MIRA INFORM REPORT

 

 

Report Date :

02.01.2014

 

IDENTIFICATION DETAILS

 

Name :

HARDCASTLE PETROFER PRIVATE LIMITED

 

 

Registered Office :

10, Kitab Mahal, 2nd Floor, 192, Dr. D.N. Road, Fort, Mumbai – 400001, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

25.10.2004

 

 

Com. Reg. No.:

11-149240

 

 

Capital Investment / Paid-up Capital :

Rs.8.462 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH2004PTC149240

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMH08606D

 

 

PAN No.:

[Permanent Account No.]

AABCH5032R

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Specialty Chemical Products.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

s

Maximum Credit Limit :

USD 1744000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record.

 

Trade relations are reported as fair. Business is active. Payment terms are usually correct.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Prashant

Designation :

Accountant

Contact No.:

91-22-23686617

Date :

30.12.2013

 

 

LOCATIONS

 

Registered Office :

10, Kitab Mahal, 2nd Floor, 192, Dr. D.N. Road, Fort, Mumbai – 400001, Maharashtra, India

Tel. No.:

91-22-23686617

Fax No. :

91-22-23684644

Email :

ho@hawcoindia.com

 

 

DIRECTORS

 

As on: 21.09.2012

 

Name :

Shatadru Sengupta

Designation :

Director

Address :

EMP-34, Flat 101, Neptune Co operative Housing. Society Limited, Evershinemillenium Paradise, Thakur Village, Kandivli, Mumbai – 400101. Maharashtra, India

Date of Birth/Age :

25.09.1969

Date of Appointment :

25.10.2005

DIN No. :

00291695

 

 

Name :

Constantin Heinz Marcus Fischer

Designation :

Director

Address :

Mozartstrasse, 20, Hildesheim, Germany 31141

Date of Birth/Age :

31.01.1971

Date of Appointment :

01.09.2009

DIN No. :

02674171

 

 

Name :

Mr. Amit Jatia

Designation :

Director

Address :

Avanti, 67-A, Bhulabhai Desai Road, Mumbai – 400026. Maharashtra, India

Date of Birth/Age :

11.02.1967

Date of Appointment :

07.10.2011

DIN No. :

00016871

 

 

Name :

Ms. Achal Jatia

Designation :

Director

Address :

Avanti, 67-A, Bhulabhai Desai Road, Mumbai – 400026. Maharashtra, India

Date of Birth/Age :

 08.12.1943

Date of Appointment :

05.08.2011

DIN No. :

03587681

 

 

KEY EXECUTIVES

 

Name :

Mr. Prashant

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 21.09.2012

 

Names of Shareholders

No. of Shares

Smt Lalita Devi Jatia

178700

Smt Usha Devi Jatia

168700

Winmore Leasing and Holdings Limited

10

Shri Ayush Jatia

52175

Shri Akshay Jatia

52175

Petrofer GmbH

220000

Horizon Impex Private Limited

20

Vishwas Investments & Trading Corporative Private Limited

10

Concept Highland Business Private Limited

10

Shri Anurag Jatia

104350

Achal Exim Private Limited

70000

Saubhagya Impex Private Limited

10

 

 

Total

846160

 

As on: 21.09.2012

 

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

26.00

Bodies corporate

8.00

Directors or relatives of Directors

66.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Specialty Chemical Products.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

ING Vysya Bank Limited, Patel Chambers, Ground Floor, Sandhurst Bridge, Opera House, Mumbai – 400007, Maharashtra, India

 

 

Facilities :

Secured Loan

31.03.2013

[Rs. in Millions]

31.03.2012

[Rs. in Millions]

Short Term Borrowing

 

 

Loans repayable on demand from bank

144.108

16.743

 

 

 

Total

144.108

16.743

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Khare and Company

Chartered Accountants

Address :

795, Mini Apartment, Bhandarkar Road, Deccen Gymkhana, Pune – 411004, Maharashtra, India

PAN No. :

ADWPS9180J

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

846160

Equity Shares

Rs.10/- each

Rs.8.462 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

8.462

8.462

8.462

(b) Reserves & Surplus

427.729

374.312

296.771

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

436.191

382.774

305.233

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

0.000

(b) Deferred tax liabilities (Net)

0.644

0.535

0.496

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.644

0.535

0.496

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

144.280

61.394

78.026

(b) Trade payables

6.408

4.504

16.644

(c) Other current liabilities

28.325

41.362

22.978

(d) Short-term provisions

57.888

38.500

34.305

Total Current Liabilities (4)

236.901

145.760

151.953

 

 

 

 

TOTAL

673.736

529.069

457.682

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

59.605

60.498

57.321

(ii) Intangible Assets

0.259

0.407

0.160

(iii) Capital work-in-progress

0.000

0.000

0.692

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.101

0.103

0.379

(c) Deferred tax assets (net)

10.107

6.283

22.434

(d)  Long-term Loan and Advances

2.092

6.040

5.767

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

72.164

73.331

86.753

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

217.640

193.561

177.573

(c) Trade receivables

238.252

216.446

161.317

(d) Cash and cash equivalents

88.491

15.389

19.336

(e) Short-term loans and advances

57.189

30.342

12.703

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

601.572

455.738

370.929

 

 

 

 

TOTAL

673.736

529.069

457.682

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

NA

NA

NA

 

 

Other Income

NA

NA

NA

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

NA

NA

NA

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

NA

 

 

 

 

 

 

PROFIT BEFORE TAX              

129.935

135.570

116.018

 

 

 

 

 

Less

TAX                                                                 

22.247

23.717

15.497

 

 

 

 

 

 

PROFIT AFTER TAX                

107.688

111.853

100.521

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

261.397

195.763

136.545

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

11.800

11.800

11.800

 

 

Dividend

45.693

29.615

25.385

 

 

Tax on Dividend

7.765

4.804

4.118

 

BALANCE CARRIED TO THE B/S

303.827

261.397

195.763

 

 

 

 

 

 

Earnings Per Share (Rs.)

127.27

132.19

118.80

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

Return on Total Assets

(PBT/Total Assets}

(%)

19.58

25.94

26.72

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.30

0.35

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.33

0.16

0.25

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.54

3.13

2.44

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

No

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE:

 

The registered address of the company has been shifted from Room No. 18, 2nd Floor, Kitab Mahal, Dr. D N Road, Fort, Mumbai – 400001, Maharashtra, India

 

 

UNSECURED LOAN:

 

Particulars

31.03.2013

[Rs. in Millions]

31.03.2012

[Rs. in Millions]

Short Term Borrowing

 

 

Deposit from other

0.172

42.121

Loans and advance from others

0.000

2.530

 

 

 

Total

0.172

44.651

 

 

INDEX CHARGES:

 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

80001984

24/07/2012 *

175,000,000.00

ING VYSYA BANK LIMITED

Gr Floor, Patel Chambers, Sandhurst Bridge,, Hughes Road, Grant Road, Mumbai, Maharashtra - 400007, INDIA

B56123623

 

* Date of charge modification

 

 

OPERATIONS:

 

Revenue of the Company from operations has shown an appreciable increase from Rs. 1287.985 millions to Rs. 1367.597 millions this year, a growth of about 6.18%. The Profit after tax for the year was Rs. 107.688 millions.

 

The global economy in the Financial Year 2012-13 improved slowly, but was short on expectations. Several European economies experienced recession due to high unemployment, banking fragility, fiscal tightening and sluggish growth. The U.S. economy improved marginally, driven mainly by housing and the consumer sectors; however capital investments remained sluggish. Among the Asian economies, China going through a political transition experienced considerably slow growth. Deceleration in industrial output and exports weakened India’s economic growth significantly.

 

Financial Year 2012-13 proved to be a challenging year amidst global economic uncertainties and disturbances in many parts of the world. The year gone by has been a difficult one in terms of the operating business environment. Persisting inflationary conditions together with poor market sentiments and infrastructure bottlenecks hampered short term growth and profitability. The effects of uncertainties in the rest of the World weighed significantly on investments, exchange rates and commodity prices. Latest estimates indicate a GDP growth of 5% for 2012-13, down from 6.2% in 2011-12. Industry growth rates are estimated at 3.1% with manufacturing growth projected at an even lower 1.9%. These constraints and the challenging environment had affected the performance of the Company.

 

 

FIXED ASSETS:

 

Ø       Land 

Ø       Building

Ø       Plant and Equipment

Ø       Furniture and Fixture

Ø       Office Equipments

Ø       Computers

Ø       Vehicles

Ø       Motor Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.93

UK Pound

1

Rs.102.39

Euro

1

Rs.85.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

HET

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.