MIRA INFORM REPORT

 

 

Report Date :

07.01.2014

 

IDENTIFICATION DETAILS

 

Name :

ISHIDA INDIA PRIVATE LIMITED

 

 

Registered Office :

Plot No. 382, Ground Floor, Udyog Vihar, Phase II, Gurgaon-122016, Haryana

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

19.04.2007

 

 

Com. Reg. No.:

12-036775

 

 

Capital Investment / Paid-up Capital :

Rs.19.900 millions

 

 

CIN No.:

[Company Identification No.]

U31101HR2007PTC036775

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

RTKI01040E

 

 

PAN No.:

[Permanent Account No.]

AABCI6709G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Weighing Machines and Packaging Machines.

 

 

No. of Employees :

35 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (48)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 254524

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of ISHIDA COMPANY LIMITED, JAPAN it is an established company having satisfactory track.

 

The management has failed to file its financial with government department for the year 2013.

 

As per available financial of 2012, profitability of the company seems to be fair.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and condition.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Lalit

Designation :

Account Department

Contact No.:

91-124-3854392

Date :

16.12.2013

 

 

LOCATIONS

 

Registered Office / Factory:

Plot No. 382, Ground Floor, Udyog Vihar, Phase II, Gurgaon-122016, Haryana, India 

Tel. No.:

91-124-3854392

Fax No.:

91-91-124-3854393

E-Mail :

Lalit.thorian@ishidaindia.co.in /

sales@ishidaindia.co.in /

takayasu@ishida.co.jp

Website :

www.ishidaindia.co.in

Location :

Owned

 

 

DIRECTORS

 

AS ON 24.09.2012

 

Name :

Takayasu Yamada

Designation :

Director

Address :

A-104, Central Park-I, Sector 42, Sector Road, Gurgaon-122002, Haryana, India

Date of Birth/Age :

04.01.1972

Date of Appointment :

11.05.2007

DIN No.:

01271572

OTHER DIRECTORSHIP:

S.No.

CIN/LLPIN

Name of the Company/ LLP

Current designation of the Director/ Designated Partner

Date of appointment at current designation

Original date of appointment

Date of cessation

Company/ LLP Status

Defaulting status

1

U31101HR2007PTC036775

ISHIDA INDIA PRIVATE LIMITED

Managing director

11/05/2007

19/04/2007

-

Active

NO

 

 

Name :

Mr. Krishna Rao Nishtala

Designation :

Alternate Director

Address :

116, Jodhpur Park, Kolkata-700068, West Bengal, India

Date of Birth/Age :

02.10.1962

Date of Appointment :

20.03.2009

DIN No.:

02634628

 

 

KEY EXECUTIVES

 

Name :

Mr. Lalit

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS

 

AS ON 24.09.2012

 

Names of Shareholders

 

No. of Shares

Ishida Company Limited, Japan

 

1989999

Kansai Ishida Company Limited, Japan

 

1

Total

 

1990000

 

EQUITY SHARE BREAK UP (PERCENTAGE OF TOTAL EQUITY)

 

AS ON 24.09.2012

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Weighing Machines and Packaging Machines

 

 

Product:

Item Code No.

NA

Product Description

Sale of Spare Parts, Weighing Scales and Packaging Machines.

 

 

Exports :

 

Products :

Finished Goods

Countries :

·         Nepal

·         Sri Lanka

 

 

Imports :

 

Products :

Machinery

Countries :

·         Japan

·         China

 

 

Terms :

 

Selling :

L/C and Cash

 

 

Purchasing :

L/C and Cash

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Relaters

 

 

No. of Employees :

35 (Approximately)

 

 

Bankers :

·         Standard Chartered Bank, New Delhi, India

·         Axis Bank

 

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

Kapil Malhotra and Company

Chartered Accountants

Address :

B-1A/77C, Janak Puri,  New Delhi -  110058,  Delhi,  India

PAN No.:

AKDPM5936G

 

 

Ultimate Holding / Holding Company:

Ishida Company Limited, Japan

 

 

CAPITAL STRUCTURE

 

As on 30.09.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8000000

Equity Shares

Rs.10/- each

Rs. 80.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1990000

Equity Shares

Rs.10/- each

Rs. 19.900 Millions

 

 

 

 

 

 


FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

19.900

19.900

(b) Reserves & Surplus

 

43.731

25.193

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

0.000

0.000

Total Shareholders’ Funds (1) + (2)

 

63.631

45.093

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

0.000

0.000

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

0.000

0.000

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

0.000

0.000

(b) Trade payables

 

13.593

10.894

(c) Other current liabilities

 

5.879

2.384

(d) Short-term provisions

 

3.073

1.504

Total Current Liabilities (4)

 

22.545

14.782

 

 

 

 

TOTAL

 

86.176

59.875

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

11.239

7.268

(ii) Intangible Assets

 

0.079

0.032

(iii) Capital work-in-progress

 

0.000

0.000

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

0.000

0.000

(c) Deferred tax assets (net)

 

0.661

0.129

(d)  Long-term Loan and Advances

 

0.000

0.000

(e) Other Non-current assets

 

0.000

0.000

Total Non-Current Assets

 

11.979

7.429

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

13.239

11.613

(c) Trade receivables

 

10.853

9.321

(d) Cash and cash equivalents

 

40.119

25.561

(e) Short-term loans and advances

 

8.158

5.177

(f) Other current assets

 

1.828

0.774

Total Current Assets

 

74.197

52.446

 

 

 

 

TOTAL

 

86.176

59.875

 

 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

19.900

2] Share Application Money

 

 

0.000

3] Reserves & Surplus

 

 

12.250

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

32.150

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

0.000

2] Unsecured Loans

 

 

0.000

TOTAL BORROWING

 

 

0.000

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

32.150

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

8.965

Capital work-in-progress

 

 

0.000

 

 

 

 

INVESTMENT

 

 

0.000

DEFERRED TAX ASSETS

 

 

0.373

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 
 
5.305

 

Sundry Debtors

 
 
3.074

 

Cash & Bank Balances

 

 

16.718

 

Other Current Assets

 

 

0.218

 

Loans & Advances

 

 

4.490

Total Current Assets

 

 

29.805

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 
 
3.874

 

Other Current Liabilities

 
 
2.329

 

Provisions

 
 
0.790

Total Current Liabilities

 

 

6.993

Net Current Assets

 

 

22.812

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.000

 

 

 

 

TOTAL

 

 

32.150

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income From Service

 

47.646

27.605

 

 

Income From Traded Goods

 

51.533

19.419

 

 

Income From Manufacturing Goods

 

1.456

0.868

 

 

Other Income

 

1.649

0.465

 

 

TOTAL                                    

139.628

102.284

48.357

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of traded goods

 

42.310

16.226

 

 

Personnel expenses

 

13.158

8.814

 

 

Operating and other expenses

 

20.085

14.056

 

 

TOTAL                                    

NA

75.553

39.096

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

35.024

26.731

9.261

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

2.368

1.865

2.188

 

 

 

 

 

 

PROFIT BEFORE TAX                           

32.656

24.866

7.073

 

 

 

 

 

Less

TAX                                                                 

11.464

9.764

2.464

 

 

 

 

 

 

PROFIT AFTER TAX                            

21.192

15.102

4.609

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

12.250

9.800

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim dividend

0.000

0.000

0.995

 

 

Final dividend

0.000

0.000

0.995

 

 

Proposed dividend

1.990

1.990

0.000

 

 

Corporate dividend tax

0.000

0.169

0.169

 

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

41.916

25.193

12.250

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Income from Services

58.335

47.095

27.366

 

TOTAL EARNINGS

58.335

47.095

27.366

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

0.000

0.000

0.435

 

 

Stores & Spares

49.102

33.690

12.760

 

TOTAL IMPORTS

49.102

33.690

13.195

 

 

 

 

 

 

Earnings Per Share (Rs.)

10.65

7.59

2.32

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

15.18
14.76
9.53

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
24.71
14.77

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

38.22
41.62
18.24

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.51
0.55
0.22

 

 

 
 
 

Debt Equity Ratio

(Total Debt/Networth)

 

NA
NA
NA

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

22.54
3.55
4.26

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

------

22]

Litigations that the firm / promoter involved in

------

23]

Banking Details

Yes

24]

Banking facility details

No

25]

Conduct of the banking account

------

26]

Buyer visit details

------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

 

NOTE: 

 

The Registered office of the company has been shifted from Plot No. 191, Ground Floor, Udyog Vihar, Phase IV, Gurgaon-122016, Haryana to the present address w.e.f 20.09.2011

 

 

FIXED ASSETS

 

TANGIBLE ASSETS

·         Lease Hold Improvement

·         Plant and Machinery

·         Furniture and Fixture

·         Vehicles

 

INTANGIBLE ASSETS

·         Software


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.41

UK Pound

1

Rs.102.54

Euro

1

Rs.85.20

 

 

INFORMATION DETAILS

 

Information Gathered by :

HTL

 

 

Report Prepared by :

SDA

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

48

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

NB

NEW BUSINESS

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.