MIRA INFORM REPORT

 

 

Report Date :

06.01.2014

 

IDENTIFICATION DETAILS

 

Name :

GRAND CHEMICAL LIMITED PARTNERSHIP

 

 

Registered Office :

321/18  Nanglinchee  Road,  Chongnonsee, Yannawa,  Bangkok  10120

 

 

Country :

Thailand

 

 

Financials (as on) :

31.12.2012

 

 

Date of Incorporation :

22.02.1982

 

 

Reg. No.:

0103525005589

 

 

Legal Form :

Limited  Partnership

 

 

Line of Business :

Importer  &  Distributor of Industrial  Chemicals    

 

 

No. of Employees :

100

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

Thailand

B1

B1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

THAILAND - ECONOMIC OVERVIEW

 

With a well-developed infrastructure, a free-enterprise economy, generally pro-investment policies, and strong export industries, Thailand achieved steady growth due largely to industrial and agriculture exports - mostly electronics, agricultural commodities, automobiles and parts, and processed foods. Thailand is trying to maintain growth by encouraging domestic consumption and public investment to offset weak exports in 2012. Unemployment, at less than 1% of the labor force, stands as one of the lowest levels in the world, which puts upward pressure on wages in some industries. Thailand also attracts nearly 2.5 million migrant workers from neighboring countries. The Thai government is implementing a nation-wide 300 baht ($10) per day minimum wage policy and deploying new tax reforms designed to lower rates on middle-income earners. The Thai economy has weathered internal and external economic shocks in recent years. The global economic crisis severely cut Thailand's exports, with most sectors experiencing double-digit drops. In 2009, the economy contracted 2.3%. However, in 2010, Thailand's economy expanded 7.8%, its fastest pace since 1995, as exports rebounded. In late 2011 growth was interrupted by historic flooding in the industrial areas in Bangkok and its five surrounding provinces, crippling the manufacturing sector. Industry recovered from the second quarter of 2012 onward with GDP growth at 5.5% in 2012. The government has approved flood mitigation projects worth $11.7 billion, which were started in 2012, to prevent similar economic damage, and an additional $75 billion for infrastructure over the next seven years with a plan to start in 2013.

 

Source : CIA

 

Company name

 

GRAND CHEMICAL LIMITED PARTNERSHIP

 

 

SUMMARY

 

BUSINESS  ADDRESS                          :           321/18  NANGLINCHEE  ROAD,  CHONGNONSEE,

                                                                        YANNAWA,  BANGKOK  10120,  THAILAND

TELEPHONE                                         :           [66]  2678-3700-3,  2286-0062,  2286-0059

FAX                                                      :           [66]  2278-0702,  2678-3704       

E-MAIL  ADDRESS                                :           grandkem@grandkem.com                    

REGISTRATION  ADDRESS                   :           SAME  AS  BUSINESS  ADDRESS       

 

ESTABLISHED                                     :           1982    

REGISTRATION  NO.                            :           0103525005589              

TAX  ID  NO.                                          :           3102272733

CAPITAL REGISTERED                         :           BHT.  6,000,000

CAPITAL PAID-UP                                 :           BHT.  6,000,000

PARTNER’S  PROPORTION                   :           THAI     :     100%

FISCAL YEAR CLOSING DATE              :           DECEMBER  31           

LEGAL  STATUS                                   :           LIMITED  PARTNERSHIP

EXECUTIVE                                          :           MR.  ANUN  PICHAYASAJJA,  THAI

                                                                        MANAGING  PARTNER

 

NO.  OF  STAFF                                    :           100

LINES  OF  BUSINESS                          :           INDUSTRIAL  CHEMICALS

                                                                        IMPORTER  &  DISTRIBUTOR   

 

           

CORPORATE  PROFILE

 

OPERATING  TREND                             :           STABLE                       

PRESENT  SITUATION                          :           OPERATING  NORMALLY                     

REPUTATION                                        :           GOOD  WITH  NORMAL  BUSINESS  ENGAGEMENT    

MANAGEMENT  STANDARD                 :           MANAGEMENT  WITH  FAIR  PERFORMANCE             

 

 

HISTORY

 

The  subject  was  established  on February  22, 1982  as  a  limited  partnership  under  the  name  style  GRAND  CHEMICAL  LIMITED  PARTNERSHIP,  by  Mr. Anun  Pichayasajja and  partners, in order  to import  and distribute  industrial  chemicals  to  local  market.  Subject  currently employs  approximately   100  staff.

 

The  subject’s  registered  address  is  321/18  Nanglinchee  Rd., Chongnonsee,  Yannawa,  Bangkok  10120,  and  this  is  the  subject’s  operation  address.

 

 

AUTHORIZED PERSON

 

Mr. Anun Pichayasajja  signs  on  behalf  of  the subject  with  seal  affixed.  He  also  bears  full  financial  responsibility  by  law.

 

 

MANAGEMENT

 

Mr.  Anun  Pichayasajja   is  the  Managing  Partner.

He  is  Thai  nationality  with  the  age  of  63  years  old.

 

Mr.  Somnuek  Kanwuthikul  is  the  Sales  Manager.

He  is  Thai  nationality.

 

 

BUSINESS OPERATIONS

 

The  subject’s  activities  are  importer  and  distributor  various  kinds  of  industrial  chemicals,  with  over  200  items  as  the  followings:

 

Agricultural  Chemical  and  Animal  Feed  Additives

Sodium Bicarbonate [Feed] Grade, Potassium Chloride, Cobalt Sulphate, Magnesium  Sulphate,  Manganese  Sulphate  and   etc.

 

Cleaning  Chemicals

 

Specific  Food  &  Additives

STPP Food  Grade  Citric Acid,  Sodium  Citrate,  Xanthan  Gum,  Tartaric  Acid, of  Tartar,  Sodium  Bicarbonate,  Food  Grade,  Calcium  Chloride  Food   Grade  and  etc.

 

Animal  Feed

Minerals,  vitamin  and  feed  ingredient

 

Foods

Food  ingredient & food  additive

 

Others

Electroplating,  Construction,  Tannery,  Water  treatment,  Printing,  Pharmaceutical,  Consumer  goods  and  etc.


 

PURCHASE

 

80%  of  the  products  is  imported  from Republic of China, Japan,  Taiwan,  India, Germany,  United  Kingdom,  France,  Belgium, United  States  of  America  and  Netherlands,  the  remaining  20%  is  purchased  from  local  suppliers.

 

 

MAJOR  SUPPLIERS

 

Name

Country

 

 

B A S F

:  Germany

Chemicals  of  Mitsubishi  Corp.

:  Japan

Arco  Chemical  Ltd.

:  Japan

Dow  Chemical  Inc.

:  U.S.A.

Tembec  Avebene  S.A.

:  France

Thermphos  International  BV.

:  Netherlands

Solvay  S.A.

:  Belgium

Brotherton  Ltd.

:  U.K.

Molymet  Inc.

:  U.S.A.

Ineos  Group

:  U.K.

K & S  Group

:  Germany

Jungbunzlauer  AG.

:  Germany

Bayer  Thai  Co.,  Ltd.

:  Thailand

OMG  Group  Inc.

:  U.S.A.

Aragonesas  Agro  S.A.

:  Spain

 

 

SALES  [LOCAL]

 

100%  of  its  products  is  sold  locally  to  manufacturers,  wholesalers,  Thai  Government  and  end-users.

 

 

MAJOR  CUSTOMERS

 

Ministry  of   Public  Health                     :  Thailand

Betagro  Group                          :  Thailand

CP  group  of  companies                       :  Thailand

 

 

RELATED/AFFILIATED  COMPANIES

 

Grand  Chemical  Fareast  Ltd.

Business  Type  :  Importer  and  distributor  of  industrial  chemicals

 

Ecograng  Co.,  Ltd.

Business  Type  :  Importer  and  distributor  of  industrial  chemicals

 

 

LITIGATION

 

Bankruptcy  and  Receivership

 

There  are  no  litigation  on  bankruptcy  and  receivership  cases  filed  against  the  subject  found  at  Legal  Execution  Department  for  the  past  five  years.

 

Others

 

There  are  no  legal  suits  filed  against  the  subject  for  the  past  two  years.

 

 

CREDIT  

 

Sales  are  by  cash  or  on  the  credits  term  of  30-60  days.

Local  bills  are  paid  by  cash  or  on  the  credits  term  of  30-60  days.

Imports  are  by  L/C  at  sight  or  on  the  credit  term  of  120  days  &  T/T.

 

 

BANKING

 

Bangkok  Bank  Public  Co.,  Ltd.          

[Bangkapi  Branch :  Sukhumvit  Rd.,  Klongtonnua,  Wattana,  Bangkok]

 

EMPLOYMENT

 

The  subject  employs  approximately  100  staff.

 

 

LOCATION DETAILS

 

The  premise  is  owned  for  administrative  office  and  warehouse  in  a  3  storey  building of 2 row shop houses  at  the  heading  address.  Premise  is  located in  commercial/residential  area.

 

Warehouse  is  located  at  9/2-4  Moo  13,  Lamlukka  Rd.,  Klong  9,  T. Bungthonglang, 

A. Lamlukka, Pathumthani  12150.  Tel :  [66]  2150-7601-8,  Fax  :  [66]  2150-0760

 

 

COMMENT

 

Demand of industrial chemicals has continued increasing since last year. Domestic consumption  remains  strong  from  industrial  improvement.  Its  business  is  strong  and  remains  profitable.  The subject’s  business  is  growing  subsequently  on a yearly  basis  in  line  with  the  effective  market expansion  of  industrial sector.

 

Despite   consumption  from  industrial  sector  has  been  slowing  down,  subject’s  business  remains  promising.

 

 

FINANCIAL INFORMATION

 

The  capital   was  initially  registered  at  Bht. 3,000,000,  which  was  carried  by  3  persons  as  followed:

 

Mr.  Pithaya  Pichayasajja                      Bht.     900,000

Ms.  Chamaiporn  Pichayasajja   Bht.     450,000

Mr.  Anun  Pichayasajja             Bht   1,650,000  [Unlimited  Partner]

 

On  December  27,  2001,  the  capital  was  increased  to  Bht. 6,000,000  which  was  carried  by  3  persons  as  followed:

 

            Name                                       Age      Amount

 

Mr. Pithaya  Pichayasajja                       66         Bht.  1,400,000

Ms. Chamaiporn  Pichayasajja    73         Bht.  1,800,000

Mr. Anun  Pichayasajja              63         Bht.  2,800,000  [Unlimited  Partner]

 

NAME OF AUDITOR & CERTIFIED PUBLIC  ACCOUNTANT  NO.

 

Mr.  Boonchai  Chintakaviwat   No.  4670

 

 

BALANCE SHEET [BAHT]

 

 The  latest  financial  figures  published  for  December  31,  2012,  2011 &  2010  were:

          

ASSETS

                                                                                                 

Current Assets

2012

2011

2010

 

 

 

 

Cash  and  Cash Equivalents

70,918.25

849,139.47

127,378.90

Short-term  Investment-Fixed Deposit

1,071,267.15

1,052,533.59

1,037,353.64

Trade  Accounts  & Other  Receivable

30,610,540.82

33,869,237.23

27,308,555.84

Inventories-Finished  Goods

34,352,374.55

31,724,855.79

13,065,432.21

 

 

 

 

Total  Current  Assets                 

66,105,100.77

67,495,766.08

41,538,720.59

 

Fixed Assets                  

 

45,713,630.16

 

49,874,866.88

 

25,956,554.35

Other  Non-current  Assets                      

86,400.00

364,607.29

476,845.61

 

Total  Assets                  

 

111,905,130.93

 

117,735,240.25

 

67,972,120.55

 

LIABILITIES & SHAREHOLDERS' EQUITY [BAHT]

 

Current Liabilities

2012

2011

2010

 

 

 

 

Bank  Overdraft  &  Short-term Loan

   from Financial  Institution

 

20,617,058.55

 

31,802,175.14

 

17,337,668.12

Trade  Accounts  &  Other  Payable

8,491,994.72

7,233,342.47

2,222,375.02

Short-term Loan

38,340,000.00

35,720,642.53

12,538,792.66

Accrued  Income  Tax

-

1,302,038.21

2,892,320.88

Other  Current  Liabilities             

1,031,241.43

1,031,241.43

1,006,108.68

 

 

 

 

Total Current Liabilities

68,480,294.70

77,089,439.78

35,997,265.36

 

Other Non-current Liabilities

 

467,738.54

 

1,403,213.78

 

-

 

Total  Liabilities               

 

68,948,033.24

 

78,609,989.78

 

35,997,265.36

 

 

 

 

Shareholders' Equity

 

 

 

 

 

 

 

Capital  Paid                      

6,000,000.00

6,000,000.00

6,000,000.00

Retained  Earning - Unappropriated

36,957,097.69

33,242,586.69

25,974,855.19

 

Total Shareholders' Equity

 

42,957,097.69

 

39,242,586.69

 

31,974,855.19

 

Total  Liabilities  &  Shareholders'

    Equity

 

 

111,905,130.93

 

 

117,735,240.25

 

 

67,972,120.55

 

 

PROFIT & LOSS ACCOUNT

 

 Revenue

2012

2011

2010

 

 

 

 

Sales  Income    

203,394,106.22

178,932,749.47

146,776,273.95

Gain  on  Exchange  Rate

1,715,665.70

-

2,684,145.06

Other  Income                 

21,622.24

111,966.21

158,115.72

 

Total  Revenues              

 

205,131,394.16

 

179,044,715.68

 

149,618,534.73

 

Expenses

 

 

 

 

 

 

 

Cost  of  Goods  Sold  &  Service

166,619,187.21

140,433,309.93

117,838,495.92

Selling  Expenses

6,989,392.98

6,954,177.63

4,506,830.94

Administrative  Expenses

25,149,288.49

19,239,731.63

15,431,734.27

Other Expenses

-

764,918.26

 -

 

Total Expenses               

 

198,757,868.68

 

167,392,137.45

 

137,777,061.13

 

 

 

 

Profit / [Loss]  before  Financial  Cost

    &  Income  Tax

 

6,373,525.48

 

11,652,578.23

 

11,841,473.60

Financial  Cost

[1,438,060.79]

[1,454,986.28]

[1,006,222.41]

Income  Tax

[1,220,953.69]

[2,929,860.45]

[3,252,610.57]

 

 

 

 

Net  Profit / [Loss]

3,714,511.00

7,267,731.50

7,582,640.62

Retained  Earning,  beginning

    of  year

 

33,242,586.69

 

25,974,855.19

 

18,392,214.57

 

Retained  Earning, end  of  year

 

36,957,097.69

 

33,242,586.69

 

25,974,855.19

 

 

FINANCIAL ANALYSIS

 

ITEM

UNIT

2012

2011

2010

 

 

 

 

 

LIQUIDITY RATIO

 

 

 

 

CURRENT RATIO

TIMES

0.97

0.88

1.15

QUICK RATIO

TIMES

0.46

0.46

0.79

 

 

 

 

 

ACTIVITY RATIO

 

 

 

 

FIXED ASSETS TURNOVER

TIMES

4.45

3.59

5.65

TOTAL ASSETS TURNOVER

TIMES

1.82

1.52

2.16

INVENTORY CONVERSION PERIOD

DAYS

75.25

82.46

40.47

INVENTORY TURNOVER

TIMES

4.85

4.43

9.02

RECEIVABLES CONVERSION PERIOD

DAYS

54.93

69.09

67.91

RECEIVABLES TURNOVER

TIMES

6.64

5.28

5.37

PAYABLES CONVERSION PERIOD

DAYS

18.60

18.80

6.88

CASH CONVERSION CYCLE

DAYS

111.58

132.74

101.50

 

 

 

 

 

PROFITABILITY RATIO

 

 

 

 

COST OF GOODS SOLD

%

81.92

78.48

80.28

SELLING & ADMINISTRATION

%

15.80

14.64

13.58

INTEREST

%

0.71

0.81

0.69

GROSS PROFIT MARGIN

%

18.93

21.58

21.65

NET PROFIT MARGIN BEFORE EX. ITEM

%

3.13

6.51

8.07

NET PROFIT MARGIN

%

1.83

4.06

5.17

RETURN ON EQUITY

%

8.65

18.52

23.71

RETURN ON ASSET

%

3.32

6.17

11.16

EARNING PER SHARE

BAHT

61.91

121.13

126.38

 

 

 

 

 

LEVERAGE RATIO

 

 

 

 

DEBT RATIO

TIMES

0.62

0.67

0.53

DEBT TO EQUITY RATIO

TIMES

1.61

2.00

1.13

TIME INTEREST EARNED

TIMES

4.43

8.01

11.77

 

 

 

 

 

ANNUAL GROWTH

 

 

 

 

SALES GROWTH

%

13.67

21.91

 

OPERATING PROFIT

%

(45.30)

(1.60)

 

NET PROFIT

%

(48.89)

(4.15)

 

FIXED ASSETS

%

(8.34)

92.15

 

TOTAL ASSETS

%

(4.95)

73.21

 

 

 

 

ANNUAL GROWTH : RISKY

 

An annual sales growth is 13.67%. Turnover has increased from THB 178,932,749.47 in 2011 to THB 203,394,106.22 in 2012. While net profit has decreased from THB 7,267,731.50 in 2011 to THB 3,714,511.00 in 2012. And total assets has decreased from THB 117,735,240.25 in 2011 to THB 111,905,130.93 in 2012.                        

                       

PROFITABILITY : SATISFACTORY

 


 

PROFITABILITY RATIO

 

Gross Profit Margin

18.93

Acceptable

Industrial Average

34.03

Net Profit Margin

1.83

Satisfactory

Industrial Average

2.12

Return on Assets

3.32

Satisfactory

Industrial Average

4.25

Return on Equity

8.65

Satisfactory

Industrial Average

9.43

 

Gross Profit Margin used to assess a firm's financial health by revealing the proportion of money left over from revenues after accounting for the cost of goods sold. Gross profit margin serves as the source for paying additional expenses and future savings. The company's figure is 18.93%. When compared with the industry average, the ratio of the company was lower. This indicated that company may have problems with control over its costs.

 

Net Profit Margin is the indicator of the company's efficiency in that net profit takes into consideration all expenses of the company. A low profit margin indicates a low margin of safety, higher risk that a decline in sales will erase profits and result in a net loss. The company's figure is 1.83%. When compared with the industry average, the ratio of the company was lower.

 

Return on Assets measures how efficiently profits are being generated from the assets employed in the business when compared with the ratios of firms in a similar business. A low ratio in comparison with industry averages indicates an inefficient use of business assets. When compared with the industry average, it  was lower, the company's figure is 3.32%.

 

Return on Equity indicates how profitable a company is by comparing its net income to its average shareholders' equity, ROE measures how much the shareholders earned for their investment in the company. When compared with the industry average, it was lower, the company's figure is 8.65%.

 

Trend of the average competitors in the same industry for last 5 years

Return on Assets                       Uptrend

Return on Equity                        Downtrend


 

 

LIQUIDITY : RISKY

 

 

 

LIQUIDITY RATIO

 

Current Ratio

0.97

Risky

Industrial Average

1.40

Quick Ratio

0.46

 

 

 

Cash Conversion Cycle

111.58

 

 

 

 

The Current Ratio is to ascertain whether a company's short-term assets are readily available to pay off its short-term liabilities. The company's figure is 0.97 times in 2012, increased from 0.88 times, then the company may have problems meeting its short-term obligations. When compared with the industry average, the ratio of the company was lower.

 

The Quick Ratio is a liquidity indicator that further refines the current ratio by measuring the amount of the most liquid current assets there are to cover current liabilities. The company's figure is 0.46 times in 2012, same  figure  as  0.46 times in  2012, then the company has not enough current assets that presumably can be quickly converted to cash for pay financial obligations.

 

The Cash Conversion Cycle measures the number of days a company's cash is tied up in the production and sales process of its operations and the benefit from payment terms from its creditors. It meant the company could survive when no cash inflow was received from sale for 112 days.

 

Trend of the average competitors in the same industry for last 5 years

Current Ratio                 Uptrend

 

 

LEVERAGE : ACCEPTABLE

 


 

LEVERAGE RATIO

 

Debt Ratio

0.62

Acceptable

Industrial Average

0.61

Debt to Equity Ratio

1.61

Risky

Industrial Average

1.56

Times Interest Earned

4.43

Impressive

Industrial Average

-

 

Debt to Equity Ratio a measurement of how much suppliers, lenders, creditors and obligors have committed to the company versus what the shareholders have committed. A lower the percentage means that the company is using less leverage and has a stronger equity position.

 

Times Interest Earned measuring a company's ability to meet its debt obligations. Ratio is 4.44 higher than 1, so the company can pay interest expenses on outstanding debt.

 

Debt Ratio shows the proportion of a company's assets which are financed through debt. The company's figure is 0.62 greater than 0.5, most of the company's assets are financed through debt.

 

Trend of the average competitors in the same industry for last 5 years

Debt Ratio                                 Uptrend

Times Interest Earned                Downtrend

 

ACTIVITY : IMPRESSIVE

 


 

ACTIVITY RATIO

 

Fixed Assets Turnover

4.45

Impressive

Industrial Average

-

Total Assets Turnover

1.82

Satisfactory

Industrial Average

2.01

Inventory Conversion Period

75.25

 

 

 

Inventory Turnover

4.85

Acceptable

Industrial Average

8.42

Receivables Conversion Period

54.93

 

 

 

Receivables Turnover

6.64

Impressive

Industrial Average

3.65

Payables Conversion Period

18.60

 

 

 

 

The company's Account Receivable Ratio is calculated as 6.64 and 5.28 in 2012 and 2011 respectively. This ratio measures the efficiency of the company in managing its trade debtors to generate revenue. A lower ratio may indicate over extension and collection problems. Conversely, a higher ratio may indicate an overtly stringent policy. In this case, the company's A/R ratio in 2012 increased from 2011. This would suggest the company had good performance in the management of its debt collections.

 

Inventory Turnover in Days Ratio indicates the liquidity of inventory. It estimates the number of days that it will take to sell the current inventory. Inventory is particularly sensitive to change in business activities. The inventory turnover in days has decreased from 82 days at the end of 2011 to 75 days at the end of 2012. This represents a positive trend. And Inventory turnover has increased from 4.43 times in year 2011 to 4.85 times in year 2012.

 

The company's Total Asset Turnover is calculated as 1.82 times and 1.52 times in 2012 and 2011 respectively. This ratio is determined by dividing total assets into total sales turnover. The ratio measures the activity of the assets and the ability of the firm to generate sales through the use of the assets.

 

Trend of the average competitors in the same industry for last 5 years

Fixed Assets Turnover    Downtrend

Total Assets Turnover                 Downtrend

Inventory Turnover                      Uptrend

Receivables Turnover                  Downtrend

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.41

UK Pound

1

Rs.102.54

Euro

1

Rs.85.20

 

 

INFORMATION DETAILS

 

Report Prepared by :

SDA

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.