MIRA INFORM REPORT

 

 

Report Date :

03.01.2014

 

IDENTIFICATION DETAILS

 

Name :

TLG INDIA PRIVATE LIMITED

 

HANMER MSL COMMUNICATIONS PRIVATE LIMITED AMALGAMATED WITH TLG INDIA PRIVATE LIMITED

 

 

 

Registered Office :

Big Appledr Shirodkar Road, Parel, Mumbai – 400012, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.05.1972

 

 

Com. Reg. No.:

11-015798

 

 

Capital Investment / Paid-up Capital :

Rs30.065 Millions

 

 

CIN No.:

[Company Identification No.]

U74300MH1972FTC015798

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing of Advertising and Communication Services.

 

 

No. of Employees :

60 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (11)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow and delayed

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appears huge accumulated losses recorded by the company, which has eroded the net worth of the company. Profitability of the company seems to be under pressure.

 

Business is active. Payment terms are slow and delayed.

 

The company can be considered for business dealings on safe and secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Kapil

Designation :

Accounts Executive

Contact No.:

91-22-66634444

Date :

02.01.2014

 

 

LOCATIONS

 

Registered Office :

Big Appledr Shirodkar Road, Parel, Mumbai – 400012, Maharashtra, India

Tel. No.:

91-22-56634444

Fax No.:

91-22-24173825

E-Mail :

venkatesh.bangera@resources-in.com

Location :

Owned

 

 

Branch Office :

4th Floor, B Wing, Krishna, Opposite Devashish School, Off S G Highway, Bodakdev, Ahmedabad – 380054, Gujarat, India

 

 

Correspondence Office 1 :

3rd Floor, C Wing, Sahar Classique, Sahar Road, Andheri  (East), Mumbai – 400099, Maharashtra, India

 

 

Correspondence Office 2 :

5th Floor, Urmi Estate, Tower A, 95, Ganpatrao Kadam Marg, Lower Parel, West Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-30410200

Fax No.:

91-22-30410210

 

 

DIRECTORS

 

As on 17.06.2013

 

Name :

Mr. Arvind Rajkishore Sharma

Designation :

Whole-time director

Address :

11, Oceanview Annexe, 100 Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

10.06.1956

Date of Appointment :

03.05.1988

DIN No.:

01229072

 

 

Name :

Mr. Nitish Mukherjee

Designation :

Whole-time director

Address :

DL 06 061 222912 269, Tagore Park, New Delhi – 110009, India

Date of Birth/Age :

09.05.1958

Date of Appointment :

01.11.2000

DIN No.:

00561390

 

 

Name :

Mr. Jaroslaw Piotr Ziebinski

Designation :

Director

Address :

38 Mount Echo Park, Singapore 248792

Date of Birth/Age :

08.06.1962

Date of Appointment :

25.06.2009

DIN No.:

02710385

 

 

Name :

Mr. Thomas Lloyd Bernardin

Designation :

Director

Address :

614 Spruce Ave Lake Forest IL, United State - 60045

Date of Birth/Age :

23.09.1953

Date of Appointment :

19.07.2010

DIN No.:

03546513

 

 

Name :

Mr. Manjit Singh Sandhu

Designation :

Director

Address :

630 Upper Thomson Road, # 02-70, Singapore - 787132

Date of Birth/Age :

23.09.1953

Date of Appointment :

29.03.2012

DIN No.:

05280786

 

 

KEY EXECUTIVES

 

Name :

Mr. Kapil

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 17.06.2013

 

Names of Shareholders

 

No. of Shares

Publicis Groupe Holdings BV, Netherland

 

300651

Arebu Holdings BV, Netherland

 

1

 

 

 

Total

 

300652

 

As on 31.07.2013

 

Names of Allottees

 

No. of Shares

Publicis Groupe Holdings BV, Netherland

 

99999

Arebu Holdings BV, Netherland

 

1

 

 

 

Total

 

100000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 17.06.2013

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing of Advertising and Communication Services.

 

 

Terms :

 

Selling :

Credit

 

 

Purchasing :

Credit

 

 

GENERAL INFORMATION

 

Customers :

End Users

 

 

No. of Employees :

60 (Approximately)

 

 

Bankers :

BNP Paribas, French Bank Building, 62 ,Homji Street, Fort, , Mumbai - 400001,

Maharashtra, India

Tel No.: 91-22-665013600

 

 

Facilities :

Secured Loan

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Long-term Borrowings

 

 

Long-term maturities of finance lease obligations

0.000

4.042

Total

0.000

4.042

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S.R. Batliboi and Associates LLP

Chartered Accountants

Address :

The Ruby, 12th Floor, Zone A, 29 Senapati Bapat Marg, Dadar West, Mumbai - 400 028,Maharashtra, India

PAN N Income-tax PAN of auditor or auditor's firm :

AABFS3421N

 

 

Holding company:

·         Publicis Groupe Holdings BV,

 

 

Fellow Indian

Subsidiaries:

·         Brandmap Communication Private Limited

·         Hanmer MSL Communications Private Limited

·         Indigo Systems and Technology Consulting (India) Private Limited

·         Publicis Communication Private Limited

·         Resultrix Media Private Limited (from 29th Oct,2012)

·         Saatchi and Saatchi Private Limited

·         Solutions Integrated Services Private Limited

·         Twenty Twenty Media Private Limited

·         Twenty Twenty Webtech Private Limited

·         Watermelon Health Care Communications Private Limited (from 09th May,2011)

·         Orchard Advertising Private Limited

CIN: U74300MH1981FTC024111

 

 

Fellow International Subsidiaries:

·         Beacon Communications  k.k., Japan

·         Business Compass FZ-LLC

·         Denuo Limited –Zenith Optimedia,Hongkong

·         Hemisphere – Leo Burnett Inc, Philippines

·         Kitchen Reklambyra As, Norway

·         LB Shangai Advertising Company Limited, Beijing

·         Leo Burnett Company Inc, Chicago

·         Leo Burnett Company Limited, Canada

·         Leo Burnett Global Centre

·         Leo Burnett Limited, Argentina

·         Leo Burnett Limited, Hong Kong

·         Leo Burnett Limited, London

·         Leo Burnett Limited, Malaysia

·         Leo Burnett Limited, Philippines

·         Leo Burnett Limited, Singapore

·         Leo Burnett Limited, Thailand

·         Leo Burnett Limited, USA Inc

·         Leo Burnett USA Brand Advertising Global, USA

·         Leo Burnett M and T Vietnam

·         MMS Communications Singapore Pte. Limited

·         Ninah Consulting Limited,USA

·         Performics, Singapore

·         PG Lion Re:Sources Australia Pty  Limited, Australia

·         Phone Valley, France

·         PT.Star Reachers, Indonesia

·         Publicis Group Services, France

·         Resources, USA

·         Resources, France

·         Star Reacher  Advertising Sdn Bhd, Malaysia

·         Star Reacher Group Company Limited, Thailand

·         Starcom Dubai, United Arab Emirates

·         Starcom Guangzhou, China

·         Starcom Mediavest Group FZ LLC, UAE

·         Starcom Mediavest Group, London

·         Starcom, Chicago

·         Starcom, Hong Kong

·         Starcom, Malasiya

·         Starcom, Singapore

·         Starcom, Asia Pacific

·         Starcom Mediawest Group Inc, USA

·         Starcom Mediawest Group Inc,Srilanka

·         Starcom Mediavest Group Medya

·         Planama Satinalma

·         Danismanlik Ve PAZ AS,Turkey

·         VivaKi (Malaysia) Sdn. Bhd

·         Vivaki Inc, USA

·         Vivaki Performance

·         Zenith Optimedia, France

·         Zenith Optimedia International Limited, United Kingdom

·         Zenith Optimedia, Australia

·         Zenith Optimedia, Belgium

·         Zenith Optimedia, France

·         Zenith Optimedia, Singapore

·         Zenith Optimedia, Hong Kong

 

 

CAPITAL STRUCTURE

 

As on 17.06.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

410000

Equity Shares

Rs.100/- each

Rs. 41.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400652

Equity Shares

Rs.100/- each

Rs. 40.065 Millions

 

 

 

 

 

 

As on 31.03.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

400000

Equity Shares

Rs.100/- each

Rs. 40.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300652

Equity Shares

Rs.100/- each

Rs. 30.065 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

30.065

30.065

0.965

(b) Reserves & Surplus

(200.457)

(219.961)

(317.613)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

(170.392)

(189.896)

(316.648)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

4.042

9.435

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

35.750

32.382

38.173

Total Non-current Liabilities (3)

35.750

36.424

47.608

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

471.544

1170.807

1025.408

(b) Trade payables

4190.455

3954.614

2583.974

(c) Other current liabilities

2492.448

1398.281

2278.136

(d) Short-term provisions

70.838

61.314

42.576

Total Current Liabilities (4)

7225.285

6585.016

5930.094

 

 

 

 

TOTAL

7090.643

6431.544

5661.054

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

118.439

53.645

47.056

(ii) Intangible Assets

55.401

10.170

20.074

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

17.868

8.213

(b) Non-current Investments

0.200

0.200

0.200

(c) Deferred tax assets (net)

0.000

0.000

47.801

(d)  Long-term Loan and Advances

473.915

536.229

628.459

(e) Other Non-current assets

0.000

1.603

0.000

Total Non-Current Assets

647.955

619.715

751.803

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.200

(b) Inventories

0.000

0.000

0.000

(c) Trade receivables

3759.597

4140.827

2468.672

(d) Cash and cash equivalents

36.440

65.267

37.842

(e) Short-term loans and advances

425.516

331.039

132.959

(f) Other current assets

2221.135

1274.696

2269.578

Total Current Assets

6442.688

5811.829

4909.251

 

 

 

 

TOTAL

7090.643

6431.544

5661.054

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

1990.180

1625.255

1668.502

 

 

Other Income

275.841

212.662

228.532

 

 

TOTAL                                    

2266.021

1837.917

1897.034

 

 

 

 

 

Less

EXPENSES

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

2246.277

1971.536

2075.227

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

19.744

(133.619)

(178.193)

 

 

 

 

 

Less

TAX                                                                 

0.241

59.729

(6.346)

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

19.503

(193.348)

(171.847)

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

64.87

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.86

(7.27)

(9.06)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.99

(8.22)

(10.68)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.28

(2.08)

(0.03)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.12)

(0.70)

(0.56)

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

(2.77)

(6.19)

(3.27)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.89

0.88

0.83

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

CURRENT MATURITIES OF LONG-TERM DEBT DETAILS: NOT AVAILABLE 

 

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

BUSINESS OVERVIEW:

 

The Company is principally engaged in providing a range of Advertising and Communication services which includes traditional advertising Services (also called Creative), Media Services and Specialised Marketing Services by acting as full service agency. They operate under the brands primarily known as LeoBurnett, Starcom, Zenith Optimedia, Digitas, Vivaki Exchange and Liquid Thread.

 

During the year the Company has suffered a loss which is mainly driven by provision for doubtful debts made based on conservative accounting practices and significant increase in finance cost of borrowings.

 

Company’s continued effort in generating value to their Clients with most powerful creative advertisements and focusing on driving Return on Investment, managing best deals, generating powerful Research, effective usage of Media funds etc ensured that the company continues to maximise client satisfaction.

 

Leo Burnett has been well placed in the advertising fraternity by gathering 35 prominent awards (including 3 gold) for distinctive work done by the agency at the Goa Fest 2012.

 

The Company continues to remain focused in targeting growth industries and focusing on digital media, and thus reap the benefits in the coming years, while remained focused developing and retaining quality talent.

 

During the year, the company added substantial new business to its existing client portfolio by winning the accounts of Honda Siel Cars, India Bulls, GlaxosmithKline, Jaiprakash Associates and so on.

 

UNSECURED LOAN

 

PARTICULARS

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Short-term borrowings

 

 

Rupee term loans from banks

140.151

1164.873

Working capital loans from banks

330.000

0.000

Other loans and advances, others

1.393

5.934

 

 

 

Total

471.544

1170.807

 

INDEX OF CHARGES

 

S.NO.

CHARGE ID

DATE OF CHARGE CREATION/MODIFICATION

CHARGE AMOUNT SECURED

CHARGE HOLDER

ADDRESS

SERVICE REQUEST NUMBER (SRN)

1

90188810

10/06/2003 *

20,000,000.00

BANQUE NATIONALE DE PARIS BANK

62; HOMJI STREET, MUMBAI, MAHARASHTRA - 400001, INDIA

-

2

90188515

18/01/1994

10,000,000.00

BANQUE NATIONALE DE PARIS BANK

62; HOMJI STREET, MUMBAI, MAHARASHTRA - 400001, INDIA

-

3

90187370

25/02/1991 *

1,000,000.00

BANK OF INDIA

CUMBALLA HILL BRANCH, NS PATKAR MARG, MUMBAI, MAHARASHTRA - 400036, INDIA

-

4

90188234

26/08/1986

1,000,000.00

BANK OF INDIA

CUMBALLA HILL BRANCH, NS PATKAR MARG, MUMBAI, MAHARASHTRA - 400036, INDIA

-

5

90188117

01/10/1982

500,000.00

BANK OF INDIA

CUMBALLA HILL BRANCH, NS PATKAR MARG, MUMBAI, MAHARASHTRA - 400036, INDIA

-

6

90188062

20/04/1979

550,000.00

BANK OF INDIA

DUROW BAUG BRANCH, COLABAD CUSWAY, MUMBAI, MAHARASHTRA - 400039, INDIA

-

 

* Date of charge modification

 

FIXED ASSETS

 

Tangible assets

 

·         Furniture and fixtures

·         Office equipment

·         Vehicles

·         Computer equipments

·         Leasehold improvements

 

Intangible assets

 

·         Computer software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.90

UK Pound

1

Rs.102.74

Euro

1

Rs.85.16

 

 

INFORMATION DETAILS

 

Information Gathered by :

PLK

 

 

Report Prepared by :

KVT

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

1

PAID-UP CAPITAL

1~10

1

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

--

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

1

--RESERVES

1~10

1

--CREDIT LINES

1~10

1

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

11

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.