MIRA INFORM REPORT

 

 

Report Date :

03.01.2014

 

IDENTIFICATION DETAILS

 

Name :

SCIENTIFIC REMEDIES PRIVATE LIMITED

 

 

Registered Office :

Shree Nivas, 9, Cosmic Enclave, Sama, Vadodara – 390 008, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

06.05.2003

 

 

Com. Reg. No.:

04-042343

 

 

Capital Investment / Paid-up Capital :

Rs.1.525 millions

 

 

CIN No.:

[Company Identification No.]

U24231GJ2003PTC042343

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is in the business of trading of Pet Foods and Pet Care Products.

 

 

No. of Employees :

Information declined by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 100000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having a satisfactory track record.

 

Profitability of the company seems to be fair.

 

Trade relations are fair. Business is active. Payment terms are reported to be usually correct.

 

The company can be considered for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management non-cooperative

 

(Tel. No.: 91-265-2784048)

 

LOCATIONS

 

Registered Office :

Shree Nivas, 9, Cosmic Enclave, Near Old Jakat Naka, Sama, Vadodara – 390 008, Gujarat, India

Tel. No.:

91-265-2785340

Fax No.:

91-265-2785340

E-Mail :

srahindia@rediffmail.com

sr@indobiocare.com

Website :

http://scientificremediesindia.com

 

 

Sales Office :

No.3, City Park, Opposite ICICI ATM, Sama, Vadodara – 390 008, Gujarat, India

Tel. No.:

91-265-2784048/ 49/ 3290644

Fax No.:

91-265-2785980

 

 

DIRECTORS

 

AS ON 27.09.2013

 

Name :

Mrs. Radha Pushpa Chandramohan

Designation :

Whole-Time Director

Address :

K-11, Alembic Colony, Gorwa, Vadodara – 390 003, Gujarat, India

Date of Birth/Age :

18.07.1959

Date of Appointment :

06.05.2003

DIN No.:

01867211

 

 

Name :

Mr. Rakesh Mohan Chandramohan

Designation :

Director

Address :

Shree Nivas, 9, Cosmic Enclave, Near Old Jakat Naka, Sama, Vadodara – 390 008, Gujarat, India

Date of Birth/Age :

30.10.1986

Date of Appointment :

06.12.2008

DIN No.:

02439812

 

 

Name :

Mr. Harish Mohan Chandramohan

Designation :

Director

Address :

Shree Nivas, 9, Cosmic Enclave, Near Old Jakat Naka, Sama, Vadodara – 390 008, Gujarat, India

Date of Birth/Age :

17.01.1984

Date of Appointment :

27.09.2013

DIN No.:

06603299

 

 

Name :

Dr. Padma G.M. Rao

Designation :

Director

Address :

Angha, Manipal Perapally Road, Vidhyarathna Road, Manipa, Udupi – 576 102, Karnataka, India

Date of Birth/Age :

15.12.1952

Date of Appointment :

06.05.2003

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2013

 

Names of Shareholders

 

 

No. of Shares

Radhadevi C. Chandramohan

 

152300

Padma G.M. Rao

 

100

Kanubhai S. Patel

 

100

Total

 

152500

 

AS ON 27.09.2013

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is in the business of trading of Pet Foods and Pet Care Products.

 

 

Products :

·         Scientific Remedies Products

·         Hills Pet Nutrition Products

·         Beaphar Products

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management.

 

 

Bankers :

Union Bank of India, 16, Nandurga Society, Nizampura, Vadodara – 390 002, Gujarat, India

 

 

Facilities :

Secured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

SHORT TERM BORROWINGS

 

 

Cash Credit Limits

 

 

- Loans repayable on demand from Banks

14.205

4.063

Total

14.205

4.063

 

Nature of security:

The above Cash Credit Facility from Union Bank of India are primarily secured by way of first charge on stock, book debts and entire other current assets and movable assets of the company and further secured by way of pledge of shares and Life Insurance Policies of directors and their relatives and also by way of extension of charge on two residential properties owned by director.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Contractor, Nayak and Kishnadwala

Chartered Accountants

Address :

C 201-202, Shree Siddhi Vinayak Complex, Opposite Alkapuri Side Railway Station, Alkapuri, Vadodara – 390 005, Gujarat, India

Tel. No.:

91-265-2343483

Fax No.:

91-265-2354353

E-Mail :

alok@cnkindia.com

Website :

www.cnkindia.com

PAN No.:

AAGFC1833M

 

 

CAPITAL STRUCTURE

 

AS ON 27.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.10/- each

Rs.2.500 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

152500

Equity Shares

Rs.10/- each

Rs.1.525 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1) Shareholders' Funds

 

 

 

(a) Share Capital

1.525

1.525

1.525

(b) Reserves & Surplus

23.372

16.523

9.111

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

24.897

18.048

10.636

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) Long-term borrowings

0.000

0.350

5.100

(b) Deferred tax liabilities (Net)

0.157

0.162

0.158

(c) Other long term liabilities

0.000

0.000

0.000

(d) Long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

0.157

0.512

5.258

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

14.405

4.063

4.301

(b) Trade payables

29.755

48.275

9.901

(c) Other current liabilities

2.448

2.895

3.088

(d) Short-term provisions

2.756

2.036

1.821

Total Current Liabilities (4)

49.364

57.269

19.111

 

 

 

 

TOTAL

74.418

75.829

35.005

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

6.233

6.176

6.214

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

3.500

3.500

2.500

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.332

0.359

0.142

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

10.065

10.035

8.856

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

21.569

22.057

7.393

(c) Trade receivables

21.868

21.418

14.470

(d) Cash and cash equivalents

10.096

11.640

1.455

(e) Short-term loans and advances

10.337

10.383

2.325

(f) Other current assets

0.483

0.296

0.506

Total Current Assets

64.353

65.794

26.149

 

 

 

 

TOTAL

74.418

75.829

35.005

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Revenue from operations

154.399

186.263

85.859

 

 

Other Income

0.491

0.649

0.190

 

 

TOTAL                                     (A)

154.890

186.912

86.049

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of purchase of goods

106.056

154.004

61.618

 

 

Changes in inventories of stock-in-trade

0.488

(14.664)

(1.801)

 

 

Employee Benefits Expenses

12.141

10.987

7.619

 

 

Other Expenses

24.906

23.871

10.604

 

 

TOTAL                                     (B)

143.591

174.198

78.040

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

11.299

12.714

8.009

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.888

1.513

0.940

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                (E)

10.411

11.201

7.069

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.176

0.158

0.146

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

10.235

11.043

6.923

 

 

 

 

 

Less

TAX                                                                  (H)

3.386

3.631

2.153

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

6.849

7.412

4.770

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

16.523

9.111

4.341

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

23.372

16.523

9.111

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Trading Goods

77.040

143.980

43.212

 

TOTAL IMPORTS

77.040

143.980

43.212

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

44.91

48.61

153.83

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

4.42

3.97

5.54

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

6.63

5.93

8.06

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.43

15.27

21.30

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.41

0.61

0.65

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.58

0.24

0.88

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.15

1.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Current Maturities of Long Term Debt: Not Available

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

No

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

Yes

8) No. of employees

No

9) Name of person contacted

No

10) Designation of contact person

No

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

Yes

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

No

20) Export / Import details (if applicable)

No

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

Yes

29) Last accounts filed at ROC

Yes

30) Major Shareholders, if available

Yes

31) Date of Birth of Proprietor/Partner/Director, if available

Yes

32) PAN of Proprietor/Partner/Director, if available

No

33) Voter ID No of Proprietor/Partner/Director, if available

No

34) External Agency Rating, if available

No

 


 

INDEX OF CHARGES:

 

S.

No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10256179

13/08/2012 *

20,000,000.00

UNION BANK OF INDIA

16, NANDURGA SOCIETY, NIZAMPURA, VADODARA, GUJARAT - 390002, INDIA

B56227333

2

80021438

28/03/2013 *

25,000,000.00

UNION BANK OF INDIA

16, NANDURGA SOCIETY, NIZAMPURA, VADODARA, GUJARAT - 390002, INDIA

B73492688

 

* Date of charge modification

 

 

 

 

Unsecured Loans

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

LONG TERM BORROWINGS

 

 

Deposits

 

 

- From Directors

0.000

0.350

SHORT TERM BORROWINGS

 

 

Deposits

 

 

- From Directors

0.200

0.000

Total

0.200

0.350

 

 

NATURE OF BUSINESS ACTIVITY OF THE COMPANY:

 

The company has initiated its operation in the year 2003. The company is having its registered office at 9, Cosmic Enclave, Opposite State Bank of India, Sama, Vadodara. The company is in the business of trading of Pet Foods and Pet Care Products which are of highly reliable ad international standard quality.

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2013

(Rs. in Millions)

31.03.2012

(Rs. in Millions)

Letter of Credit Outstanding at the end of the year

1.894

3.847

 

 

FIXED ASSETS:

 

·         Land

·         Office Equipments

·         Computer and Printers

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.61.90

UK Pound

1

Rs.102.74

Euro

1

Rs.85.15

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

SMN


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTERS

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.