1. Summary Information

 

 

Country

INDIA

Company Name

MATRIX COMSEC PRIVATE LIMITED

Principal Name 1

MR. DHIRENDRA RAICHAND SAVLA

Status

GOOD

Principal Name 2

MR. GANESH SAVJI JIVANI

 

 

Registration #

04-034047

Street Address

394, GIDC Makarpura, Vadodara – 390 010, Gujarat, India

Established Date

01.05.1998

SIC Code

--

Telephone#

91-265-2630555

Business Style 1

Manufacturer

Fax #

91-265-2636598

Business Style 2

--

Homepage

www.matrixcomsec.com

Product Name 1

EPBX TELECOM

# of employees

Not Available

Product Name 2

Security Products

Paid up capital

Rs. 663,000/-

Product Name 3

--

Shareholders

Directors or Relatives of Directors-100%

Banking

The Royal Bank of Scotland

Public Limited Corp.

NO

Business Period

15 YEARS

IPO

NO

International Ins.

--

Public Enterprise

NO

Rating

Ba (54)

Related Company

Relation

Country

Company Name

CEO

Subsidiary Firm

--

Matrix Comsec LLC

--

Note

--

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2013

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

105,487,000

Current Liabilities

109,554,000

Inventories

163,171,000

Long-term Liabilities

50,888,000

Fixed Assets

337,407,000

Other Liabilities

18,965,000

Deferred Assets

5,391,000

Total Liabilities

179,407,000

Invest& other Assets

280,000

Retained Earnings

431,666,000

 

 

Net Worth

432,329,000

Total Assets

611,736,000

Total Liab. & Equity

611,736,000

 Total Assets

(Previous Year)

526,676,000

 

 

P/L Statement as of

31.03.2013

(Unit: Indian Rs.)

Sales (Including other income)

752,225,000

Net Profit

53,689,000

Sales(Previous yr) (Including other income)

658,469,000

Net Profit(Prev.yr)

46,381,000

 

MIRA INFORM REPORT

 

 

Report Date :

04.01.2014

 

IDENTIFICATION DETAILS

 

Name :

MATRIX COMSEC PRIVATE LIMITED (w.e.f. 09.03.2010)

 

 

Formerly Known As :

MATRIX TELECOM PRIVATE LIMITED

 

 

Registered Office :

394, GIDC Makarpura, Vadodara – 390 010, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

01.05.1998

 

 

Com. Reg. No.:

04-034047

 

 

Capital Investment / Paid-up Capital :

Rs. 0.663 Million

 

 

CIN No.:

[Company Identification No.]

U72200GJ1998PTC034047

 

 

IEC No.:

3498001655

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDM00763A

 

 

PAN No.:

[Permanent Account No.]

AABCM5892Q

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of EPBX Telecom and Security Products.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (54)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1700000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track record.

 

Networth of the company is strong. General financial position of the company is good. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitment.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INDIAN ECONOMIC OVERVIEW

 

Uptick in agriculture and construction spread some cheer as the economy grew a higher-than-expected 4.8 % in the three months through September. Manufacturing rose an annual rate per cent during the quarter and mining fell by 0.4 %, government data showed while farm output rose 46%.

 

India has emerged as the most attractive investment destination, thanks to a relaxation in foreign direct investment norms, says a report. India is followed by Brazil and China in the ranking part of EY’s Capital Confidence Barometer report based on a survey across 70 nations. The US, France and Japan have emerged as the top three investors likely to invest in India.

 

India has been ranked 83rd globally in terms of talent competitiveness of its human capital.  Switzerland, Singapore, Denmark, Sweden and Luxembourg are the top five in the list of 103 nations compiled by INSEAD business school.

 

Tax rates for companies in India are among the highest in the world and the number of payments is also more than the global average putting the country at low, 158th rank on the Paying Taxes. 2014 list by the World Bank and PWC. However, the time taken for tax payments is relatively less in India which is rated ahead of China and Japan.

 

1 billion smartphone shipments in 2013, a 39.3 % growth over 2012. This was being driven by low cost computing in emerging markets. By 2017, total smartphone shipments are expected to approach 1.7 billion units, resulting in a compound annual growth rate of 18.4 % between 2013 and 2017, according to research from IDC.

 

20 % vacancy rate of office space in Mumbai and Delhi in the third quarter, the highest in Asia after Chengdu, in China. According to Cushman and Wakefield, six Indian cities are among the 10 office markets with the worst vacancies.

 

Foreign banks will not have to pay stamp duty and capital gains tax, if they convert their branch operations into a wholly owned subsidiary, according to the Reserve Bank of India.

 

The Reserve Bank of India is planning to launch CPI – indexed bonds aimed to protecting the savings of retail investors from the impact the price rise by December end.

 

Central Bureau of Investigation has booked State Bank of India, Deputy Managing Director Shyamal Acharya and others in a graft case related to distribution of a loan of over Rs 4000 mn. Gold and jewellery worth Rs 6.7 mn have been recovered from the residence of Acharya.

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office/ Head Office/ Corporate Office ace Course Branch, Vaododara, Gujarat, India peals on quality and innovation in EPABX, GSM, VOIP, Software and Access Control:

394, GIDC Makarpura, Vadodara – 390 010, Gujarat, India

Tel. No.:

91-265-2630555

Fax No.:

91-265-2636598

E-Mail :

inquiry@matrixcomsec.com

prakash.punjabi@matrixcomsec.com

tejaswini.patel@matrixtelesol.com

dhirendra.salva@matrixcomsec.com 

Dharmesh.Shah@MatrixComsec.com

Website :

http://www.matrixcomsec.com

Location :

Owned

 

 

Factory 2 :

19-GIDC, Waghodia District, Vadodara – 391 760, Gujarat,  India

Tel. No.:

91-2668-263172/73

 

 

R and D Center :

190, GIDC, Makarpura, Vadodara - 390 010, Gujarat, India

Tel. No.:

91-265-2630555

Fax No.:

91-265-2636598

 

 

Branch Office :

Located at:

 

·         Germany

·         UAE

·         USA

 

 

DIRECTORS

 

As on: 30.09.2013

 

Name :

Mr. Dhirendra Raichand Savla

Designation :

Whole Time Director

Address :

301, Rangilapark, Near Nehru Society, Vadodara, Gujarat, India

Date of Birth/Age :

16.09.1964

Qualification :

B.E. in Computer Science

Date of Appointment :

01.08.1998

DIN No.:

00384113

 

 

Name :

Mr. Ganesh Savjibhai Jivani

Designation :

Whole Time Director

Address :

2, Narsil, Mayur Vihar, Soc, Manjalpur, Vadodara, Gujarat, India

Date of Birth/Age :

18.07.1964

Qualification :

B.E. in Computer Science

Date of Appointment :

01.05.1998

DIN No.:

00384165

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on: 30.09.2013

 

Names of Shareholders

 

No. of Shares

Jivani Ramesh

 

150

Savla Dhirendra

 

16990

Jivani Ganesh

 

48650

Salva Mita

 

20

Jivani Savji

 

150

Salva Sushila

 

240

Jivani Jaya

 

150

 

 

 

Total

 

66350

 

Equity Share Break up (Percentage of Total Equity)

 

As on: 30.09.2013

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

Total

 

100.00

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of EPBX Telecom and Security Products.

 

PRODUCTION STATUS (AS ON 31.03.2011)

 

Particulars

 

2010-11

A. Licenced Capacity

N.A.

B. Installed Capacity

Not Ascertainable

C. Production of EPBX during the year

89600

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

The Royal Bank of Scotland, N. V. 4, North Avenue, Level 3, Maker Maxity, Bandra Kurla Complex, Bandra East, Mumbai - 400051, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Short term borrowings

 

 

From bank: Working capital loans

(The loan is secured by way of hypothecation of stock and trade receivable and by way of mortgage of building)

29.336

0.000

Foregin currency loan

(The loan is secured by way of hypothecation of stock and debtors and by way of mortgage of building)

20.424

29.342

 

 

 

Total

49.760

29.342

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manish Shah and Associates

Chartered Accountants

Address :

38/101, Gautam Nagar, Race Course Circle, Vadodara – 390 007, Gujarat, India

Tel.Fax No.:

91-265-2359390/ 2337994

E-Mail :

ca_mgshah@gmail.com

PAN No.:

ABWPS4295E

 

 

Subsidiary Firm :

·         Matrix Comsec LLC

·         Matrix System

 

CAPITAL STRUCTURE

 

As on: 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

250000

Equity Shares

Rs.10/- each

Rs. 2.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

66350

Equity Shares

Rs.10/- each

Rs. 0.663 Million

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

 

31.03.2013

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

 

0.663

(b) Reserves & Surplus

 

 

431.666

(c) Money received against share warrants

 

 

0.000

 

 

 

 

(2) Share Application money pending allotment

 

 

0.000

Total Shareholders’ Funds (1) + (2)

 

 

432.329

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

 

1.128

(b) Deferred tax liabilities (Net)

 

 

0.000

(c) Other long term liabilities

 

 

16.451

(d) long-term provisions

 

 

0.000

Total Non-current Liabilities (3)

 

 

17.579

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

 

49.760

(b) Trade payables

 

 

52.464

(c) Other current liabilities

 

 

40.639

(d) Short-term provisions

 

 

18.965

Total Current Liabilities (4)

 

 

161.828

 

 

 

 

TOTAL

 

 

611.736

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

 

337.353

(ii) Intangible Assets

 

 

0.054

(iii) Capital work-in-progress

 

 

0.000

(iv) Intangible assets under development

 

 

0.000

(b) Non-current Investments

 

 

0.280

(c) Deferred tax assets (net)

 

 

5.391

(d) Long-term Loan and Advances

 

 

14.406

(e) Other Non-current assets

 

 

0.000

Total Non-Current Assets

 

 

357.484

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

 

0.000

(b) Inventories

 

 

163.171

(c) Trade receivables

 

 

65.937

(d) Cash and cash equivalents

 

 

11.458

(e) Short-term loans and advances

 

 

12.319

(f) Other current assets

 

 

1.367

Total Current Assets

 

 

254.252

 

 

 

 

TOTAL

 

 

611.736

 

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

0.663

0.663

2] Share Application Money

 

0.000

0.000

3] Reserves & Surplus

 

377.977

331.596

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

378.640

332.259

LOAN FUNDS

 

 

 

1] Secured Loans

 

29.342

0.000

2] Unsecured Loans

 

0.830

0.830

TOTAL BORROWING

 

30.172

0.830

DEFERRED TAX LIABILITIES

 

1.675

10.512

 

 

 

 

TOTAL

 

410.487

343.601

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

204.757

206.864

Capital work-in-progress

 

90.643

22.691

 

 

 

 

INVESTMENT

 

0.500

0.000

DEFERRED TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
160.530
156.380

 

Sundry Debtors

 
33.740
42.337

 

Cash & Bank Balances

 
6.201
9.333

 

Other Current Assets

 
1.053
0.000

 

Loans & Advances

 
29.252
22.978

Total Current Assets

 
230.776

231.028

Less : CURRENT LIABILITIES & PROVISIONS

 
 

 

 

Sundry Creditors

 

53.862

83.973

 

Other Current Liabilities

 

46.653

9.352

 

Provisions

 
15.674
23.657

Total Current Liabilities

 
116.189

116.982

Net Current Assets

 
114.587
114.046

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.000

0.000

 

 

 

 

TOTAL

 

410.487

343.601

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

555.138

 

 

Other Income

 

 

3.231

 

 

TOTAL                                     (A)

752.225

658.469

558.369

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

244.279

 

 

Manufacturing Expenses

 

 

48.495

 

 

Employees Cost and Benefits

 

 

74.196

 

 

Selling Expenses

 

587.422

53.506

 

 

Administrative Expenses

 

 

12.906

 

 

R and D Expenses

 

 

48.893

 

 

Increase/ Decrease in stock

 

 

(22.839)

 

 

TOTAL                                     (B)

653.718

587.422

459.436

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

98.507

71.047

98.933

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.493

3.996

1.122

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

90.014

67.051

97.811

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

31.599

20.115

10.543

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

58.415

46.936

87.268

 

 

 

 

 

Less

TAX                                                                  (H)

11.793

9.391

4.135

 

 

 

 

 

Add

Deferred tax Assets/Liabilities

7.067

8.836

0.000

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

53.689

46.381

83.133

 

 

 

 

 

Less

PRIOR PERIOD TO ADJUSTMENT

0.000

0.000

0.003

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

377.422

331.041

247.911

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

431.111

377.422

331.041

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

254.040

206.291

152.564

 

TOTAL EARNINGS

254.040

206.291

152.564

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

285.793

209.714

161.826

 

 

Traveling Expenses

2.038

3.185

1.606

 

 

Capital Goods

0.000

12.141

1.677

 

TOTAL IMPORTS

287.831

225.040

165.109

 

 

 

 

 

 

Earnings Per Share (Rs.)

809.18

6990.35

1253.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.13

7.04

14.89

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

0.00

0.00

15.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.63

10.78

19.92

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13

0.12

0.26

 

 

 

 

 

Debt Equity Ratio

(Total Debt/Networth)

 

0.11

0.08

0.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.57

1.99

1.98

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

--

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

--

22]

Litigations that the firm / promoter involved in

--

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

--

26]

Buyer visit details

--

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

UNSECURED LOAN

(Rs. In Millions)

Particulars

As on

31.03.2013

As on

31.03.2012

Long term borrowings

 

 

From directors and related parties

1.128

0.830

 

 

 

Total

1.128

0.830

 

REVIEW OF OPERATIONS

 

The year was extremely challenging. The markets witness unprecedented turbulence in the wake of the global financial meltdown. In such a tough situation the Company has witnessed a marginal rise in turnover. The annual turnover of the Company for the year under report stood at 752.225 millions s as against 658.469 millions recorded during the previous year. Net profit increased from 46.936 millions in the year 201 1-12 to 584.15 fo- the year under consideration. Despite .passionate competition in the market of Information Technology, the Company is confident of maintaining growth by continued focus on quality and innovation in EPABX, GSM, VOIP, Software and Access Control along with efficient management resources.

 

INDEX OF CHARGES

 

S.No

Charge ID

Date of Charge Creation/Modification

Charge amount secured

Charge Holder

Address

Service Request Number (SRN)

1

10263439

23/01/2013 *

65,000,000.00

THE ROYAL BANK OF SCOTLAND N. V.

4, NORTH AVENUE, LEVEL 3, MAKER MAXITY, BANDRA KURLA COMPLEX, BANDRA EAST, MUMBAI, MAHARASHTRA - 400051, INDIA

B67667246

 

* Date of charge modification

 

FIXED ASSETS:

 

·         Land

·         Furniture

·         Building

·         Office Equipments

·         Plant and Machinery

·         Computer

·         Electrical

·         Vehicles

·         R and D Equipment

·         Software

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.41

UK Pound

1

Rs. 102.53

Euro

1

Rs. 85.20

 

 

INFORMATION DETAILS

 

Report Prepared by :

DPH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

8

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

54

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.