MIRA INFORM REPORT

 

 

Report Date :

02.01.2014

 

IDENTIFICATION DETAILS

 

Name :

AKASH DYEING AND PRINTING MILLS PRIVATE LIMITED

 

 

Registered Office :

Plot No.409, GIDC, Pandesara, Surat-394221, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

28.10.2002

 

 

Com. Reg. No.:

04-041478

 

 

Capital Investment / Paid-up Capital :

Rs. 14.800 Millions

 

 

CIN No.:

[Company Identification No.]

U17119GJ2002PTC041478

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTA01031C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Dyeing and Printing of Man-made Fabrics

 

 

No. of Employees :

Information denied by the management

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DENIED BY

 

Name :

Mr. Ajit Bhai

Designation :

Accountant

Contact No.:

91-9099926323

Date :

31.12.2013

 

 

LOCATIONS

 

Registered Office :

Plot No.409, GIDC, Pandesara, Surat-394221, Gujarat, India 

Tel. No.:

91-261-2893777

Mobile No.:

91-9099926323 (Mr. Ajit Bhai)

Fax No.:

91-261-2893780

E-Mail :

akashdy@drdcs.net

 

 

DIRECTORS

 

AS ON 16.09.2013

 

Name :

Mr. Anandkumar Lakhiprasad Khetan

Designation :

Director

Address :

901-B, Sejal Apartment, City Light Road, Athwalines, Surat-395007, Gujarat, India

Date of Appointment :

28.10.2002

DIN No.:

00105971

 

 

Name :

Ms. Manjula Anandkumar Khetan

Designation :

Director

Address :

901-B, Sejal Apartment, City Light Road, Athwalines, Surat-395007, Gujarat, India

Date of Appointment :

28.10.2002

DIN No.:

00106028

 

 

Name :

Mr. Akash Anandkumar Khetan

Designation :

Director

Address :

901-B, Sejal Apartment, City Light Road, Athwalines, Surat-395007, Gujarat, India

Date of Birth/Age :

24.07.1985

Date of Appointment :

14.07.2010

DIN No.:

03147048

 

 

KEY EXECUTIVES

 

Name :

Mr. Ajit Bhai

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 16.09.2013

 

Names of Shareholders

No. of Shares

Anandkumar Lakhiprasad Khetan

379600

Manjula Anandkumar Khetan

219800

Anandkumar Lakhiprasad Khetan HUF

205560

Akash Anandkumar Khetan

185040

Narayan Texfab Private Limited, India

100000

TOTAL

1090000

 

AS ON 16.09.2013

 

Equity Shares Break Up

Percentage of Holding

Bodies corporate

9.00

Directors or relatives of Directors

72.00

Other top fifty shareholders

19.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Dyeing and Printing of Man-made Fabrics

 

 

Products :

Product

ITEM Code

Dyeing and Printing of Man-made Fabrics

54075409

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management

 

 

Bankers :

·         Oriental Bank of Commerce, Jash Textile Market, Ring Road, Surat-395002, Gujarat, India 

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Short Term Borrowings

 

 

Working Capital Limits from Bank

 

 

Oriental Bank of Commerce (CC Limit)

4.956

4.404

 

 

 

TOTAL

4.956

4.404

 

NOTE

 

SHORT TERM BORROWINGS

 

1.       Cash credit facility from Oriental Bank of Commerce are secured by equitable mortgage of Factory Land and Building situated at Plot No.409, GIDC, Pandesara, Surat of the Company and hypothecation of inventories and book debts of the company

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

RKM and Company

Chartered Accountant

Address :

401, Trividh Chambers, Ring Road, Surat-395002, Gujarat, India

Tel. No.:

91-261-2322411 / 2326578

PAN No.:

AHFPM2300M

 

 

Related Parties :

·         Akash Synthetics

·         Akash Processors Private Limited

·         Narayan Silk Mills

·         Narayan Prints

·         Narayan Tex Fab Private Limited

 

 

 

 

 

 

 

 

CAPITAL STRUCTURE

 

 

AS ON 16.09.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1490000

Equity Shares

Rs.10/- each

Rs. 14.900 Millions

 

 

 

 

 

 

Subscribed Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1090000

Equity Shares

Rs.10/- each

Rs. 10.900 Millions

 

 

 

 

 

 

Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

990000

Equity Shares (Fully Paid-up)

Rs.10/- each

Rs. 9.900 Millions

100000

Equity Shares (Partly Paid-up)

Rs.5/- each

Rs. 0.500 Million

 

TOTAL

 

Rs. 10.400 Millions

 

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1490000

Equity Shares

Rs.10/- each

Rs. 14.900 Millions

 

 

 

 

 

 

Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

990000

Equity Shares (Fully Paid-up)

Rs.10/- each

Rs. 9.900 Millions

100000

Equity Shares (Partly Paid-up)

Rs.5/- each

Rs. 0.500 Million

Add

Share Forfeiture

 

Rs. 4.400 Millions

 

TOTAL

 

Rs. 14.800 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

14.800

14.800

14.300

(b) Reserves & Surplus

60.439

55.255

40.217

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

75.239

70.055

54.517

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.273

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

0.273

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

30.201

28.422

29.213

(b) Trade payables

28.715

23.859

20.454

(c) Other current liabilities

0.409

1.565

0.779

(d) Short-term provisions

2.755

2.867

2.660

Total Current Liabilities (4)

62.080

56.713

53.106

 

 

 

 

TOTAL

137.319

126.768

107.896

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

29.065

31.243

29.916

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.242

0.108

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

5.053

5.053

5.052

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

7.033

9.829

13.400

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

41.151

46.367

48.476

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

3.376

4.046

4.188

(c) Trade receivables

81.323

62.399

48.181

(d) Cash and cash equivalents

2.856

6.734

0.741

(e) Short-term loans and advances

8.613

7.222

6.310

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

96.168

80.401

59.420

 

 

 

 

TOTAL

137.319

126.768

107.896

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

226.869

206.950

184.928

 

 

Other Income

1.209

1.369

1.023

 

 

TOTAL                                     (A)

228.078

208.319

185.951

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

220.140

199.880

150.942

 

 

Office and Administrative Expenses

 

 

13.018

 

 

Selling and Distribution Expenses

 

 

3.360

 

 

Repairs and Maintenance

 

 

2.429

 

 

Loss on Sale of Machine

 

 

0.039

 

 

Preliminary Expenses W/Off

 

 

0.021

 

 

TOTAL                                     (B)

220.140

199.880

169.809

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

[Including

Financial

[Including

Financial

16.142

 

 

Expenses

Expenses

 

Less

FINANCIAL EXPENSES                         (D)

And

And

2.905

 

 

Depreciation]

Depreciation]

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

 

13.237

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

 

6.881

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

7.938

8.439

6.356

 

 

 

 

 

Less

TAX                                                                  (H)

2.754

2.901

2.665

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

5.184

5.538

3.691

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

NA

14.026

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

NA

17.717

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

4.98

5.59

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

2.27

2.66

1.98

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

3.50

4.08

3.44

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

6.00

6.95

6.19

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.11

0.12

0.12

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.40

0.41

0.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.55

0.71

0.89

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Short Term Borrowings

 

 

Loans Repayable on demand from related parties

 

 

- From Body corporates

25.245

23.901

Loans repayable on demand from others

 

 

-          From Members

0.000

0.117

 

 

 

TOTAL

25.245

24.018

 

 

CURRENT MATURITIES OF LONG TERM DEBT

(Rs. In Millions)

Particulars

 

31.03.2013

31.03.2012

31.03.2011

Current Maturities Of Long Term Debt

0.000

0.273

0.337

 

 

 

 

TOTAL

0.000

0.273

0.337

 

 

INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10007287

08/06/2006

3,266,000.00

ORIENTAL BANK OF COMMERCE

BASEMENT, JASH MARKET,, RING ROAD, AHMEDABAD, GUJARAT - 395002, INDIA

A01922251

2

80032962

31/10/2005

1,478,000.00

ORIENTAL BANK OF COMMERCE

JASH TEXTILE MARKET, RING ROAD, SURAT, GUJARAT 
- 395002, INDIA

-

3

90105905

17/01/2013 *

135,744,000.00

ORIENTAL BANK OF COMMERCE

JASH TEXTILE MARKET, RING ROAD, SURAT, GUJARAT - 
395002, INDIA

B80887995

4

90105258

12/07/2007 *

10,000,000.00

ORIENTAL BANK OF COMMERCE

JASH TEXTILE MARKET, RING ROAD, SURAT, GUJARAT - 
395002, INDIA

A19299122

5

90105904

21/07/2003

19,000,000.00

ORIENTAL BANK OF COMMERCE

JASH MARKET, RING ROAD, SURAT, GUJARAT, INDIA

-

6

90105903

14/12/2006 *

88,244,000.00

ORIENTAL BANK OF COMMERCE

JASH TEXTILES MARKET, RING ROAD, SURAT, GUJARAT - 
395002, INDIA

-

* Date of charge modification

 

 

FIXED ASSETS

 

·         Borewell

·         Factory Building

·         Plant and Machinery

·         Electrification

·         Generator

·         Factory Equipment

·         Furniture and Fixtures

·         Air Conditioner

·         Delivery Van

·         Vehicles

·         Computer

·         Office Equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.93

UK Pound

1

Rs. 102.38

Euro

1

Rs. 85.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.