MIRA INFORM REPORT

 

 

Report Date :

04.01.2014

 

IDENTIFICATION DETAILS

 

Name :

HVK INTERNATIONAL PRIVATE LIMITED

 

 

Registered Office :

FC 9020, Bharat Diamond Bourse, G Block, Bandra Kurla Complex, Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

06.01.2011

 

 

Com. Reg. No.:

11-211918

 

 

Capital Investment / Paid-up Capital :

Rs. 843.329 Millions

 

 

CIN No.:

[Company Identification No.]

U51398MH2011PTC211918

 

 

PAN No.:

[Permanent Account No.]

AACCH5713N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing of Cut and Polished Diamonds.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 6500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of “HVK International, a partnership concern started in the year 1992. It got converted into private limited company during the year 2011. It is having satisfactory track record.

 

Financial position of the company seems to be sound. Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

Uptick in agriculture and construction spread some cheer as the economy grew a higher-than-expected 4.8 % in the three months through September. Manufacturing rose an annual rate per cent during the quarter and mining fell by 0.4 %, government data showed while farm output rose 46%.

 

India has emerged as the most attractive investment destination, thanks to a relaxation in foreign direct investment norms, says a report. India is followed by Brazil and China in the ranking part of EY’s Capital Confidence Barometer report based on a survey across 70 nations. The US, France and Japan have emerged as the top three investors likely to invest in India.

 

India has been ranked 83rd globally in terms of talent competitiveness of its human capital.  Switzerland, Singapore, Denmark, Sweden and Luxembourg are the top five in the list of 103 nations compiled by INSEAD business school.

 

Tax rates for companies in India are among the highest in the world and the number of payments is also more than the global average putting the country at low, 158th rank on the Paying Taxes. 2014 list by the World Bank and PWC. However, the time taken for tax payments is relatively less in India which is rated ahead of China and Japan.

 

1 billion smartphone shipments in 2013, a 39.3 % growth over 2012. This was being driven by low cost computing in emerging markets. By 2017, total smartphone shipments are expected to approach 1.7 billion units, resulting in a compound annual growth rate of 18.4 % between 2013 and 2017, according to research from IDC.

 

20 % vacancy rate of office space in Mumbai and Delhi in the third quarter, the highest in Asia after Chengdu, in China. According to Cushman and Wakefield, six Indian cities are among the 10 office markets with the worst vacancies.

 

Foreign banks will not have to pay stamp duty and capital gains tax, if they convert their branch operations into a wholly owned subsidiary, according to the Reserve Bank of India.

 

The Reserve Bank of India is planning to launch CPI – indexed bonds aimed to protecting the savings of retail investors from the impact the price rise by December end.

 

Central Bureau of Investigation has booked State Bank of India, Deputy Managing Director Shyamal Acharya and others in a graft case related to distribution of a loan of over Rs 4000 mn. Gold and jewellery worth Rs 6.7 mn have been recovered from the residence of Acharya.

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term rating: “BBB -“

Rating Explanation

Moderate degree of safety and moderate credit risk.

Date

16.12.2013

 

Rating Agency Name

CRISIL

Rating

Short term rating: “A3“

Rating Explanation

Moderate degree of safety and high credit risk.

Date

16.12.2013

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION DECLINED

 

Management non-cooperative

Tel. No.: 91-22-66449999

 

LOCATIONS

 

Registered Office/ Head/ Sales Office :

FC 9020, Bharat Diamond Bourse, G Block, Bandra Kurla Complex, Mumbai – 400051, Maharashtra, India 

Tel. No.:

91-22-66449999

Fax No.:

91-22-66449988

E-Mail :

sales@hvkonline.com

hvinodkumar@hvinodkumar.com

Website :

http://www.hvkonline.com

 

 

Jewellery Manufacturing/ Sales Office :

Plot No. 87, Road No. 15, Opposite Tara Showroom, MIDC, Andheri (East), Mumbai – 400093, Maharashtra, India

Tel. No.:

91-22-28356014/ 15

 

 

DIRECTORS

 

As on: 28.09.2012

 

Name :

Mr. Dineshbhai Dhayalal Koradia

Designation :

Director

Address :

Flat No. 203 , 2nd Floor, Divyalok Co-Opperative Hosing Society , Malabar Hill, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

01.06.1965

Date of Appointment :

06.01.2011

PAN No.:

ACUPK3696A

DIN No.:

00109934

 

 

Name :

Mr. Hareshbhai Mohanbhai Sakariya

Designation :

Director

Address :

502, Kripanidhi Association, JVPD Scheme, Gulmohar X Road No.4, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

01.04.1962

Date of Appointment :

06.01.2011

PAN No.:

ALLPS9142H

DIN No.:

01308305

 

 

Name :

Mr. Nagji Bhai Mohan Bhai Sakariya

Designation :

Director

Address :

9, Dayanand Society, B/H Navyug College, Rander Road, Surat – 395009, Gujarat, India

Date of Birth/Age :

01.04.1960

Date of Appointment :

06.01.2011

PAN No.:

ABEPP7995G

DIN No.:

00109980

 

 

Name :

Mr. Sunny Nagji Bhai Sakariya

Designation :

Director

Address :

502, Kripanidhi Association, JVPD Scheme, Gulmohar X Road No.4, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

25.12.1983

Date of Appointment :

06.01.2011

PAN No.:

BBTPS4006B

DIN No.:

01029758

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 28.09.2012

 

Names of Shareholders

 

No. of Shares

Haresh Bhai M. Sakariya

 

31804400

Dinesh Chandra D. Koradia

 

15886050

Nagjibhai M. Sakariya

 

29387400

Sunny N. Sakariya

 

1435375

Odhavji bhai M. Sakariya

 

1435375

Kanchanben H. Sakariya

 

717690

Meenaben Nagjibhai Sakariya

 

717690

Niruben D. Koradia

 

717690

LEO DIAM FZC

 

2231234

 

 

 

Total

 

84332904

 

As on: 05.10.2013

 

Names of Allottees

 

No. of Allottees

Dinesh Chandra D. Koradia

 

2272727

Haresh Bhai M. Sakariya

 

4545454

Nagjibhai M. Sakariya

 

4545454

 

 

 

Total

 

11363635

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 28.09.2012

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

0.27

Directors or relatives of directors

 

99.73

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing of Cut and Polished Diamonds.

 

 

Products:

ITC Code

Products or Services

710239.01

Cut and Polished Diamonds

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Andhra Bank, 9/15 Mama Paramanand Marg, Queen's Road, Mumbai - 400004, Maharashtra, India

·         State Bank of India, Diamond Branch, D/3, West Core, G Block, Bharat Diamond Bourse, B. K. C. Bandra (East), Mumbai - 400051, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Short term borrowings

 

 

Rupee term loans from banks

698.657

459.287

Foreign currency term loans from banks

1949.737

1349.443

 

 

 

Total

2648.394

1808.730

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Suresh Surana and Associates

Chartered Accountants

Address :

310, Ahura Centre, 82 Mahakaly Caves Road, Andheri (East), Mumbai – 400093, Maharashtra, India

PAN No.:

AAQFS7647M

 

 

Subsidiary Company:

·         H.V. DIAM BVBA

·         H.V.JEWELS Company Limited (THAILAND)

 

 

CAPITAL STRUCTURE

 

As on: 31.03.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

85000000

Equity Shares

Rs.10/- each

Rs. 850.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

84332904

Equity Shares

Rs.10/- each

Rs. 843.329 Millions

 

 

 

 

 

As on: 28.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

100000000

Equity Shares

Rs.10/- each

Rs. 1000.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

95696539

Equity Shares

Rs.10/- each

Rs. 956.965 Millions

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

843.329

739.999

(b) Reserves & Surplus

 

801.634

164.322

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

96.500

Total Shareholders’ Funds (1) + (2)

 

1644.963

1000.821

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

18.185

(2.057)

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

5.959

3.862

Total Non-current Liabilities (3)

 

24.144

1.805

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

2667.574

2172.206

(b) Trade payables

 

1660.826

1286.934

(c) Other current liabilities

 

73.095

6.576

(d) Short-term provisions

 

58.351

38.370

Total Current Liabilities (4)

 

4459.846

3504.086

 

 

 

 

TOTAL

 

6128.953

4506.712

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

428.140

411.942

(ii) Intangible Assets

 

2.386

0.000

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

84.782

84.315

(c) Deferred tax assets (net)

 

0.000

0.000

(d) Long-term Loan and Advances

 

65.080

48.039

(e) Other Non-current assets

 

0.084

0.078

Total Non-Current Assets

 

580.472

544.374

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

2338.720

1325.916

(c) Trade receivables

 

3002.441

2406.957

(d) Cash and cash equivalents

 

185.776

159.700

(e) Short-term loans and advances

 

20.631

25.329

(f) Other current assets

 

0.913

44.436

Total Current Assets

 

5548.481

3962.338

 

 

 

 

TOTAL

 

6128.953

4506.712

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

 

 

 

Other Income

 

 

 

 

 

TOTAL                                    

 

8847.638

2521.007

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

8633.786

2441.346

 

 

 

 

 

 

PROFIT BEFORE TAX

 

213.852

79.661

 

 

 

 

 

Less

TAX                                                                 

 

93.191

26.900

 

 

 

 

 

 

PROFIT AFTER TAX

 

120.661

52.761

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

6362.477

1361.110

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

1.43

0.62

 

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.03.2012

31.03.2011

PAT / Total Income

(%)

 

1.36

2.09

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

3.53

1.80

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.13

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

 

1.62

2.18

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.25

1.13

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last two years

Yes

12]

Profitability for last two years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2012

As on

31.03.2011

Short term borrowings

 

 

Loans and advances from directors

14.679

356.927

Loans and advances from others

2.655

2.698

Other loans and advances

1.846

3.851

 

 

 

Total

19.180

363.476

 

Note:

 

The Registered Office of the company has been shifted from Block A/1, Dreamland Building, 3rd Floor, Mama Parmanand Marg, Opera House, Mumbai – 400004, Maharashtra, India to the present address w.e.f. 14.02.2013.

 

INDEX OF CHARGES 

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10461857

31/10/2013

250,000,000.00

ANDHRA BANK

9/15 MAMA PARAMANAND MARG, QUEEN'S ROAD, MUMBAI, MAHARASHTRA - 400004, INDIA

B90158213

2

10311781

04/10/2011

219,000,000.00

BANK OF INDIA

OPERA HOUSE BRANCH, HERMES HOUSE, MAMA PARMANAND MARG, OPERA HOUSE, MUMBAI, MAHARASHTRA - 400004, 
INDIA

B23160815

3

10310644

16/09/2011

40,000,000.00

ANDHRA BANK

OPERA HOUSE BRANCH,9/15, MAMA PARAMANAND, MARG, 
QUEEN'S ROAD, OPERA HOUSE, MUMBAI, MAHARASHTRA - 400004, INDIA

B22731368

4

10268250

28/01/2013 *

3,960,000,000.00

BANK OF INDIA - LEAD BANK

OPERA HOUSE BRANCH, HERMES HOUSE, MAMA PARMANAND 
MARG, OPERA HOUSE, MUMBAI, MAHARASHTRA - 400004, INDIA

B71445241

 

* Date of charge modification

 

FIXED ASSETS

 

·         Land and Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.41

UK Pound

1

Rs. 102.53

Euro

1

Rs. 85.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.