|
Report Date : |
03.01.2014 |
IDENTIFICATION DETAILS
|
Name : |
BHARAT ALUMINIUM COMPANY LIMITED |
|
|
|
|
Registered
Office : |
Aluminium Sadan Core-6, Scope Office Complex, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2013 |
|
|
|
|
Date of
Incorporation : |
27.11.1965 |
|
|
|
|
Com. Reg. No.: |
55-004518 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.2206.245
Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1965PLC004518 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
JBPB00978F / JBPB01022A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACB1290N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Aluminium Ingots in Any Form, Wire Rods and Rolled
Products. |
|
|
|
|
No. of Employees
: |
Information denied by the management. |
RATING & COMMENTS
|
MIRA’s Rating : |
A (60) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 173569000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of Sterlite Industries India Limited. It is an established company having good track record. There appears a
drastic dip in the profits of the company during current year it is mainly
due to increase in input cost i.e. coal, aluminium and carbon however general
financial position of the company appears sound. Trade relations are reported as fair. Business is active. Payments are
reported to be regular and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2013
|
Country Name |
Previous Rating (30.06.2013) |
Current Rating (30.09.2013) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INDIAN ECONOMIC OVERVIEW
India’s current
account deficit narrowed in the quarter ended September as government measures
to curb imports, especially gold, kicked in. The current account deficit,
the excess of a country’s imports of goods and services over exports, narrowed
to $ 5.2 billion from $ 21 billion in the year ago period, according to
provisional Reserve Bank of India data. Finance Minister P. Chidambaram said
the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and
the latest data suggests the government may achieve the target.
India was ranked 94th
among the world’s most corrupt nations list. Denmark and New Zealand topped as
the cleanest while Somalia emerged as the most corrupt.
India’s services
sector activity witnessed a moderate improvement in November over the previous
month, even while indicating the fifth successive monthly contraction,
according the HSBC survey.
$53 million estimated
losses suffered by India due to phishing attacks during the third quarter,
according to a study by RSA. India ranks fourth in the list of nations hit by
phishing attacks. The US remained at the top of the charts. Phishing is the
process of acquiring information such as user names, passwords and credit card
details by sending e-mails disguised as official mails.
Rs.4080 million
worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million
in September, 2012, according to Deloitte report. The number of transactions
has shot up from 94000 to 701000.
India aims to earn
Rs.400000 million from the bandwidth auction set for January. The merger and
acquisition guidelines, cleared by a group of ministers, will be out before the
auction begins so that players can make informed decisions on the auctions.
EXTERNAL AGENCY RATING
|
Rating Agency Name |
CRISIL |
|
Rating |
AA – [Cash Credit] |
|
Rating Explanation |
High degree of safety. It carry very low credit risk. |
|
Date |
10.09.2013 |
|
Rating Agency Name |
CRISIL |
|
Rating |
A1+ [Letter of Credit] |
|
Rating Explanation |
Highest degree of safety. It carry lowest credit risk. |
|
Date |
10.09.2013 |
RBI DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available RBI Defaulters’ list.
EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS
Subject’s name is not enlisted as a defaulter
in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of
31-03-2012.
INFORMATION DECLINED
Management non co-operative [91-22-40902600 / 66461000]
LOCATIONS
|
Registered Office : |
Aluminium Sadan Core-6, Scope Office Complex, 7 Lodhi Road, New Delhi –
110003, India |
|
Tel. No.: |
91-11-24360091 / 24361137 / 24364193 / 24364975 |
|
Fax No.: |
91-11-24320177 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Aluminium Export Division : |
Solitaire
Corporate Park, Business Square, “C” Wing, 2nd Floor, Andheri Kurla Road, Chakala,
Andheri (East), Mumbai – 400 093, Maharashtra, India |
|
Tel. No.: |
91-22-66434636 /
66434641 / 66434642 |
|
Fax No.: |
91-22-66434652 |
|
E-Mail : |
|
|
|
|
|
Central Marketing/Factory : |
Marketing
Department, Utpadan Bhavan, P O Box Chhattisgarh, Balco Nagar, Korba – 495
684, Chattisgarh, India |
|
Tel. No.: |
91-7759-240155 /
240004 / 242213 / 241490 |
|
Fax No.: |
91-7759-241284 /
242050 |
|
E-Mail : |
|
|
|
|
|
Eastern Regional Office : |
Chatterjee International Centre, 20th Floor, 33 A - |
|
Tel. No.: |
91 33-40034402 / 40034401 / 40034405 |
|
Fax No.: |
91-33-40073278 |
|
E-Mail : |
|
|
|
|
|
Southern Regional Office : |
705, 7th Floor, North Block, Rear Wing, Manipal Centre, |
|
Tel. No.: |
91-80-25596001 / 25596000 / 41486189 |
|
Fax No.: |
91-80-41320595 |
|
E-Mail : |
|
|
|
|
|
Western Regional Office : |
Solitaire Corporate Park, Business Square, “C” Wing, 2nd Floor, Andheri
Kurla Road, Chakala, Andheri (East), Mumbai – 400 093, Maharashtra, India |
|
Tel. No.: |
91-22-66434500 / 66434648 / 66434637 / 66434635 |
|
Fax No.: |
91-22-67105068 |
|
E-Mail : |
|
DIRECTORS
AS ON 19.06.2013
|
Name : |
Mr. Navin Kumar Agarwal |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Soham 8/738, Behramji Gamadia ( |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.01.1961 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.03.2001 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00006303 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Tarun Chandmal Jain |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
411, Akshay Giri Kunj, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
06.03.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
02.03.2001 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00006843 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sushil Kumar Roongta |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D-91, DLF Pinnacle, DLF Phase V, Opposite DLF Golf Course, Gurgaon,
Haryana, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.05.1950 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
31.01.2012 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00309302 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Kannan Ramamritham |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Karachi Citizens CHS, 205-B, New Link Road, D.N. Nagar, Andheri (West),
Mumbai-400053, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
02.06.1949 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.07.2011 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00227980 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Naresh Kumar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D 63, Nivedita Kunj, Sector 10, R K Puram, New Delhi, 110022, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
18.11.1963 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.02.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
03249776 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Ms. Sujata Prasad |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Nominee Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
D1/50, Rabindra Nagar, Opposite Amrita Shergil Marg, New Delhi-110003,
India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.04.1958 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.05.2013 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
06587461 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Prerna Halwasiya |
|
Designation : |
Company Secretary |
|
Address : |
15-A, Mahatma Gandhi Marg, Hazratganj, Lucknow-226001, Uttar Pradesh,
India |
|
Date of Birth/Age : |
21.05.1984 |
|
Date of Appointment : |
19.04.2013 |
|
Pan No.: |
ACPPH3631M |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 19.06.2013
|
Names of Shareholders |
|
No. of Shares |
|
President of India, India |
|
108106005 |
|
Sterlite Industries India Limited, Tuticorin |
|
112518490 |
|
Anil Agarwal |
|
1 |
|
Ashish Dilwaria |
|
1 |
|
A Pakrashi |
|
1 |
|
S.N. Singh |
|
1 |
|
Sandeep Verma |
|
1 |
|
|
|
|
|
TOTAL
|
|
220624500 |
AS ON 19.06.2013
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
51.00 |
|
Government
[Central and State] |
|
49.00 |
|
TOTAL |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Aluminium Ingots in Any Form, Wire Rods and Rolled
Products. |
GENERAL INFORMATION
|
No. of Employees : |
Information denied by the management. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Union Bank of India, Industrial Financial Branch,
1st Floor, 239 Vidhan Bhawan Marg, Nariman Point, Mumbai – 400
021, Maharashtra, India ·
Axis Bank Limited, Jeevan Bima Marg, Opposite New
Bus Stand, Raipur Branch, Pandri, Raipur-492004, Chhattisgarh, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial Institutions : |
IL and FS Trust Company Limited, IL and FS Financial Centre, Plot No.
C 22, G Block, Bandra Kurla Complex, Bandra (East), Mumbai-400051,
Maharashtra, India |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountant |
|
Address : |
12, |
|
PAN No: |
AACFD4815A |
|
|
|
|
Holding Company : |
Sterlite Industries (India) Limited [L65990TN1975PLC062634] |
|
|
|
|
Fellow Subsidiaries : |
·
Hindustan Zinc Limited [L27204RJ1966PLC001208] ·
Sterlite Energy Limited [U67190TN1995PLC069644] ·
Sesa Goa Limited [L13209GA1965PLC000044] ·
The Madras Aluminium Company Limited
[U13202TZ1960PLC000372] ·
Vedanta Aluminium Limited [U31300TN2001PLC069645] ·
Talwandi Sabo Power Limited
[U40101PB2007SGC031035] ·
Vedanta Medical Research Foundation
[U85190CT2008NPL020624] |
|
|
|
|
Others Related Parties : |
·
Anil Agarwal Foundation [U91990MH2004NPL146228] ·
Sterlite Technologies Limited [L31300DN2000PLC000340] |
CAPITAL STRUCTURE
AS ON 31.03.2013
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
500000000 |
Equity Shares |
Rs.10/- each |
Rs.5000.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
220624500 |
Equity Shares |
Rs.10/- each
|
Rs.2206.245
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES
OF FUNDS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
I.
EQUITY AND LIABILITIES |
|
|
|
|
(1)Shareholders' Funds |
|
|
|
|
(a) Share Capital |
2206.200 |
2206.200 |
2206.200 |
|
(b) Reserves & Surplus |
41186.200 |
40504.400 |
37847.800 |
|
(c) Money received
against share warrants |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
(2)
Share Application money pending allotment |
0.000 |
0.000 |
0.000 |
|
Total Shareholders’ Funds (1) + (2) |
43392.400 |
42710.600 |
40054.000 |
|
|
|
|
|
|
(3) Non-Current
Liabilities |
|
|
|
|
(a) long-term
borrowings |
25274.400 |
22686.000 |
15951.400 |
|
(b) Deferred tax liabilities (Net) |
1310.000 |
1319.200 |
1564.500 |
|
(c) Other long
term liabilities |
3103.500 |
2409.300 |
3153.400 |
|
(d) long-term
provisions |
1413.200 |
1295.200 |
1187.000 |
|
Total Non-current
Liabilities (3) |
31101.100 |
27709.700 |
21856.300 |
|
|
|
|
|
|
(4) Current Liabilities |
|
|
|
|
(a)
Short term borrowings |
14359.800 |
4030.400 |
4321.200 |
|
(b) Trade
payables |
2628.900 |
3494.100 |
2521.600 |
|
(c)
Other current liabilities |
13301.900 |
20513.600 |
9865.100 |
|
(d) Short-term
provisions |
173.500 |
354.700 |
295.000 |
|
Total Current
Liabilities (4) |
30464.100 |
28392.800 |
17002.900 |
|
|
|
|
|
|
TOTAL |
104957.600 |
98813.100 |
78913.200 |
|
|
|
|
|
|
II.
ASSETS |
|
|
|
|
(1) Non-current assets |
|
|
|
|
(a)
Fixed Assets |
|
|
|
|
(i)
Tangible assets |
17592.200 |
18604.400 |
20363.300 |
|
(ii)
Intangible Assets |
73.100 |
0.000 |
0.000 |
|
(iii)
Capital work-in-progress |
75507.900 |
65068.100 |
42248.600 |
|
(iv) Intangible assets under development |
0.000 |
0.000 |
0.000 |
|
(b) Non-current
Investments |
0.000 |
0.000 |
0.000 |
|
(c) Deferred tax
assets (net) |
0.000 |
0.000 |
0.000 |
|
(d) Long-term Loan and Advances |
1734.100 |
2703.900 |
4731.600 |
|
(e) Other
Non-current assets |
0.000 |
0.000 |
138.900 |
|
Total Non-Current
Assets |
94907.300 |
86376.400 |
67482.400 |
|
|
|
|
|
|
(2) Current assets |
|
|
|
|
(a)
Current investments |
0.000 |
0.000 |
1230.500 |
|
(b)
Inventories |
5420.100 |
5490.500 |
4860.000 |
|
(c)
Trade receivables |
1817.000 |
1828.800 |
1443.100 |
|
(d) Cash
and cash equivalents |
7.200 |
2482.800 |
1769.400 |
|
(e)
Short-term loans and advances |
2806.000 |
2631.100 |
1422.500 |
|
(f)
Other current assets |
0.000 |
3.500 |
705.300 |
|
Total
Current Assets |
10050.300 |
12436.700 |
11430.800 |
|
|
|
|
|
|
TOTAL |
104957.600 |
98813.100 |
78913.200 |
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
39167.200 |
37620.900 |
36500.900 |
|
|
|
Other Income |
365.100 |
623.000 |
1110.500 |
|
|
|
TOTAL (A) |
39532.300 |
38243.900 |
37611.400 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of materials consumed |
14428.600 |
12839.500 |
11544.100 |
|
|
|
Purchases of stock-in-trade |
450.200 |
0.000 |
0.000 |
|
|
|
Employee benefit expense |
3224.200 |
3070.300 |
3616.300 |
|
|
|
Other expenses |
17789.300 |
16365.200 |
12840.700 |
|
|
|
Exceptional items |
0.000 |
61.900 |
356.600 |
|
|
|
Changes in
inventories of finished goods, work-in-progress and stock-in-trade |
(138.600) |
(144.200) |
138.600 |
|
|
|
TOTAL (B) |
35753.700 |
32192.700 |
28496.300 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
3778.600 |
6051.200 |
9115.100 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
601.000 |
333.000 |
244.800 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3177.600 |
5718.200 |
8870.300 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
2611.600 |
2703.000 |
3216.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
BEFORE TAX (E-F) (G) |
566.000 |
3015.200 |
5653.700 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
(17.800) |
358.500 |
1245.100 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
583.800 |
2656.700 |
4408.600 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
32107.300 |
30450.600 |
27106.000 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Dividend [Inclusive of corporate dividend tax] |
0.000 |
0.000 |
64.000 |
|
|
|
Debenture Redemption Reserves |
0.000 |
1000.000 |
1000.000 |
|
|
BALANCE CARRIED
TO THE B/S |
32691.100 |
32107.300 |
30450.600 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
905.500 |
682.800 |
NA |
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
2.65 |
12.04 |
19.98 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2013 |
31.03.2012 |
31.03.2011 |
|
PAT / Total Income |
(%) |
1.47
|
6.95 |
11.72 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.45
|
8.01 |
15.49 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
1.92
|
8.94 |
15.42 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.01
|
0.07 |
0.14 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Debt/Networth) |
|
0.91
|
0.63 |
0.51 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.33
|
0.44 |
0.67 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1] |
Year of Establishment |
Yes |
|
2] |
Locality of the firm |
Yes |
|
3] |
Constitutions of the firm |
Yes |
|
4] |
Premises details |
No |
|
5] |
Type of Business |
Yes |
|
6] |
Line of Business |
Yes |
|
7] |
Promoter's background |
Yes |
|
8] |
No. of employees |
No |
|
9] |
Name of person contacted |
No |
|
10] |
Designation of contact person |
No |
|
11] |
Turnover of firm for last three years |
Yes |
|
12] |
Profitability for last three years |
Yes |
|
13] |
Reasons for variation <> 20% |
-- |
|
14] |
Estimation for coming financial year |
No |
|
15] |
Capital in the business |
Yes |
|
16] |
Details of sister concerns |
Yes |
|
17] |
Major suppliers |
No |
|
18] |
Major customers |
No |
|
19] |
Payments terms |
No |
|
20] |
Export / Import details (if applicable) |
No |
|
21] |
Market information |
-- |
|
22] |
Litigations that the firm / promoter involved in |
-- |
|
23] |
Banking Details |
Yes |
|
24] |
Banking facility details |
Yes |
|
25] |
Conduct of the banking account |
-- |
|
26] |
Buyer visit details |
-- |
|
27] |
Financials, if provided |
Yes |
|
28] |
Incorporation details, if applicable |
Yes |
|
29] |
Last accounts filed at ROC |
Yes |
|
30] |
Major Shareholders, if available |
Yes |
|
31] |
PAN of Proprietor/Partner/Director, if available |
No |
|
32] |
Date
of Birth of Proprietor/Partner/Director, if available |
Yes |
|
33] |
Voter ID No of Proprietor/Partner/Director, if available |
No |
|
34] |
External Agency Rating, if available |
Yes |
INDEX OF CHARGES:
|
S. No. |
Charge ID |
Date of Charge
Creation/Modification |
Charge amount
secured |
Charge Holder |
Address |
Service Request
Number (SRN) |
|
1 |
10453220 |
26/08/2013 |
5,000,000,000.00 |
IL & FS
TRUST COMPANY LIMITED |
IL & FS
FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI
- 400051, MAHARASHTRA, INDIA |
B84263128 |
|
2 |
10377537 |
13/09/2012 |
1,392,000,000.00 |
DBS BANK LIMITED |
BIRLA TOWER,25 BARAKHAMBA
ROAD, NEW DELHI |
B58483223 |
|
3 |
10369994 |
17/07/2012 |
2,800,000,000.00 |
DBS BANK LIMITED |
BIRLA TOWER,25
BARAKHAMBA ROAD, NEW DELHI |
B45482957 |
|
4 |
10332438 |
19/01/2012 |
10,057,800,000.00 |
IL & FS TRUST
COMPANY LIMITED |
IL & FS
FINANCIAL CENTREPLOT NO C22 G BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI
- 400051, MAHARASHTRA, INDIA |
B30772164 |
|
5 |
10318493 |
25/10/2011 |
7,500,000,000.00 |
ICICI BANK
LIMITED |
LANDMARKRACE COURCE
CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA |
B25630443 |
|
6 |
10258108 |
18/12/2010 |
2,500,000,000.00 |
ICICI BANK
LIMITED |
LANDMARKRACE
COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA |
B02180669 |
|
7 |
10199142 |
08/01/2010 |
6,000,000,000.00 |
ICICI BANK
LIMITED |
LANDMARKRACE
COURCE CIRCLE, ALKAPURI, BARODA - 390015, GUJARAT, INDIA |
A77968956 |
|
8 |
10163912 |
27/09/2013 * |
1,220,000,000.00 |
AXIS BANK
LIMITED |
JEEVAN BIMA MARG,
OPP NEW BUS STAND, RAIPUR BRANCH, PANDRI, RAIPUR - 492004, CHHATTISGARH,
INDIA |
B87776456 |
|
9 |
10140954 |
14/02/2009 |
5,000,000,000.00 |
IL & FS
TRUST COMPANY LIMITED |
IL & FS FINANCIAL
CENTREPLOT NO C22 G BLOCK BANDRA, KURLA COMPLEX BANDRA EAST, MUMBAI - 400051,
MAHARASHTRA, INDIA |
A56184542 |
|
10 |
10141155 |
14/02/2009 |
5,000,000,000.00 |
UNION BANK OF
INDIA |
INDUSTRIAL FINANCIAL
BRANCH,1ST FLOOR, 239 VIDHAN BHAWAN MARG, NARIMAN POINT, MUMBAI - 400021,
MAHARASHTRA, INDIA |
A56277098 |
|
* Date of charge modification |
||||||
OPERATIONAL PERFORMANCE:
During the year, the
production of saleable metal was 246940 MT from the 2.45 lakh mtpa pre-bake
smelter as compared to 245654 MT in the previous year, higher production of hot
metal primarily due to higher current efficiency, and higher no. of Pots in
operation. Consequently, sales during the year were 245857 MT as compared to
239335 MT in the previous year.
The operating
profit during the year was Rs. 566.000 Millions as compared to Rs. 3077.100
Millions. The operating profit lower in this year is mainly due to increase in
input cost i.e. Coal, Alumina and Carbon. The profit before tax for year was
Rs. 566.000 Millions as compared to Rs. 3015.200 Millions in the previous year.
The Company is in
the process of implementing the 3.25 lakh MT pre-bake smelter. The surplus power
generated consequent to the phasing out of the VSS smelter is being presently
sold to the open access customers.
The Company’s
operations including its captive power plants and its mines at Mainpat
continued to be certified with all three management system certifications ?EMS
ISO 14001 : 2004 in environment management, OHSAS 18001:2007 in safety and ISO
9001 (2000) for quality management system.
EXPORTS:
Domestic sales
were the focus during the year for ensuring better sales realization through
improved product mix. The aluminium exports during the year was 7,156 MT,
generating revenue of Rs. 945.0000 Millions.
NEW PROJECTS:
The Company is in
the process of setting up the 1200MW thermal based power plant pursuant to the
Memorandum of Understanding with the Government of Chhattisgarh dated 7th
October 2006 at a cost of Rs.46500.000 Millions as approved by the Board at its
meeting held on 9th January 2008. The first and Second unit simulation
synchronization on oil has been completed. Third unit Steam Blowing is ready
for synchronization on oil. Fourth unit synchronization has been targeted in
first quarter of FY 2013-2014. Second chimney civil work has been completed.
The Company has incurred Rs. 42300.000 Millions towards the project till 31st
March 2013.
The Company had
commenced implementation of the Memorandum of Understanding dated 8th August
2007 with the Government of Chhattisgarh for setting up of a new smelter with a
6.5 lakh mtpa capacity at an estimated cost of Rs. 81000.000 Millions. Towards
this, the Company has commenced the implementation process of the first phase
of expansion for setting up 3.25 lakh mtpa pre-bake aluminium smelter at an
estimated project cost of Rs.38000.000 Millions as approved by the Board on
25th July 2008. The first metal production is scheduled in First quarter of
2013-14 and full commissioning of the project is expected to be completed by
the fourth quarter of 2013-14.
The Company has
incurred Rs. 34730.000 Millions towards the project till 31st March 2013. As at
31st March 2013, the Company has spent an aggregate amount of Rs. 77030.000
Millions on the aforesaid projects. As at the year end, Rs. 42990.000 Millions
represents funding through Long-term and short term - borrowings while balance
Rs. 34030.000 Millions has been funded through internal accruals.
During the current
year ended 31st March 2013, the Company has utilized short term funds
(including commercial paper) of Rs. 10259.400 Millions for repayment of long
term project related loans which were due for repayment in current year. The
Company currently intends to tie up long term loans for these projects during
the financial year ending 31st March, 2014.
FIXED ASSETS:
·
Land and Land Development
-
Free Land
-
Lease hold
·
Buildings
·
Railway Siding
·
Plant and Machinery
·
Furniture and Fittings
·
Vehicles
·
Mine Development
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No exist to suggest that subject is or was
the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.61.90 |
|
|
1 |
Rs.102.74 |
|
Euro |
1 |
Rs.85.15 |
INFORMATION DETAILS
|
Information Gathered
by : |
PDT |
|
|
|
|
Report Prepared
by : |
TPT |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
7 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
--RBI |
YES/NO |
NO |
|
--EPF |
YES/NO |
NO |
|
TOTAL |
|
60 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.