MIRA INFORM REPORT

 

 

Report Date :

04.01.2014

 

IDENTIFICATION DETAILS

 

Name :

EVERFLOW PETROFILS LIMITED

 

 

Registered Office :

11, Ocalwadi, 3rd Floor, Vithalwadi, Kalbadevi, Mumbai-400002, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

08.05.2003

 

 

Com. Reg. No.:

11-140356

 

 

Capital Investment / Paid-up Capital :

Rs. 11.435 Millions

 

 

CIN No.:

[Company Identification No.]

U51909MH2003PLC140356

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUME07348F

 

 

PAN No.:

[Permanent Account No.]

AABCE5852A

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of polyester yarn, spun blended yarn, draw texturized yarn, fibre yarn, viscose spun yarn, partially oriented yarn, polyester staple fibre and polyester PET chips and cotton yarns.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 360000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

There appears huge external borrowings recorded by the company which seems to be increasing.

 

However, trade relations are fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealing with some caution. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

ICRA

Rating

B+(Long Term : Cash Credit Facility)

Rating Explanation

Have high risk of default.

Date

December 2013

 

 

Rating Agency Name

ICRA

Rating

A4 (Short Term : Letter of Credit / Buyer’s Credit)

Rating Explanation

Have minimal degree of safety and carry very high credit risk.

Date

December 2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office :

11, Ocalwadi, 3rd Floor, Vithalwadi, Kalbadevi, Mumbai-400002, Maharashtra, India 

Tel. No.:

91-22-25447892

Fax No.:

Not Available

E-Mail :

pinu1979@hotmail.com

info@everflowpetrofils.com

Website :

www.everflow.com

 

 

Corporate Office :

599, Kapadia Chambers, 2nd Floor, Room No.10, Princess Street, Marin Lines (East), Mumbai-400002, Maharashtra, India

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Pinkesh Paras Jain

Designation :

Director

Address :

1601, Chaitya Tower, Shivdas Chapsi Marg, Near Sales Tax Office, Mazgaon, Mumbai-400010, Maharashtra, India  

Date of Birth/Age :

22.06.1980

Date of Appointment :

01.01.2006

DIN No.:

00717153

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U51909MH2003PLC140356

EVERFLOW PETROFILS LIMITED

Managing director

01/01/2006

01/01/2006

-

Active

NO

2

U37100MH2010PLC198513

EVERFLOW ECO FRIENDLY PRODUCTS LIMITED

Director

05/01/2010

05/01/2010

09/12/2011

Active

NO

3

U70100MH1997PTC107177

PARIJVAL ESTATE DEVELOPERS PRIVATE LIMITED

Director

28/09/2013

25/10/2012

-

Active

NO

 

 

Name :

Ms. Sapnaben Rakeshkumar Jain

Designation :

Director

Address :

1501, Chaitya Tower, Shivdas Chapsi Marg, Near Sales Tax Office, Mazgaon, Mumbai-400010, Maharashtra, India  

Date of Birth/Age :

29.03.1972

Date of Appointment :

10.05.2006

DIN No.:

01484554

 

Other Directorship:

 

S. No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Company/ LLP Status

Defaulting status

1

U51909MH2003PLC140356

EVERFLOW PETROFILS LIMITED

Director

10/05/2006

10/05/2006

Active

NO

2

U37100MH2010PLC198513

EVERFLOW ECO FRIENDLY PRODUCTS LIMITED

Director

05/01/2010

05/01/2010

Active

 

 

 

Name :

Ms. Alpa Pinkeshkumar Jain

Designation :

Director

Address :

1601, Chaitya Tower, Shivdas Chapsi Marg, Near Sales Tax Office, Mazgaon, Mumbai-400010, Maharashtra, India  

Date of Birth/Age :

28.12.1979

Date of Appointment :

11.01.2012

DIN No.:

05196028

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Pinkesh P Jain

2080

Rakesh P Jain

400

Aruna Dinesh Kumar

5000

Rakesh P Jain HUF

180200

Ratanben P Jain

362610

Apla P Jain

276030

Sapna R Jain

186030

Dharmesh J Shah

23000

Yashwant J Shah

20500

Pinkesh P Jain HUF

57650

Hiteshkumar Suresh Kumar Jain

30000

TOTAL

1143500

 

AS ON 30.09.2013

 

Equity Shares Break Up

Percentage of Holding

Directors or relatives of Directors

100.00

TOTAL

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of polyester yarn, spun blended yarn, draw texturized yarn, fibre yarn, viscose spun yarn, partially oriented yarn, polyester staple fibre and polyester PET chips and cotton yarns.

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Punjab National Bank, 335, Manimahal, Kalbadevi Road, Mumbai-400002, Maharashtra, India

·         NKGSB Co-Operative Bank Limited, Laxmi Sadan, 361, V P Road, Girgaum, Mumbai-400004, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Short Term Borrowings 

 

 

Loans repayable on demand

276.590

288.435

 

 

 

TOTAL

276.590

288.435

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. Vijay Jain

Chartered Accountant

Address :

4th Floor, 402, Aniket Tower, Behind Stick Bowl Restaurant Uthalsar Naka, Thane (West), Thane-400601, Maharashtra, India  

PAN No.:

ABVPJ6733B

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1143500

Equity Shares

Rs.10/- each

Rs. 11.435 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

11.435

11.435

11.135

(b) Reserves & Surplus

80.838

70.974

34.957

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

30.000

Total Shareholders’ Funds (1) + (2)

92.273

82.409

76.092

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

0.000

0.000

2.020

(b) Deferred tax liabilities (Net)

0.000

0.000

0.000

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.000

0.000

2.020

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

359.015

292.423

110.014

(b) Trade payables

12.861

66.202

19.347

(c) Other current liabilities

48.920

0.000

0.000

(d) Short-term provisions

30.990

0.689

1.368

Total Current Liabilities (4)

451.786

359.314

130.729

 

 

 

 

TOTAL

544.059

441.723

208.841

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

5.602

7.284

4.331

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

2.329

4.085

1.694

(c) Deferred tax assets (net)

0.297

0.131

0.112

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

8.228

11.500

6.137

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

155.046

119.575

51.752

(c) Trade receivables

108.272

110.718

95.496

(d) Cash and cash equivalents

143.671

198.537

54.441

(e) Short-term loans and advances

39.111

1.393

1.015

(f) Other current assets

89.731

0.000

0.000

Total Current Assets

535.831

430.223

202.704

 

 

 

 

TOTAL

544.059

441.723

208.841

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

2508.337

1608.671

1304.489

 

 

Other Income

18.508

0.000

0.317

 

 

TOTAL                                     (A)

2526.845

1608.671

1304.806

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchase of Stock In Trade

2501.465

1650.664

1285.121

 

 

Employee benefits expenses

2.945

5.137

16.314

 

 

Other Expenses

11.152

6.615

7.113

 

 

Changes in inventories of Finished goods, work in progress and stock in trade

(35.471)

(67.822)

(20.647)

 

 

TOTAL                                     (B)

2480.091

1594.594

1287.901

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

46.754

14.077

16.905

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

30.200

3.808

7.719

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

16.554

10.269

9.186

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.699

1.067

1.218

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

14.855

9.202

7.968

 

 

 

 

 

Less

TAX                                                                  (H)

4.991

2.885

3.806

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

9.864

6.317

4.162

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

8.63

--

--

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

0.39

0.39

0.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.59

0.57

0.61

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.74

2.10

3.85

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.16

0.11

0.10

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

3.89

3.55

1.47

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.19

1.20

1.55

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2013

Rs. In Millions

31.03.2012

Short Term Borrowings 

 

 

Loans and advances from directors

7.701

3.988

Loans and advances from others

74.724

0.000

 

 

 

TOTAL

82.425

3.988

 

 

INDEX OF CHARGES

 

S. No

Charge ID

Date of Charge Creation /Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN

1

10153125

16/04/2009

1,924,000.00

PUNJAB NATIONAL BANK

353 MANI MAHAL KALBADEVI ROAD KALBADEVI, MUMBAI,
MAHARASHTRA - 400002, INDIA

A60232485

2

10033222

10/11/2012 *

380,000,000.00

PUNJAB NATIONAL BANK

335,MANIMAHAL, KALBADEVI ROAD, MUMBAI, MAHARASHTRA - 400002, INDIA

B72339781

* Date of charge modification

 

 

 

FIXED ASSETS

 

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

·         Computer equipments

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.40

UK Pound

1

Rs. 102.53

Euro

1

Rs. 85.19

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.