposits estimated to be about Rs 35000 mn be used for education and awareness among depositors.  According to the plan, deposits that have not been claimed for at least 10 years will be transferred to the scheme.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

AA- (Long Term Rating)

Rating Explanation

High degree of safety and low credit risk.

Date

10.02.2014

 

Rating Agency Name

CRISIL

Rating

A1+ (Short Term Debt)

Rating Explanation

Very strong degree of safety and lowest credit risk.

Date

10.02.2014

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

MANAGEMENT NON – COOPERATIVE (91-40-30496666)

 

LOCATIONS

 

Registered Office :

Plot No.564/A/22 Road No.92, Jubilee Hills, Hyderabad – 500033, Andhra Pradesh, India

Tel. No.:

91-40-30496666/ 23550543

Fax No.:

91-40-27700343/ 30866699

E-Mail :

nagaraj.bodige@matrixlabsindia.com

mylan.india@mylan.in

apisales@maylan.in (APIs)

fdfsales@mylan.in  (Formulations)

careers@mylan.in  (Careers)

Website :

http://mylanlabs.in

 

 

DIRECTORS

 

As on: 24.09.2010

 

Name :

Mr. Rajiv Malik

Designation :

Director

Address :

B- 6B, Gangotri Alaaknanda, New Delhi – 110 019, India

Date of Birth/Age :

12.03.1961

Qualification :

Degree in Pharmaceutical Industry

Date of Appointment :

01.07.2008

DIN No.:

00120557

 

 

Name :

Mr. Susanto Banerjee

Designation :

Director

Address :

JI003 Spring Field Apartment, Sarjapura Road ,Belan Dooru, Bangalore – 560102, Karnataka, India 

Date of Birth/Age :

28.11.1966

PAN No.:

ACZPB6469M

Date of Appointment :

28.09.2012

DIN No.:

00182743

 

 

Name :

Dr. B Hari Babun

Designation :

Whole-Time Director

Address :

11, Sai Ansh Arcade, Duragavihar Nagar Coly, Trimulghery, Secunderabad – 500 015, Andhra Pradesh, India

Date of Birth/Age :

01.07.1964

Qualification :

Ph. D. and Master of Science

PAN No.:

ABYPB0113E

Date of Appointment :

17.08.2012

DIN No.:

01119687

 

 

Name :

Mr. Sanjeev Sethi

Designation :

Director

Address :

Plot No.24, Quitelands, Gatchibowli, Hyderabad – 500 008, Andhra Pradesh, India

Date of Birth/Age :

22.07.1967

Qualification :

Post Graduate

Date of Appointment :

24.09.2010

DIN No.:

02168682

 

 

KEY EXECUTIVES

 

Name :

Mr. B Nagaraj Goud

Designation :

Secretary

Address :

H.No.5-14-88, Indiranagar Colony II APHB Colony, Movalai, Hyderabad – 500 040, Andhra Pradesh, India

Date of Birth/Age :

02.12.1977

Date of Appointment :

07.10.2009

Pan No.:

AGYPB3840P

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 24.09.2010

 

SHAREHOLDING DETAILS FILE ATTACHED

 

As on: 04.12.2013

 

Name of Allottee

 

No. of Shares

Mylan Luxembourg 2 S.a.r.i,  Luxembourg

 

28418047

 

 

 

Total

 

28418047

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 24.09.2010

 

Category

 

Percentage

Nationalised or other banks

 

0.01

Mutual funds

 

0.03

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

0.40

Bodies corporate

 

1.61

Other top fifty shareholders

 

0.20

Others

 

97.75

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Trader of Pharmaceuticals.

 

 

Products :

Product Description

ITC code

T/E/E TAB 300/600/200 30BT PEP A/F

30049099

T/L/E TAB 300/300/600 30BT PEP A/F

30049099

Montelukast Sodium (MTM) USP

29334900

Valacyclovir HCl (VAP) MI USP

29335990

 

 

Exports :

Not Divulged

 

 

Imports :

Not Divulged

 

 

GENERAL INFORMATION

 

Suppliers :

Not Divulged

 

 

Customers :

Not Divulged

 

 

No. of Employees :

Not Divulged

 

 

Bankers :

  • The Bank of Nova Scotia, 6-3-346/1, Road No.1, Banjara Hills, Hyderabad - 500034, Andhra Pradesh, India
  • DBS Bank Limited, Salarpuria Windsor, No.3, No.10, Ulsoor Road, Ward 78, Bangalore - 560042, Karnataka, India
  • The Hongkong and Shanghai Banking Corporation Limited, 6-3-1107 and 1108, Raj Bhavan Road, Somajiguda, Hyderabad - 500082, Andhra Pradesh, India
  • The Royal Bank of Scotland NV, Maker Maxity, 4 North Avenue, Level 3, BKC, Mumbai - 400051, Maharashtra, India
  • Export - Import Bank of India, Centre One; World Trade Centre, Cuffe Parade; Mumbai - 400005, Andhra Pradesh, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Rupee term loans from banks

0.000

93.750

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

3615.970

3149.730

Loans and advances from others

848.730

591.640

 

 

 

Total

4464.700

3835.120

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accounts 

Address :

Gowra Grand, III Floor, 1-8-1-384- and 385, SP Road, Secunderabad – 500 003, Andhra Pradesh, India 

PAN No. :

AACFD3771D

 

 

Holding Company :

MP Laboratories (Mauritius) Limited

 

 

Ultimate Holding Company:

Mylan Inc.

 

 

Subsidiary Company :

  • Matrix Laboratories (Xiamen) Limited
  • Jiangsu Matrix Pharmaceutical Chemical Limited
  • Matrix Laboratories Singapore Pte Limited
  • Matrix Pharma Group (Xiamen) Limited
  • Mylan Laboratories Inc
  • Astrix Laboratories Limited

CIN No.: U24239AP2005PLC047551

 

  •  

Fellow Subsidiary Company :

  • Alphapharm Pty Limited
  • Mylan Pharma UK
  • Mylan SAS
  • Mylan SPA
  • Mylan Seiyaku Limited
  • Mylan New Zealand Limited
  • Arcana Arzneimittel GmbH
  • Mylan (UK) Limited
  • Mylan Pharmaceutical ULC
  • Mylan Technologies
  • Xixia Pharmaceuticals (Pty) Limited Inc
  • Docpharma BVBA
  • Gerard Laboratories Limited
  • Mylan Ireland Limited
  • Mylan Pharmaceuticals Private Limited

CIN No.: U73100MH1997PTC106267

 

 

CAPITAL STRUCTURE

 

AFTER: 24.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

Rs.2/- each

Rs.400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

184756858

Equity Shares

Rs.2/- each

Rs.369.514 Millions

 

 

 

 

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

200000000

Equity Shares

Rs.2/- each

Rs.400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

156338811

Equity Shares

Rs.2/- each

Rs.312.680 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

312.680

312.680

312.680

(b) Reserves & Surplus

24554.940

18223.520

16020.810

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24867.620

18536.200

16333.490

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

6916.340

5218.080

2636.230

(b) Deferred tax liabilities (Net)

2018.230

1628.280

1154.600

(c) Other long term liabilities

0.000

0.000

23.480

(d) long-term provisions

184.440

126.380

109.410

Total Non-current Liabilities (3)

9119.010

6972.740

3923.720

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

10009.800

6828.490

5501.990

(b) Trade payables

11399.810

8550.780

6043.480

(c) Other current liabilities

4705.640

4724.910

4155.820

(d) Short-term provisions

463.92

304.420

47.480

Total Current Liabilities (4)

26579.170

20408.600

15748.770

 

 

 

 

TOTAL

60565.800

45917.540

36005.980

 

 

 

 

ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

16954.720

13493.140

11495.540

(ii) Intangible Assets

1044.410

54.520

38.890

(iii) Capital work-in-progress

1314.260

1098.010

768.900

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

536.410

2451.210

2566.140

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

1765.830

898.200

620.660

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

21615.630

17995.080

15490.130

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

51.800

(b) Inventories

17572.250

12967.350

9827.240

(c) Trade receivables

12692.880

10502.480

5629.530

(d) Cash and cash equivalents

2042.000

39.760

146.120

(e) Short-term loans and advances

3111.900

1705.910

2044.750

(f) Other current assets

3531.140

2706.960

2816.410

Total Current Assets

38950.170

27922.460

20515.850

 

 

 

 

TOTAL

60565.800

45917.540

36005.980

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

53920.770

39523.870

28775.510

 

 

Other Income

2059.810

448.900

169.750

 

 

TOTAL                                     (A)

55980.580

39972.770

28945.260

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials consumed

29044.530

20724.650

15694.470

 

 

Purchases of stock-in-trade

1321.230

848.850

359.040

 

 

Changes in inventories of finished goods, work-in-progress and stock-in-trade

(1559.540)

(867.610)

(1858.650)

 

 

Employee benefit expense

2918.400

2225.330

1676.840

 

 

Other expenses

12220.950

8876.130

6716.230

 

 

Exceptional items

1914.800

130.640

(851.390)

 

 

TOTAL                                     (B)

45860.370

31937.990

21736.540

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)     (C)

10120.210

8034.780

7208.720

 

 

 

 

 

Less

FINANCIAL EXPENSES                                    (D)

630.160

575.690

432.660

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

9490.050

7459.090

6776.060

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

964.650

779.260

601.880

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                              (G)

8525.400

6679.830

6174.180

 

 

 

 

 

Less

TAX                                                                  (H)

3329.970

1987.400

1516.980

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

5195.430

4692.430

4657.200

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Exports at F.O.B. value

44478.270

34171.130

 

 

Other revenue

34.080

3.240

 

 

 

Guarantee commission

31.720

28.130

 

 

TOTAL EARNINGS

44544.070

34202.500

23461.870

 

 

 

 

 

 

Earnings Per Share (Rs.)

33.23

30.01

29.79

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

9.28

11.74

16.09

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

15.81

16.90

21.46

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.52

15.77

18.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.34

0.36

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.68

0.65

0.50

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.47

1.37

1.30

 

FINANCIAL ANALYSIS

[all figures are in Rupees Millions]

 

DEBT EQUITY RATIO

 

Particular

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Share Capital

312.680

312.680

312.680

Reserves & Surplus

16020.810

18223.520

24554.940

Net worth

16,333.490

18,536.200

24,867.620

 

 

 

 

long-term borrowings

2636.230

5218.080

6916.340

Short term borrowings

5501.990

6828.490

10009.800

Total borrowings

8,138.220

12,046.570

16,926.140

Debt/Equity ratio

0.498

0.650

0.681

 

 

YEAR-ON-YEAR GROWTH

 

Year on Year Growth

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

28775.510

39523.870

53920.770

 

 

37.352

36.426

 

 

NET PROFIT MARGIN

 

Net Profit Margin

31.03.2011

31.03.2012

31.03.2013

 

(Rs. In Millions)

(Rs. In Millions)

(Rs. In Millions)

Sales

28775.510

39523.870

53920.770

Profit

4657.200

4692.430

5195.430

 

16.18%

11.87%

9.64%

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

NOTE:

 

The Registered Office of the company has been shifted from 1-1-151/1, Sairam Towers, 4th Floor, Alexander Road, Secunderabad – 500003, Andhra Pradesh, India to the present address w.e.f. 15.03.2011

 

REVIEW OF OPERATIONS

 

The Company posted yet another impressive year of performance. During the year, the turnover, on a standalone basis, increased by 37%, while on a consolidated basis, the sales increased by 36% over the previous year. The increase in sales was mainly due to the increase in the sales of Active Pharmaceutical Ingredients (APIs) and Finished Dosage Form (FDF) products. The net profit before tax and exceptional items also showed an impressive growth of 53% on a standalone basis, while on a consolidated basis, the increase was 51% over the previous year.

 

During the year, the Management has assessed the operations of its subsidiary group of companies in China, Matrix Pharma Group (Xiamen) Limited and its subsidiaries (held by global holding company Matrix Laboratories (Singapore) Pte Limited to identify indication of diminution, other than temporary, in the value of investment recorded in the books of account and, accordingly, has made a gross provision of Rs. 1914.800 Millions. The investment in the China Group of Companies was made by the Company in 2006 as part of a backward integration strategy of the Company to secure supply of Active Pharmaceuticals (APIs) and API intermediates. The China operations consist of an API and FDF manufacturing facility and an APIIntermediates manufacturing facility. The API intermediates manufacturing operations were shut down in December 2011. The API manufacturing operations had been shut down since January 2013. Given the substantial scale down in operations, as the API manufacturing is closed down and FDF manufacturing activity is currently very small, the cash flows from future operations are insufficient and accordingly the entire carrying value of investment has been written down.

 

During the year, the Company filed 7 US Drug Master Files (DMFs) and 18 EU DMFs / Certificates of Suitability to European Pharmacopoeia (CEPs). With these filings, as on March 31, 2013, the cumulative number of DMFs filed by the Company, together with its subsidiaries and associates is 174 U.S. DMFs and 180 EU DMFs / CEPs.

 

During the year, the Company has filed 20 Abbreivated New Drug Applications(ANDAs) with the U.S. Food and Drug Administration(FDA), 18 with European regulatory agencies, 4 with the World Health Organisation(WHO), 16 with Canada regulatory agencies, 11 with Australian regulatory agencies, 10 with New Zealand regulatory agencies and 18 with South Africa regulatory agencies. Aggregate filings covering Finished Dosage Forms during the year were 97 in numbers.

 

Cumulatively, the Company made the filings of 151 ANDAs with the FDA, 99 regulatory filings with European regulatory agencies, 36 filings with the WHO, 58 with Canadian regulatory agencies, 50 with Australian regulatory agencies, 31 with New Zealand, and 74 with RSA aggregating to 499 regulatory submissions. During the year, the Company secured approvals for 16 ANDAs from the FDA, 21 from Canadian regulatory agencies, 16 from the European regulatory agencies, 6 from Australian regulatory agencies (TGA), 5 from New Zealand regulatory agencies and 15 from South Africa regulatory agencies.

 

During the year 2012-13, the Company was selected as a leading supplier of antiretroviral (ARV) drugs toIndia’s National AIDS Control Organization (NACO).

 

During the year 2012-13, the Company entered into the South African market by participating in the South African ARV tender and was selected as one of the leading suppliers of ARV drugs to the South African National Department of Health for the tender period January 1, 2013 to December 31, 2014.

 

 

UNSECURED LOAN

(Rs. In Millions)

Particular

As on

31.03.2013

As on

31.03.2012

LONG-TERM BORROWINGS

 

 

Deferred sales tax loan

20.010

22.000

Loans and advances from others

6896.330

5102.330

SHORT-TERM BORROWINGS

 

 

Working capital loans from banks

5545.100

3087.120

 

 

 

Total

 12461.440

8211.450

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10296577

12/08/2013 *

480,000,000.00

DBS BANK LIMITED

SALARPURIA WINDSOR, NO.3, NO.10, ULSOOR ROAD, WARD 78, BANGALORE, KARNATAKA - 560042, INDIA

B84460450

2

10268093

27/01/2011

480,000,000.00

DBS BANK LIMITED

SALARPURIA WINDSOR, NO.3, (OLD NO.10), ULSOOR ROAD, WARD NO. 78, BANGALORE, KARNATAKA - 560042, INDIA

B06623540

3

10198643

12/08/2013 *

8,104,000,000.00

THE HONGKONG AND SHANGHAI BANKING CORPORATION LIMITED

6-3-1107 AND 1108, RAJ BHAVAN ROAD, SOMAJIGUDA, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B84182138

4

10198487

29/07/2010 *

470,000,000.00

THE ROYAL BANK OF SCOTLAND N.V.

74, SAKHAR BHAVAN, 7TH FLOOR, NARIMAN POINT, MUMBAI, MAHARASHTRA - 400021, INDIA

A91987479

5

10179307

21/07/2009

300,000,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA

A69552057

6

10179308

21/07/2009

700,000,000.00

INDUSIND BANK LIMITED

2401 GEN THIMMAYYA ROAD, CONTONMENT, PUNE, MAHARASHTRA - 411001, INDIA

A69552685

7

90128817

06/07/2007 *

186,000,000.00

ANDHRA BANK

R P. ROAD, SECUNDERABAD, SECUNDERABAD, ANDHRA PRADESH - 500003, INDIA

A19287150

8

90130616

08/06/2007 *

434,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

A19336171

9

90130414

12/08/2013 *

700,000,000.00

THE ROYAL BANK OF SCOTLAND NV

MAKER MAXITY, 4 NORTH AVENUE, LEVEL 3, BKC, MUMBAI, MAHARASHTRA - 400051, INDIA

B84032853

10

90262408

12/08/2013 *

8,104,000,000.00

STATE BANK OF INDIA

CAG BRANCH, 2ND FLOOR, OZONE BUILDING, 6-3-669, PUNJAGUTTA MAIN ROAD, HYDERABAD, ANDHRA PRADESH - 500082, INDIA

B84033638

11

90130385

12/08/2013 *

1,000,000,000.00

THE BANK OF NOVA SCOTIA

6-3-346/1, ROAD NO.1, BANJARA HILLS, HYDERABAD, ANDHRA PRADESH - 500034, INDIA

B85301729

12

90130372

01/12/2003

262,500,000.00

HDFC BANK LTD

LAKDIKAPUL BRANCH, SADEED PLAZA, HYDERABAD, ANDHRA PRADESH, INDIA

-

13

90262350

19/09/2003

120,000,000.00

IDBI BANK LTD.

MAHAVIR HOUSE, BASEERBAGH, HYDERABAD, ANDHRA PRADESH, INDIA

-

14

90262253

24/02/2003

5,000,000.00

COOPERATIVE CENTRALE RAIFFEISEN - BOERENFEENBANK B 
.A.

SINGAPORE BRANCH; 77; ROBINSON ROAD - 08 - 00, SIA BUILDING, SINGAPORE, ANDHRA PRADESH - 068896, INDIA

-

15

90262220

14/11/2002

75,000,000.00

PUNJAB NATIONAL BANK

RP ROAD, SECUNDRABAD, ANDHRA PRADESH, INDIA

-

16

90260738

25/11/1988

263,000.00

ANDHRA PRADESH STATE FINANCIAL CORPAORATION

CHIRAG ALI LANE, ABIDS, HYDERABAD, ANDHRA PRADESH, INDIA

-

17

90260687

11/02/1988

3,635,000.00

AP STATE FINANCIAL CORPORATION

CHIRAG ALI LANE, HYDERABAD, ANDHRA PRADESH, INDIA

-

 

* Date of charge modification

 

 

FIXED ASSETS

 

Tangible Assets

  • Land
  • Buildings
  • Plant and Equipment
  • Furniture and Fixtures
  • Vehicles
  • Office Equipment
  • Electrical Equipment
  • Lab Equipment
  • Computer Hardware

 

Intangible Assets

  • Computer Software
  • Goodwill

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                           None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                        None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                        None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.94

UK Pound

1

Rs.103.31

Euro

1

Rs.85.11

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

8

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

 

 

 

TOTAL

 

66

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                  Payment record (10%)

Credit history (10%)                   Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.