MIRA INFORM REPORT

 

 

Report Date :

04.01.2014

 

IDENTIFICATION DETAILS

 

Name :

HYDROFLEX PIPE PRIVATE LIMITED

 

 

Registered Office :

4, Suflam Estate, Near Avtar Hotel, Isanpur Highway, Isanpur, Ahmedabad-382443, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

02.07.2004

 

 

Com. Reg. No.:

04-044405

 

 

Capital Investment / Paid-up Capital :

Rs. 0.100 million

 

 

CIN No.:

[Company Identification No.]

U31909GJ2004PTC044405

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

AHMH01566F

 

 

PAN No.:

[Permanent Account No.]

AABCH4397M

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Stainless Steel Metallic Corrugated Flexible Hoses.

 

 

No. of Employees :

Not Divulged

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 6384

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a moderate track record.

 

External borrowing of the company seems to be huge, which acts as threatening to the liquidity position of the company.

 

However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

 

INFORMATION DENIED BY

 

Name :

Mr. Dilipbhai Patel

Designation :

Director

Contact No.:

91-9327554566

Date :

30.11.2013

 

 

LOCATIONS

 

Registered Office :

4, Suflam Estate, Near Avtar Hotel, Isanpur Highway, Isanpur, Ahmedabad-382443, Gujarat, India

Tel. No.:

91-79-25716213 / 25716157 / 30954566

Mobile No.:

91-9879538580 / 9327435442 / 9327538580 (Mr. Ramesh Oza)

Fax No.:

91-79-25710302

E-Mail :

hydromate@icenet.ne 

hydromat2000@yahoo.co.in

info@hydroflexpipes.com  

Website :

www.hydroflexpipes.com

Location :

Owned

 

 

Factory :

Near Cargo Motors, National Highway No. 8, Jetalpur, Ahmedabad-382426, Gujarat, India

Tel. No.:

91-79-2718-233133

Fax No.:

91-79-2718-233133

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2013

 

Name :

Mr. Dilipbhai Rancchodbhai Patel

Designation :

Director

Address :

18/B, Gopalkunj Society Rambaug, Maninagar, Ahmedabad-380008, Gujarat, India

Date of Birth/Age :

30.04.1945

Date of Appointment :

02.07.2004

DIN No.:

00635666

 

 

Name :

Mr. Rameshbhai Vishnuprasad Oza

Designation :

Director

Address :

SA-5, Ashapuri Society, Near Police Station, Ghodasar, Ahmedabad, Gujarat, India

Date of Birth/Age :

09.08.1943

Date of Appointment :

02.07.2004

DIN No.:

00635803

 

 

Name :

Mr. Bhupendra Ambalal Raghavji

Designation :

Director

Address :

34, Patel Society, Rambaug, Maninagar, Ahmedabad-380008, Gujarat, India

Date of Birth/Age :

03.09.1949

Date of Appointment :

02.07.2004

DIN No.:

00635707

 

 

Name :

Mr. Nitinbhai Chimanlal Desai

Designation :

Director

Address :

4, Pradip Shops and Flats, Narayan Nagar, Paldi, Ahmedabad-380007, Gujarat, India

Date of Birth/Age :

16.02.1944

Date of Appointment :

02.07.2004

DIN No.:

00635745

 

 

Name :

Mr. Fenilbhai Mahendrabhai Patel

Designation :

Director

Address :

26/C, Ishwamagar Society, Isanpur Road, Maninagar, Ahmedabad, Gujarat, India

Date of Birth/Age :

14.04.1974

Date of Appointment :

02.07.2004

DIN No.:

00635839

 

 

Name :

Mr. Amitbhai Dilipbhai Patel

Designation :

Director

Address :

18/B, Gopalkunj Society, Bhairavnath Road, Rambaug, Ahmedabad, Gujarat, India

Date of Birth/Age :

31.08.1969

Date of Appointment :

02.07.2004

DIN No.:

00636095

 

 

Name :

Mr. Tapan Rameshbhai Oza

Designation :

Director

Address :

SA-5, Ashapuri Society Near Police Station, Ghodasar, Ahmedabad, Gujarat, India

Date of Birth/Age :

05.10.1978

Date of Appointment :

02.07.2004

DIN No.:

00635942

 

 

Name :

Mr. Ritesh Nitinbhai Desai

Designation :

Director

Address :

4, Pradip Shops and Flats, Narayanagar Road Paldi, Ahmedabad, Gujarat, India

Date of Birth/Age :

12.03.1974

Date of Appointment :

02.07.2004

DIN No.:

00635911

 

 

Name :

Mr. Kinchit Bhupendrabhai Patel

Designation :

Director

Address :

34, Patel Society, Jawahar Chowk, Maninagar, Ahmedabad-380008, Gujarat, India

Date of Birth/Age :

23.03.1980

Date of Appointment :

02.07.2004

DIN No.:

00635962

 

 

Name :

Mr. Chinmay Mahendrabhai Patel

Designation :

Director

Address :

26/C, Ishwamagar Society, Isanpur Road, Maninagar, Ahmedabad, Gujarat, India

Date of Birth/Age :

01.11.1979

Date of Appointment :

02.07.2004

DIN No.:

00636024

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2013

 

Names of Shareholders

No. of Shares

Dilipbhai Rancchodbhai Patel

1075

Rameshbhai Vishnuprasad Oza

1125

Bhupendrabhai Ambalal Raghavji

1125

Fenilbhai Mahendrabhai Patel

1125

Amitbhai Dilipbhai Patel

1125

Tapan Rameshbhai Oza

1125

Ritesh Nitinbhai Desai

1000

Kinchit Bhupendrabhai Patel

1125

Chinmay Mahendrabhai Patel

1125

Total

9950

 

Equity Share Break up (Percentage of Total Equity)

AS ON 30.09.2013

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Stainless Steel Metallic Corrugated Flexible Hoses.

 

 

Products :

·           Braided Hydraulic Hoses

·         Multi Spiral Hydraulic Hoses

·         Braided Industrial Hoses

·         Steam Hoses

·         Ptfe Flexible Hoses

·         Ptfe Convoluted Flexible Hoses

·         Camlock Coupling

·         Quick Release Coupling

·         Thermoplast High Pressure Hoses

·         Low Pressure Flexible Rubber Hoses

·         Hoses For Fertilizers And Chemical Plants

·         Industrial Rubber Hoses

·         Standard Hose Fitting With Thread Specifications

·         Coupling Ends

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged

 

 

Bankers :

Union Bank of India, Maninagar, Ahmedabad, Gujarat, India

 

 

Facilities :

Secured Loan

As on

31.03.2013

(Rs. in

Millions)

As on

31.03.2012

(Rs. in

Millions)

Secured against FD OD- Union Bank of India

5.947

6.351

Unsecured Loan from directors - share holders and their

30.130

27.316

Total

36.077

33.667

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Himanshu Patel and Company

Chartered Accountants

Address :

305, Riddhi Complex, Opposite Loha Bhavan, Ashram Road, Ahmedabad-380009, Gujarat, India

PAN No.:

ACNPP2354D

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs.10/- each

Rs. 0.100 Million

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

0.100

0.100

0.100

(b) Reserves & Surplus

1.496

1.221

(0.666)

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

1.596

1.321

(0.566)

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

36.077

33.667

26.727

(b) Deferred tax liabilities (Net)

0.797

0.903

0.744

(c) Other long term liabilities

1.235

2.623

1.077

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

38.109

37.193

28.548

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

0.000

0.000

0.000

(b) Trade payables

8.204

6.227

7.404

(c) Other current liabilities

1.139

1.756

0.835

(d) Short-term provisions

0.000

0.000

0.000

Total Current Liabilities (4)

9.343

7.983

8.239

 

 

 

 

TOTAL

49.048

46.497

36.221

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

12.087

12.971

7.911

(i) Tangible assets

0.000

0.000

0.000

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.487

0.532

0.211

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.363

0.197

0.073

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

12.937

13.700

8.195

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

11.128

10.029

7.604

(c) Trade receivables

15.547

15.020

11.414

(d) Cash and cash equivalents

8.645

7.067

7.575

(e) Short-term loans and advances

0.791

0.640

1.356

(f) Other current assets

0.000

0.041

0.077

Total Current Assets

36.111

32.797

28.026

 

 

 

 

TOTAL

49.048

46.497

36.221

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

77.921

81.543

57.127

 

 

Other Income

NA

NA

0.471

 

 

TOTAL                                    

NA

NA

57.598

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

NA

NA

56.152

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

NA

NA

56.152

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION

1.302

3.058

1.446

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.023

1.639

1.267

 

 

 

 

 

 

PROFIT/(LOSS)  BEFORE TAX

(0.721)

1.419

0.179

 

 

 

 

 

Less

TAX                                                                 

(0.996)

0.240

0.183

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX   

0.275

1.887

(0.004)

 

 

 

 

 

 

Earnings/(Loss)  Per Share (Rs.)

27.50

18.87

(0.45)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

NA
NA

(0.001)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(0.93)
1.74

0.31

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.48)
3.09

0.50

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.46)
1.07

(0.32)

 

 

 
 

 

Debt Equity Ratio

(Total Debt/Networth)

 

22.60
25.49

(47.22)

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.87
4.11

3.13

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----

22]

Litigations that the firm / promoter involved in

----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----

26]

Buyer visit details

----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

OPERATIONS REVIEW

 

This is the 8th year of company achieved turnover of Rs. 81.692 millions. Hence performance of the company is very satisfactory and increase. This growth is further seen in future. However to strengthen the company position your directors do not recommend any dividend.

 

 

FIXED ASSETS

 

·         Land

·         Building

·         Plant and Machinery

·         Furniture

·         Computer

·         Other Equipments

·         Electrical Fitting

·         Vehicles


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.41

UK Pound

1

Rs.102.54

Euro

1

Rs.85.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

SDA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

NB

New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.