1. Summary Information
|
|
|
Country |
|
|
Company Name |
OEN INDIA LIMITED |
Principal Name 1 |
Pamela Anna Mathew |
|
Status |
Good |
Principal Name 2 |
Sarah Mathew |
|
|
|
Registration # |
09-002169 |
|
Street Address |
29/1479, P B No. 1952, Vyttila, Ernakulam - 682019, |
||
|
Established Date |
08.03.1968 |
SIC Code |
-- |
|
Telephone# |
91-484-2301132 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-484-2302287 |
Business Style 2 |
Dealer |
|
Homepage |
Product Name 1 |
Electromechanical Relays |
|
|
# of employees |
Not Available |
Product Name 2 |
-- |
|
Paid up capital |
Rs.
50,992,600/- |
Product Name 3 |
-- |
|
Shareholders |
Government Companies – 25% Foreign holdings – 4.54% Bodies corporate – 0.10% Directors or relatives of Directors – 49.40% Other top fifty shareholders – 20.96% |
Banking |
Bank of |
|
Public Limited Corp. |
No |
Business Period |
46 Years |
|
IPO |
No |
International Ins. |
- |
|
Public |
No |
Rating |
Ba (52) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Enterprises which are owned, or have significant
influence of or are partners with Key management personnel and their
relatives |
India |
Prima Components Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
196,938,000 |
Current Liabilities |
105,425,000 |
|
Inventories |
159,698,000 |
Long-term Liabilities |
14,315,000
|
|
Fixed Assets |
355,682,000 |
Other Liabilities |
68,708,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
188,448,000 |
|
Invest& other Assets |
192,653,000 |
Retained Earnings |
665,530,000 |
|
|
|
Net Worth |
716,523,000 |
|
Total Assets |
904,971,000 |
Total Liab. & Equity |
904,971,000 |
|
Total Assets (Previous Year) |
849,446,000 |
|
|
|
P/L Statement as of |
31.03.2013 |
(Unit: Indian Rs.) |
|
|
Sales |
844,706,000 |
Net Profit |
94.414.000 |
|
Sales(Previous yr) |
896,199,000 |
Net Profit(Prev.yr) |
105,710,000 |
|
Report Date : |
03.01.2014 |
IDENTIFICATION DETAILS
|
Name : |
OEN INDIA LIMITED |
|
|
|
|
Registered
Office : |
29/1479, P B No. 1952, Vyttila, Ernakulam - 682019, Kerala |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
08.03.1968 |
|
|
|
|
Com. Reg. No.: |
09-002169 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 50.993
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31200KL1968PLC002169 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHNO00054F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACO2007Q |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Dealer of Electromechanical Relays. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (52) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2870000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Exist |
|
|
|
|
Comments : |
Subject is an established company having fine track record. Profitability of the company appears to be decent. Net worth of the
company seems to be strong and healthy. Trade relations are reported to be fair. Business is active. Payment
terms are regular and as per commitments. The company can be considered for business dealing at usual trade
terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2013
|
Country Name |
Previous Rating (30.06.2013) |
Current Rating (30.09.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current account
deficit narrowed in the quarter ended September as government measures to curb
imports, especially gold, kicked in. The current account deficit, the
excess of a country’s imports of goods and services over exports, narrowed to $
5.2 billion from $ 21 billion in the year ago period, according to provisional
Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for
the year will be less than $ 60 billion or 3 per cent of GDP and the latest
data suggests the government may achieve the target.
India was ranked 94th
among the world’s most corrupt nations list. Denmark and New Zealand topped as
the cleanest while Somalia emerged as the most corrupt.
India’s services
sector activity witnessed a moderate improvement in November over the previous
month, even while indicating the fifth successive monthly contraction,
according the HSBC survey.
$53 million
estimated losses suffered by India due to phishing attacks during the third
quarter, according to a study by RSA. India ranks fourth in the list of nations
hit by phishing attacks. The US remained at the top of the charts. Phishing is
the process of acquiring information such as user names, passwords and credit
card details by sending e-mails disguised as official mails.
Rs.4080 million worth
of mobile-phone-based transactions by July 2013 compared to Rs.260 million in
September, 2012, according to Deloitte report. The number of transactions has
shot up from 94000 to 701000.
India aims to earn
Rs.400000 million from the bandwidth auction set for January. The merger and
acquisition guidelines, cleared by a group of ministers, will be out before the
auction begins so that players can make informed decisions on the auctions.
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
LOCATIONS
|
Registered Office : |
29/1479, P B No. 1952, Vyttila, Ernakulam-682019, Kerala, India |
|
Tel. No.: |
91-484-2301132 / 2303709 / 2302483 / 3014120 / 3053657 |
|
Fax No.: |
91-484-2302287 / 2302221 / 2302211 |
|
E-Mail : |
|
|
Website: |
|
|
|
|
|
Factory : |
Electrogiri, Post Box No. 1, Mulanthuruthy, Cochin - 682314, Kerala,
India |
|
Tel. No.: |
91-484-3053600/ 2711321 to 2711328 |
|
Fax No.: |
91-484-2711891 |
DIRECTORS
As on 29.09.2012
|
Name : |
Pamela Anna Mathew |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Oen House, P.B. No. 1952, Vyttila Cochin, Ernakulam - 682019, Kerala, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
24.02.1950 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
Degree |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.12.2008 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AGTPM9013G |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00742735 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Sarah Mathew |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Oen House, P.B. No. 1952, Vyttila Cochin, Ernakulam - 682019, Kerala, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.02.1928 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.10.1973 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
AHTPM2441D |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00007265 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Daniel Babu Paul |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Cheerothottam, Kowdiar, Trivandrum - 695009, Kerala, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
19.04.1941 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
Degree |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2004 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00103047 |
|||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Venu Nallur |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Nallur House, House No. III/176-C, Shanthigram Road, Off Pulickillam West Road, Cochin, Ernakulam - 682020, Kerala, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.08.1948 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Qualification: |
Degree |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.04.2000 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00004873 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Sunela Sarah Thomas |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
931 Pine Burst Drive, Allen, Texas 75013, Texas |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.06.1961 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.09.2007 |
|||||||||||||||||||||||||||||||||||||||||||||
|
PAN No.: |
ANWPM6252B |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01673840 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Thomas Thomas |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
28/1058, Prashanthe, Indira Nagar, Cochin, Ernakulam - 682020, Kerala, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.09.1946 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.06.2011 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00743978 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2012
NOTE: SHAREHOLDING DETAILS FILE ATTACHED.
As on 29.09.2012
Equity Share Break up (Percentage of Total Equity)
|
Category |
Percentage of Holding |
|
Government Companies |
25.00 |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
4.54 |
|
Bodies corporate |
0.10 |
|
Directors or relatives of Directors |
49.40 |
|
Other top fifty shareholders |
20.96 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer
and Dealer of Electromechanical Relays. |
||||||
|
|
|
||||||
|
Products : |
|
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|
|
|
|
Bankers : |
Bank of India, M.G. Road, (Ernakulam) Branch, 35/1301-2, First Floor, Collis
Estate, Ernakulam, Kochi-682016, Kerala, India |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Varma and Varma Chartered Accountants |
|
Address : |
Nettipadam Road, Ernakulam, Kerala, India |
|
Income-tax
PAN of auditor or auditor's firm : |
AABFV9555E |
|
|
|
|
Enterprises which
are owned, or have significant influence of or are partners with Key
management personnel and their relatives: |
· R Engineering, India Prima
Components Limited, India |
CAPITAL STRUCTURE
As on 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs. 100.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5099260 |
Equity Shares |
Rs.10/- each
|
Rs. 50.993
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2013 |
31.03.2012 |
|
I.
EQUITY
AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
|
50.993 |
50.993 |
|
(b) Reserves & Surplus |
|
665.530 |
580.064 |
|
(c) Money
received against share warrants |
|
0.000 |
0.000 |
|
|
|
|
|
|
(2) Share Application money pending allotment |
|
0.000 |
0.000 |
|
Total
Shareholders’ Funds (1) + (2) |
|
716.523 |
631.057 |
|
|
|
|
|
|
(3)
Non-Current Liabilities |
|
|
|
|
(a) long-term borrowings |
|
8.769 |
13.219 |
|
(b) Deferred tax liabilities (Net) |
|
13.806 |
20.025 |
|
(c) Other long term liabilities |
|
0.000 |
0.000 |
|
(d) long-term provisions |
|
18.444 |
14.507 |
|
Total Non-current Liabilities (3) |
|
41.019 |
47.751 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a) Short term borrowings |
|
5.546 |
7.756 |
|
(b) Trade payables |
|
58.399 |
71.687 |
|
(c) Other current
liabilities |
|
33.220 |
23.700 |
|
(d) Short-term provisions |
|
50.264 |
67.495 |
|
Total Current Liabilities (4) |
|
147.429 |
170.638 |
|
|
|
|
|
|
TOTAL |
|
904.971 |
849.446 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a) Fixed Assets |
|
|
|
|
(i) Tangible assets |
|
353.640 |
285.623 |
|
(ii) Intangible Assets |
|
2.042 |
0.999 |
|
(iii) Capital
work-in-progress |
|
23.764 |
10.699 |
|
(iv)
Intangible assets under development |
|
0.000 |
0.000 |
|
(b) Non-current Investments |
|
78.937 |
82.591 |
|
(c) Deferred tax assets (net) |
|
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
|
7.100 |
7.005 |
|
(e) Other Non-current assets |
|
0.000 |
0.000 |
|
Total Non-Current Assets |
|
465.483 |
386.917 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a) Current investments |
|
89.952 |
60.300 |
|
(b) Inventories |
|
159.698 |
161.382 |
|
(c) Trade receivables |
|
149.740 |
165.682 |
|
(d) Cash and cash
equivalents |
|
6.886 |
39.552 |
|
(e) Short-term loans and
advances |
|
31.495 |
32.218 |
|
(f) Other current assets |
|
1.717 |
3.395 |
|
Total Current Assets |
|
439.488 |
462.529 |
|
|
|
|
|
|
TOTAL |
|
904.971 |
849.446 |
|
SOURCES OF FUNDS |
|
|
31.03.2011 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
50.993 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
483.244 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
534.237 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
23.804 |
|
|
TOTAL BORROWING |
|
|
23.804 |
|
|
DEFERRED TAX LIABILITIES |
|
|
23.152 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
581.193 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
276.654 |
|
|
Capital work-in-progress |
|
|
9.449 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
95.347 |
|
|
DEFERRED TAX ASSETS |
|
|
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
154.556
|
|
|
Sundry Debtors |
|
|
96.085
|
|
|
Cash & Bank Balances |
|
|
33.639
|
|
|
Other Current Assets |
|
|
24.864
|
|
|
Loans & Advances |
|
|
76.677
|
|
Total
Current Assets |
|
|
385.821
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
61.619
|
|
|
Other Current Liabilities |
|
|
9.823
|
|
|
Provisions |
|
|
114.636
|
|
Total
Current Liabilities |
|
|
186.078
|
|
|
Net Current Assets |
|
|
199.743
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
581.193 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue from operations |
|
844.706 |
896.199 |
|
|
|
Other Income |
|
42.747 |
36.794 |
|
|
|
TOTAL (A) |
|
887.453 |
932.993 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
|
381.172 |
398.430 |
|
|
|
Purchases of stock-in-trade |
|
53.450 |
47.053 |
|
|
|
Changes in inventories of finished goods, work-in-progress and stock-in-trade |
|
1.130 |
(8.256) |
|
|
|
Employee benefit expense |
|
179.630 |
191.424 |
|
|
|
Other expenses |
|
108.650 |
113.016 |
|
|
|
Exceptional items |
|
(11.855) |
(9.627) |
|
|
|
TOTAL (B) |
|
712.177 |
732.040 |
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE INTEREST, TAX,
DEPRECIATION AND AMORTISATION (A-B) (C) |
|
175.276 |
200.953 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
3.740 |
3.080 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
171.536 |
197.873 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
45.518 |
43.246 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) BEFORE TAX (E-F) (G) |
|
126.018 |
154.627 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
31.604 |
48.917 |
|
|
|
|
|
|
|
|
|
|
PROFIT/
(LOSS) AFTER TAX (G-H) (I) |
|
94.414 |
105.710 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of goods |
|
24.008 |
20.955 |
|
|
|
FOB basis Job Charges |
|
5.475 |
15.381 |
|
|
|
Commission |
|
0.156 |
0.652 |
|
|
TOTAL EARNINGS |
|
29.639 |
36.988 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Components |
|
248.259 |
249.100 |
|
|
|
Spares |
|
1.087 |
0.123 |
|
|
|
Capital Goods |
|
13.095 |
18.223 |
|
|
|
Stock in Trade |
|
44.213 |
39.508 |
|
|
TOTAL IMPORTS |
|
306.654 |
306.954 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
18.52 |
20.73 |
|
|
|
PARTICULARS |
|
|
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
754.251 |
|
|
|
Other Income |
|
|
73.817 |
|
|
|
TOTAL (A) |
|
|
828.068 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Consumption Materials Changes Inventories |
|
|
380.949 |
|
|
|
Manufacturing Service Costs |
|
|
3.779 |
|
|
|
Employee Related Expenses |
|
|
168.639 |
|
|
|
Administrative Selling Other Expenses |
|
|
80.830 |
|
|
|
TOTAL (B) |
|
|
634.197 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
193.871 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
|
2.789 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
191.082 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
|
39.593 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
|
|
151.489 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
|
43.089 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
|
|
108.400 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
|
|
NA |
|
|
|
Job Charges |
|
|
NA |
|
|
|
Others |
|
|
NA |
|
|
TOTAL EARNINGS |
|
|
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Components |
|
|
NA |
|
|
|
Spares |
|
|
NA |
|
|
|
Capital Goods |
|
|
NA |
|
|
|
Stock in Trade |
|
|
NA |
|
|
TOTAL IMPORTS |
|
|
NA |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
|
21.26 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
10.64
|
11.33 |
13.09
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
14.92
|
17.25 |
20.08
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.71
|
20.45 |
22.87
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.18
|
0.25 |
0.28
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.02
|
0.03 |
0.04
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.98
|
2.71 |
2.07
|
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact
person |
No |
|
11] |
Turnover of firm for last
three years |
Yes |
|
12] |
Profitability for last
three years |
Yes |
|
13] |
Reasons for variation
<> 20% |
----- |
|
14] |
Estimation for coming financial
year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister
concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details
(if applicable) |
No |
|
21] |
Market information |
----- |
|
22] |
Litigations that the firm
/ promoter involved in |
Yes |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking
account |
----- |
|
26] |
Buyer visit details |
----- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if
applicable |
Yes |
|
29] |
Last accounts filed at
ROC |
Yes |
|
30] |
Major Shareholders, if
available |
Yes |
|
31] |
Date of Birth of
Proprietor/Partner/Director, if available |
Yes |
|
32] |
PAN of
Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of
Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating,
if available |
No |
LITIGATION DETAILS
KERALA HIGH COURT
CASE STATUS INFORMATION SYSTEM
Case Status : PENDING
|
Status of CENTRAL EXICISE APPE 12 of 2009
THE COMMISSIONER OF CENTRAL EXCISE Vs. M/S.OEN INDIA LIMITED Pet's Adv. : SRI.TOJAN J.VATHIKULAM,SC
Res's Adv. : Last Listed On : 06 March 2009 Category : Central Excise Appeal
Case Updated on: 17 November
2010 |
INDEX OF CHARGES
|
S.NO. |
CHARGE ID |
DATE OF CHARGE CREATION/MODIFICATION |
CHARGE AMOUNT SECURED |
CHARGE HOLDER |
ADDRESS |
SERVICE REQUEST NUMBER (SRN) |
|
1 |
90022435 |
12/03/1999 |
15,000,000.00 |
BANK OF INDIA |
M. G. ROAD, COCHIN - 686016, KERALA, INDIA |
- |
|
2 |
90022380 |
29/06/1998 |
30,000,000.00 |
CENTURION BANK LIMITED |
CHOICE TOWERS, MANORAMA JUNCTION, COCHIN - 682016, KERALA, INDIA |
- |
|
3 |
90021645 |
16/01/1990 * |
12,000,000.00 |
BANK OF INDIA |
M. G. ROAD, COCHIN - 686016, KERALA, INDIA |
- |
|
4 |
90021613 |
15/12/1983 |
1,000,000.00 |
BANK OF INDIA |
M. G. ROAD, COCHIN - 686016, KERALA, INDIA |
- |
|
5 |
90020896 |
01/04/1983 * |
7,500,000.00 |
BANK OF INDIA |
M. G. ROAD, COCHIN - 686016, KERALA, INDIA |
- |
* Date of charge modification
UNSECURED LOANS
|
PARTICULAR |
31.03.2013 (Rs.
in Millions) |
31.03.2012 (Rs.
in Millions) |
|
LONG TERM
BORROWINGS |
|
|
|
Deposits from directors |
1.260 |
1.810 |
|
Deposits from others |
7.509 |
11.409 |
|
|
|
|
|
SHORT TERM
BORROWINGS |
|
|
|
Deposits from directors |
5.000 |
5.000 |
|
Deposits from others |
0.546 |
2.756 |
|
Total |
14.315 |
20.975 |
OPERATIONS:
The financial year 2012-13 was not smooth sailing for the economy. Depressed market conditions continued. Demand remained subdued. The slow down of the Indian economy last year was precipitous. Growth was much below the 9.7% GDP level they achieved a few years back. Policy paralysis, tight monetary policy, high retail inflation, drop in investment in infrastructure, weakening of macro fundamentals slowed the India growth story. Reduction in interest rate is needed to stimulate demand but RBI is in no position to ease the monetary policy because of high retail inflation. The most recent event of falling by 22% hitting an all time low against US dollar has affected imports making them costlier. Besides these, dismal performance of key sectors such as manufacturing, mining, power and capital goods has dragged the industrial production down. The roller coaster ride of the rupee hopefully is only a temporary phase. RBI may be emboldened to cut interest rates at an appropriate time to support the series of reforms being rolled out to stem the tide of despondency that has gripped the economy and to boost growth. The company could achieve only a gross turnover of Rs.903.100 Millions in 2012-13 as against Rs.933.500 Millions in the previous year. The profit before tax stood at Rs.126.000 Millions in 2012-13 as compared to Rs.154.600 Millions in the previous year. Material and other input costs have gone up, and that has affected the bottom line adversely. Though the profit levels have not increased, they have been extremely successful in achieving improvement in yield, productivity and lean manufacturing. These efforts have given the desired results with their business performance reflecting continued profitability despite severe cost pressures. :
The operations of the company are largely dependent on the growth of Indian Automotive industry. The main demand drivers (auto and auto ancillaries) face much lower growth in volumes now. Presently the sales are on a downhill slide. General economic conditions impact the automotive industry and in turn, the operations of the company. Currently the automobile industry production is sliding down, volumes have declined, and there is still pressure on competition-led pricing. Looking ahead, the signs of early economic recovery is slim.
Hence the general outlook for 2013-14 is uncertain. Under the circumstances, they would continue their efforts to reduce input costs, attempt to grow in non automotive business/markets and be watchful about opportunities to be tapped. The company has taken steps to broaden its product portfolio, increase customer profile and geographic reach. The company faces strong competitive pressures both domestic and overseas. Therefore aggressive cost reduction efforts are pursued to offset the increased input costs and improve margins.
FIXED ASSETS
v
Tangible
Assets
Land
Buildings
Plant
and Equipment
Furniture
and Fixtures
Vehicles
Motor
Vehicles
Office
Equipment
Other
Equipments
v
Intangible Assets
Computer
Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.90 |
|
|
1 |
Rs.102.74 |
|
Euro |
1 |
Rs.85.16 |
INFORMATION DETAILS
|
Report Prepared
by : |
MRI |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
YES |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
DEFAULTER |
|
|
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
52 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.