MIRA INFORM REPORT

 

 

Report Date :

02.01.2014

 

IDENTIFICATION DETAILS

 

Name :

SANSKAR PROCESSORS PRIVATE LIMITED

 

 

Registered Office :

Plot No. 8-9, Block No. 31-36, Behind Garden Vareli, Surat Kadodar Road, Village Vakaneda, Surat – 394327,Gujrat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

24.10.2002

 

 

Com. Reg. No.:

04-041467

 

 

Capital Investment / Paid-up Capital :

Rs. 9.253 Millions

 

 

CIN No.:

[Company Identification No.]

U17119GJ2002PTC041467

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing is Dyeing and Printing on Fabrics, Dress Material, Saree.

 

 

No. of Employees :

Information Decline by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 180000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Profitability of the company appears to be low.

 

However, trade relations are fair. Business is active. Payment terms are slow but correct.

 

The company can be considered for business dealing with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

Uptick in agriculture and construction spread some cheer as the economy grew a higher-than-expected 4.8 % in the three months through September. Manufacturing rose an annual rate per cent during the quarter and mining fell by 0.4 %, government data showed while farm output rose 46%.

 

India has emerged as the most attractive investment destination, thanks to a relaxation in foreign direct investment norms, says a report. India is followed by Brazil and China in the ranking part of EY’s Capital Confidence Barometer report based on a survey across 70 nations. The US, France and Japan have emerged as the top three investors likely to invest in India.

 

India has been ranked 83rd globally in terms of talent competitiveness of its human capital.  Switzerland, Singapore, Denmark, Sweden and Luxembourg are the top five in the list of 103 nations compiled by INSEAD business school.

 

Tax rates for companies in India are among the highest in the world and the number of payments is also more than the global average putting the country at low, 158th rank on the Paying Taxes. 2014 list by the World Bank and PWC. However, the time taken for tax payments is relatively less in India which is rated ahead of China and Japan.

 

1 billion smartphone shipments in 2013, a 39.3 % growth over 2012. This was being driven by low cost computing in emerging markets. By 2017, total smartphone shipments are expected to approach 1.7 billion units, resulting in a compound annual growth rate of 18.4 % between 2013 and 2017, according to research from IDC.

 

20 % vacancy rate of office space in Mumbai and Delhi in the third quarter, the highest in Asia after Chengdu, in China. According to Cushman and Wakefield, six Indian cities are among the 10 office markets with the worst vacancies.

 

Foreign banks will not have to pay stamp duty and capital gains tax, if they convert their branch operations into a wholly owned subsidiary, according to the Reserve Bank of India.

 

The Reserve Bank of India is planning to launch CPI – indexed bonds aimed to protecting the savings of retail investors from the impact the price rise by December end.

 

Central Bureau of Investigation has booked State Bank of India, Deputy Managing Director Shyamal Acharya and others in a graft case related to distribution of a loan of over Rs 4000 mn. Gold and jewellery worth Rs 6.7 mn have been recovered from the residence of Acharya.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Name :

Mr. Dinesh

Designation :

Account Executive

Contact No.:

91-9428141804

Date :

31.12.2013

 

 

LOCATIONS

 

Registered Office :

Plot No. 8-9, Block No. 31-36, Behind Garden Vareli, Surat Kadodar Road, Village Vakaneda, Surat – 394327,Gujrat, India

Tel. No.:

Not Available

Mobile No.:

91-9428141804 (r. Dinesh)

Fax No.:

Not Available

E-Mail :

samiragarwal2006@gmail.conm

 

 

DIRECTORS

 

As on: 02.09.2013

 

Name :

Mr. Samir Hanuman Prasad Agarwal

Designation :

Managing Director

Address :

601, Rushabh Apartment, Krishi Farm Road, Ghod-Dod Road, Surat – 395007, Gujarat, India

Date of Birth/Age :

12.07.1979

Date of Appointment :

24.10.2002

DIN No.:

00056249

 

 

Name :

Mr. Sumit Hanuman Prasad Agarwal

Designation :

Whole Time Director

Address :

601, Rushabh Apartment, Krishi Farm Road, Ghod-Dod Road, Surat – 395007, Gujarat, India

Date of Birth/Age :

04.08.1982

Date of Appointment :

24.10.2002

DIN No.:

00056333

 

 

KEY EXECUTIVES

 

Name :

Mr. Dinesh

Designation :

Account Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 02.09.2013

 

Names of Shareholders

 

No. of Shares

Samir Agarwal

 

88470

Sumit Agarwal

 

85250

Sweta S. Agarwal

 

86600

Hanuman Prasad Agarwal

 

100

Hanuman Prasad Agarwal

 

110

Kalavatidevi Agarwal

 

30000

Mamta Agarwal

 

379800

Subhashkumar Bansal

 

100

Satishkumar Agarwal

 

100

Suhani Jewels Private Limited, India

 

190000

Sanjay Kejriwal

 

10

Dhiraj Kumar Kothari

 

10

Puja Kothari

 

10

Anita Goenka

 

10

Sushila Goenka

 

10

Ravi Goenka

 

10

Archana Agarwal

 

64760

Samir Agarwal

 

10

Sumit Agarwal

 

10

 

 

 

Total

 

925370

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 02.09.2013

 

Category

 

Percentage

 

 

 

Bodies corporate

 

20.53

Directors or relatives of directors

 

79.45

Other top fifty shareholders

 

0.02

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing is Dyeing and Printing on Fabrics, Dress Material, Saree.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information Decline by the management

 

 

Bankers :

ING Vysya Bank Limited, Shop No.1 to 6, Surya Plaza, Near Udhna Darwaja, Ring Road, Surat - 395002,Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Term loans from banks

5.499

19.033

Car Finance From bank

1.037

2.115

 

 

 

Short term borrowings

 

 

Working capital facilities from scheduled bank

44.398

30.570

 

 

 

Total

50.934

51.718

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

L. P. Nahata and Company

Chartered Accountants

Address :

424, Ajanta Shopping Centre, Ring Road, Surat – 395002, Gujart, India

Tel. No.:

91-261-2326181/ 2338181

Email.

lpnahata@hotmail.com

PAN No.:

AANPN0582H

 

 

CAPITAL STRUCTURE

 

As on: 02.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

925370

Equity Shares

Rs.10/- each

Rs. 9.253 Millions

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

9.253

9.253

9.253

(b) Reserves & Surplus

36.765

35.859

35.385

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

46.018

45.112

44.638

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

60.449

40.122

56.624

(b) Deferred tax liabilities (Net)

2.906

2.981

2.543

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

63.355

43.103

59.167

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

44.397

30.570

25.628

(b) Trade payables

23.713

18.662

11.950

(c) Other current liabilities

24.367

22.303

16.047

(d) Short-term provisions

0.436

0.600

0.264

Total Current Liabilities (4)

92.913

72.135

53.889

 

 

 

 

TOTAL

202.286

160.350

157.694

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

69.213

75.059

76.322

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.590

4.070

4.070

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d) Long-term Loan and Advances

4.450

3.699

3.711

(e) Other Non-current assets

0.000

0.018

0.036

Total Non-Current Assets

77.253

82.846

84.139

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

31.448

15.511

17.005

(c) Trade receivables

67.477

41.450

32.395

(d) Cash and cash equivalents

1.664

00.829

0.514

(e) Short-term loans and advances

24.426

19.571

23.623

(f) Other current assets

0.018

0.143

0.018

Total Current Assets

125.033

77.504

73.555

 

 

 

 

TOTAL

202.286

160.350

157.694

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

294.822

223.722

215.640

 

 

Other Income

1.007

4.904

4.135

 

 

TOTAL                                     (A)

295.829

228.626

219.775

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

283.698

215.741

208.199

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

12.131

12.885

11.576

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

10.644

11.353

10.150

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

1.487

1.532

1.426

 

 

 

 

 

Less

TAX                                                                  (H)

0.581

1.060

(0.055)

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

0.906

0.472

1.481

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

8.907

8.435

6.954

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

9.813

8.907

8.435

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Coal and Lignite

25.913

0.000

0.000

 

TOTAL IMPORTS

25.913

0.000

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.54

0.51

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.31

0.21

0.67

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.51

0.69

0.66

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.75

0.99

0.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.03

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

2.28

1.57

1.84

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.35

1.08

1.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

s

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

No

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

Loans from directors

20.999

3.933

Loans from shareholders

24.871

9.464

Loans from bodies corporate

8.042

5.577

 

 

 

Total

53.912

18.974

 

Note:

 

The Registered Office of the company has been shifted from 113, Ratan Chambersring Road, Surat – 395002, Gujarat, India to the present address w.e.f. 20.01.2009.

 

 

PERFORMANCE AND FUTURE OUTLOOK:

 

The Company has shown growth by almost 32% as compared to previous year. The company has achieved turnover of Rs. 294.822 millions as against turnover of Rs. 223.722 millions in previous year. The company has earned net profit after tax of Rs. 0.906 millions during the year. It is due to the efforts put in by the directors of the company towards efficient management, providing better quality product, customer satisfaction, strong outlook and dedication to work that have resulted into better performance of the company.

 

The directors are devising various new strategies to further improve the profitability and performance of the company and are hopeful that the company will grow manifold in coming years.

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10360929

05/05/2012

99,717,000.00

ING VYSYS BANK LIMITED

SHOP NO.1 TO 6, SURYA PLAZA, NEAR UDHNA DARWAJA, 
RING ROAD, SURAT, GUJARAT - 395002, INDIA

B41756032

2

10341345

29/12/2012 *

68,421,000.00

ING VYSYA BANK LIMITED

SHOP NO.1 TO 6, SURYA PLAZA, NEAR UDHNA DARWAJA, 
RING ROAD, SURAT, GUJARAT - 395002, INDIA

B66455817

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land and Building

·         Plant and Machinery

·         Furniture and Fixture

·         Office Equipments

·         Computers

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 61.93

UK Pound

1

Rs. 102.39

Euro

1

Rs. 85.12

 

 

INFORMATION DETAILS

 

Information Gathered by :

JML

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.