MIRA INFORM REPORT

 

 

Report Date :

02.01.2014

 

IDENTIFICATION DETAILS

 

Name :

MAHAVIR SYSPOWER PRIVATE LIMITED

 

 

Registered Office :

Office No. 104, Sahakar Niwas, Plot No. 160/161, Road No. 2, Jawahar Nagar, Goregaon (West), Mumbai – 400062, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

26.07.1999

 

 

Com. Reg. No.:

11-120992

 

 

Capital Investment / Paid-up Capital :

Rs.10.000 Millions

 

 

CIN No.:

[Company Identification No.]

U72501MH1999PTC120992

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Electrical Equipments, APC Brand of UPS Systems.

 

 

No. of Employees :

88 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 260000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track record. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

Note: Current year profit and loss account is not available

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL NSIC

Rating

SE 2A

Rating Explanation

High financial strength and high performance capability.

Date

14.12.2012

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Ms. Mansi Giri

Designation :

Account Head

Contact No.:

91-22-40991106

Date :

31.12.2013

 

 

LOCATIONS

 

Registered Office :

Office No. 104, Sahakar Niwas, Plot No. 160/161, Road No. 2, Jawahar Nagar, Goregaon (West), Mumbai – 400062, Maharashtra, India

Tel. No.:

91-22-28746824 / 28711233 / 40991106

Fax No.:

91-22-28786814

E-Mail :

mansi@mahavirelectronics.com

yogesh@mahavirelectronics.com

info@mahavirelectronics.com 

rashmi.venkatesh@schneider-electric.com

mukesh.gupta@apcc.com 

Website :

http://www.mahavirelectronics.com

Area :

1000 Sq. Fts

Location :

Owned

 

 

Warehouse :

206, Build No. 2, Sector No. 3, Millennium Business Par, Navi Mumbai, Mumbai-400701, Maharashtra, India

Tel. No.:

91-22-27781077/ 27780116

E-Mail :

sales@mahavirelectronics.com

 

 

Sales Office :

4/34, Sidharth Nagar, No 5, Road No 2, Near Prabhodhan Sports Complex, Goregaon (West), Mumbai 400104, Maharashtra, India

 

 

Branch Office :

Located at:-

 

·         Pune

·         Delhi

·         Bangalore

·         Ahmedabad

·         New Mumbai

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Pranav Bhupendra Shah

Designation :

Director

Address :

14-C, Kaveri Mahima Co-operative Housing Society, Bangur Nagar, Goregaonb West, Mumbai-400090, Maharashtra, India

Date of Birth/Age :

10.03.1974

Date of Appointment :

26.07.1999

DIN No.:

02400600

 

 

Name :

Mr. Yogesh Navichandra Shah

Designation :

Director

Address :

22, Bhupendra Niwas, Jitendra Nagar, Malad East, Mumbai-400097, Maharashtra, India

Date of Birth/Age :

01.03.1970

Date of Appointment :

26.07.1999

DIN No.:

00803005

 

 

KEY EXECUTIVES

 

Name :

Ms. Mansi Giri

Designation :

Account Head

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Pranav B Shah

300000

Yogesh N Shah

300000

Yogesh N Shah (HUF)

200000

Pranav B Shah (HUF)

200000

TOTAL

1000000

 

AS ON 30.09.2013

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Electrical Equipments, APC Brand of UPS Systems.

 

 

Products :

·         Boimetric Systems

·         GPs

·         Rf

·         Server

·         Voltage Regular

·         Battery

·         Cctv

·         Investors

·         Rfid

·         Servo Stabilizer

·         Battery Charger

·         Gprs

·         Rack

·         Securties Systems

·         UPS

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

Cash, Credit

 

 

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

·         Siemens

·         ACC

·         Loreal

·         Sun Pharmaceutical Industries Limited

·         Sandoz

·         The Times of India

·         Gammon

·         Pidilite

·         Bharat Electronics

·         Larsen and Toubro

 

 

No. of Employees :

88 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Branch Goregaon (West), Mumbai, Maharashtra, India 

·         ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Vadodara - 390015, Gujarat, India

·         HDFC Bank Limited, HDFC Bank House Senapati Bapat Marg, Lower Parel (West), Mumbai - 400013,Maharashtra, India

·         Deutsche Bank, Khar (West), Mumbai, Maharashtra, India 

·         ICICI Bank Limited

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Long Term Borrowings

 

 

From ICICI Bank Limited (Secured against property and personal guarantee of directors)

3.977

5.460

From ICICI Bank Limited (Secured against vehicle and personal guarantee of directors)

0.000

0.336

Short Term Borrowings

 

 

From Kotak Mahindra Prime Limited (Secured against Vehicle)

0.000

0.026

From ICICI Bank Limited (Secured against Property)

1.458

0.255

From ICICI Bank (Secured against Vehicle)

0.336

0.259

Cash Credit Account in HDFC Bank Limited (Prime Security : hypothecation of all presents and future stock and book debts) (Collateral Security : Given is the collateral security against limit)

1.       Gala No.207, 2nd Floor, Building No.2, Sector No.3, TTC Industrial Area, MIDC Mahape, Navi Mumbai

2.       Gala No.6, Ground Floor Building No.6, Sector No.3, TTC Industrial Area, MN\IDC, Mahape, Navi Mumbai

12.819

15.977

 

 

 

TOTAL

18.590

22.313

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Parekh Shah and Lodha

Chartered Accountants

Address :

31-E, BKC Centre, Laxmi Industrial Estate, New Link Road, Andheri (west), Mumbai-400053, Maharashtra, India

PAN No.:

AAHFP3202E

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

10.000

10.000

0.160

(b) Reserves & Surplus

55.786

49.435

34.875

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

18.539

Total Shareholders’ Funds (1) + (2)

65.786

59.435

53.574

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

3.977

5.796

5.741

(b) Deferred tax liabilities (Net)

1.019

0.581

0.249

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

4.996

6.377

5.990

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

18.164

22.211

12.377

(b) Trade payables

71.428

59.562

58.362

(c) Other current liabilities

28.641

27.212

6.085

(d) Short-term provisions

7.672

5.071

4.147

Total Current Liabilities (4)

125.905

114.056

80.971

 

 

 

 

TOTAL

196.687

179.868

140.535

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

32.363

31.800

11.011

(ii) Intangible Assets

0.043

0.063

0.000

(iii) Capital work-in-progress

0.243

0.000

14.114

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.945

2.946

2.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

36.594

34.809

27.125

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

44.994

49.267

41.184

(c) Trade receivables

71.573

61.307

58.381

(d) Cash and cash equivalents

31.670

28.914

7.167

(e) Short-term loans and advances

8.874

3.677

6.678

(f) Other current assets

2.982

1.894

0.000

Total Current Assets

160.093

145.059

113.410

 

 

 

 

TOTAL

196.687

179.868

140.535

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

311.426

289.469

 

 

Other Income

 

2.229

1.695

 

 

TOTAL                        

 

313.655

291.164

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

300.656

278.358

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

 

300.656

278.358

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

12.999

12.806

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

 

1.402

0.955

 

 

 

 

 

 

PROFIT BEFORE TAX

 

11.597

11.851

 

 

 

 

 

 

TAX                 

 

4.205

3.073

 

 

 

 

 

 

PROFIT AFTER TAX

 

7.373

8.778

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

31.934

23.175

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend

 

1.100

0.016

 

 

Tax on Dividend Distribution

 

0.183

0.003

 

BALANCE CARRIED TO THE B/S

 

38.024

31.934

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

7.37

548.63

 

Particulars

 

 

 

31.03.2013

Sales Turnover (Approximately)

 

 

393.200

 

 

Expected Sales (2013-2014) : Rs. 500.000 Millions

 

The above information has been parted by Ms. Mansi Giri.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA

2.35

3.01

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

3.72

4.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

6.55

9.52

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.20

0.22

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.34

0.47

0.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.27

1.27

1.40

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

Yes

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

Yes

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Short Term Borrowings

 

 

Loan from Directors and Shareholders (Repayable on Demand)

2.901

2.540

Loan from Financial Institution and Others (Repayable on Demand)

0.650

3.154

 

 

 

TOTAL

3.551

5.694

 

 

CURRENT MATURITIES OF LONG-TERM DEBT: NOT AVAILABLE

 

 

 

 

VIEW INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10343767

12/09/2013 *

30,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B84530955

2

10303435

04/08/2011

30,000,000.00

HDFC BANK LIMITED

HDFC BANK HOUSESENAPATI BAPAT MARG, LOWER PAREL W, MUMBAI, MAHARASHTRA - 400013, INDIA

B19268937

3

10272120

27/01/2011

6,000,000.00

ICICI BANK LIMITED

LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA, GUJARAT - 390015, INDIA

B04808879

* Date of charge modification

 

 

NOTE

 

The registered office of the company has been shifted from Office No. 104, Sahakar Niwas, Plot No. 161/161, Road No. 2, Jawahar Nagar, Goregaon (West), Mumbai – 400062, Maharashtra, India to present address w.e.f. 01.02.2012

 

 

FIXED ASSETS

 

·         Air Condition

·         Computer and Software

·         Furniture and Fixtures

·         Matrix EPABX System

·         Office Equipments

·         Office Premises at Ahmedabad

·         Printers

·         Telephone and Mobile Phone

·         Vehicles

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.93

UK Pound

1

Rs. 102.38

Euro

1

Rs. 85.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

SVA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.