MIRA INFORM REPORT

 

 

 

 

Report Date :

07.01.2014

 

IDENTIFICATION DETAILS

 

Name :

SIDDHARTH INTERNATIONAL

 

 

Registered Office :

GPO Box No.497, Green House, 2nd Floor, Green Street, Fort, Mumbai 400023, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

15.04.1998

 

 

Com. Reg. No.:

BA-73553

 

 

Capital Investment / Paid-up Capital :

Rs. 10.000 Millions

 

 

IEC No.:

0398003025

 

 

PAN No.:

[Permanent Account No.]

AAKFS2303N

 

 

Legal Form :

Partnership Concern with an unlimited liability of the partners

 

 

Line of Business :

Manufacturer, Exporter, Importer and Trader of Pharma Raw Material, Hearbal Extracts, Chemicals, Dyestuffs

 

 

No. of Employees :

10 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 320000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established concern having a satisfactory track record.

 

Mr. Sunil Goenka (Partner) has provided us all the financial information. There appears dip in the sales turnover of the concern. There also appears slight dip in the profit of the concern during 2013.

 

However, general position of the concern appear to be decent.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The concern can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

RBI DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

 

EPF (Employee Provident Fund) DEFAILTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Sunil Goenka

Designation :

Partner

Contact No.:

91-9820026621

Date :

03.01.2014

 

 

LOCATIONS

 

Registered Office :

GPO Box No.497, Green House, 2nd Floor, Green Street, Fort, Mumbai 400023, Maharashtra, India 

Tel. No.:

91-22-22662136 / 22663119

Mobile No.:

91-9820026621 (Mr. Sunil Goenka)

91-9867455557 (Mr. Vishal)

Fax No.:

91-22-22664115

E-Mail :

siddint@vsnl.com

siddhint@siddhint.com

Website :

www.siddhint.com

 

PARTNERS

 

Name :

Mr. Sunil Goenka

Designation :

Partner

Address :

35 Hari Niwas, C-Road, Churchgate, Mumbai-400020, Maharashtra, India 

Date of Birth/Age :

27.03.1960

Qualification :

B Com

Experience :

23 Years

 

 

Name :

Ms. Sheela Goenka

Designation :

Partner

Address :

35 Hari Niwas, C-Road, Churchgate, Mumbai-400020, Maharashtra, India 

Date of Birth/Age :

16.07.1960

Qualification :

B Com

Experience :

15 Years

 

 

Name :

Mr. Vishal Goenka

Designation :

Partner

Address :

35 Hari Niwas, C-Road, Churchgate, Mumbai-400020, Maharashtra, India 

Date of Birth/Age :

23.03.1983

Qualification :

B Chem

Experience :

8 Years

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Exporter, Importer and Trader of Pharma Raw Material, Hearbal Extracts, Chemicals, Dyestuffs

 

 

Exports :

 

Countries :

All Countries

 

 

Imports :

 

Countries :

All Countries

 

 

Terms :

 

Selling :

L/C, Cash, Credit (30 Days / 60 Days / 90 Days / 150 Days)

 

 

Purchasing :

DP at SIEHT, (30 Days / 60 Days / 90 Days / 120 Days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Chemical Corpn Private Limited

·         JPN Pharma Private Limited

·         Karunesh Remedies

·         Nyati Pharma Private Limited

·         Ven Petrochem and Pharma (India) Private Limited

·         Vishal Pharmakem

·         Maharashtra Warehousing Corporation 

 

 

Customers :

Retailers, End Users

 

·          Anrox Chemicals Private Limited

·         Atul Polychem

·         Auchtel Products Limited

·         Hardcastle Petrofer Private Limited

·         Ideal Chemi Plast Private Limited

·         Lakeland Chemi Plast Private Limited

·         Mazda Colours Limited

·         Ran Chemicals Private Limited

·         Sri Vyjyanthi Labs Private Limited

·         Wecaba Chemicals

·         Zion Industries

 

 

No. of Employees :

10 (Approximately)

 

 

Bankers :

·         Andhra Bank, Fort Branch, 18 Homi Modx Street, Fort, Mumbai-400023, Maharashtra, India 

·         Bank of India

·         State Bank of India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2013

Bank A.B Buyers Credit A/C

16.027

Bank A.B. PCFC A/C

7.367

 

 

TOTAL

23.394

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Singhvi and Sancheti

Chartered Accountant

Address :

19/2, Odvji, Bhavan, 477, JSS Road, Chira Bazar, Mumbai-400002, Maharashtra, India

Tel. No.:

91-22-22010238

Fax No.:

91-22-22003175

E-Mail :

mail@ssca.in

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2013

 

Capital Investment :

 

Owned :

Rs. 10.000 Millions

Borrowed :

 

Total :

Rs. 10.000 Millions

 

 

PARTNERS FIXED CAPITAL A/C AS ON 31.03.2013

(Rs. In Millions)

Name of Partners

% of Share

Balance As on 01.04.2012

Balance As on 31.03.2013

Mrs. Sheela Goenka

40

4.000

4.000

Mr. Sunil Goenka

30

3.000

3.000

Mrs. Vishal Goenka

15

1.500

1.500

Miss Devika Goenka

15

1.500

1.500

 

 

10.000

10.000

 

 

PARTNERS CURRENT A/C AS ON 31.03.2013

(Rs. In Millions)

Name of Partners

% of Share

Balance As on 01.04.2012

Share of Profit

Withdrawal / Addition

Balance As on 31.03.2013

Mrs. Sheela Goenka

40

16.818

4.494

1.259

22.571

Mr. Sunil Goenka

30

15.573

3.371

6.081

25.025

Mrs. Vishal Goenka

15

11.289

1.685

1.208

14.183

Miss Devika Goenka

15

7.358

1.685

1.512

10.556

 

 

51.038

11.235

10.060

72.335

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

SHAREHOLDERS FUNDS

 

 

 

1] Partners Capital

10.000

10.000

10.000

2] Partners Current A/C

72.335

51.038

37.273

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

82.335

61.038

47.273

LOAN FUNDS

 

 

 

1] Secured Loans

23.394

18.557

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

23.394

18.557

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

105.729

79.595

47.273

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.214

0.371

0.233

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

56.861

0.501

7.211

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

8.911

4.795

1.647

 

Sundry Debtors

48.297

56.442

35.187

 

Cash & Bank Balances

2.018

22.642

4.251

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

5.114

4.773

5.718

Total Current Assets

64.340

88.652

46.803

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

11.472

3.853

3.827

 

Other Current Liabilities

0.100

0.037

0.032

 

Provisions

5.114

6.039

3.115

Total Current Liabilities

16.686

9.929

6.974

Net Current Assets

47.654

78.723

39.829

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

105.729

79.595

47.273

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

151.473

189.505

128.099

 

 

Other Income

1.819

0.775

0.309

 

 

TOTAL                                     (A)

153.292

190.280

128.408

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Goods Sold

118.673

153.409

106.633

 

 

Advertisement Expenses

0.245

 

 

Analysis Charges

0.035

 

 

 

 

Audit Fees

0.063

 

 

 

 

Book and Periodicals

0.012

 

 

 

 

Brokerage and Commission

0.227

 

 

 

 

Business Promotion Expenses

0.166

 

 

 

 

Computer Expenses

0.053

 

 

 

 

Conveyance and Travelling Expenses

1.032

 

 

 

 

Coolie and Cartage

0.465

 

 

 

 

Donation

0.050

 

 

 

 

ECGC Charges

0.571

 

 

 

 

Electricity Charges

0.111

 

 

 

 

Freight and Forwarding

0.931

 

 

 

 

General Expenses

0.202

 

 

 

 

Insurance Charges

0.136

 

 

 

 

Interest on Loan

2.537

18.192

14.123

 

 

International Exhibition

1.008

 

 

 

 

Loss on Sale of Motor Car

0.129

 

 

 

 

Membership and Subscription

0.095

 

 

 

 

Motor Car Expenses

0.317

 

 

 

 

Octroi Expenses

0.004

 

 

 

 

Printing and Stationery

0.168

 

 

 

 

Professional Tax A/C Employer

0.017

 

 

 

 

Rent, Rates and Taxes and Octroi

0.363

 

 

 

 

Repairs and Maintenance

0.153

 

 

 

 

Salaries

1.371

 

 

 

 

Society Charges

0.073

 

 

 

 

Staff Welfare Expenses

0.039

 

 

 

 

Telephone Expenses

0.088

 

 

 

 

VAT Audit Fees

0.017

 

 

 

 

Warehousing Charges

0.209

 

 

 

 

Partners Capital A/C

6.600

 

 

 

 

TOTAL                                     (B)

136.160

171.601

120.756

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

17.132

[Including

Financial

[Including

Financial

 

 

Expenses

Expenses

Less

FINANCIAL EXPENSES                         (D)

1.036

And

And

 

 

 

Depreciation]

Depreciation]

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

16.096

 

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.258

 

 

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

15.838

18.679

7.652

 

 

 

 

 

Less

TAX                                                                  (H)

4.602

5.834

2.352

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

11.236

12.845

5.300

 

 

The above information has been parted by Mr. Sunil Goenka.

 

Note : Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

7.33

6.75

4.13

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.46

9.86

5.97

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

24.16

20.98

16.27

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.19

0.31

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

0.28

0.30

0.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.86

8.93

6.71

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes 

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

Yes

9]

Name of person contacted

Yes

10]

Designation of contact person

Yes

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

-----

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

No

17]

Major suppliers

Yes

18]

Major customers

Yes

19]

Payments terms

Yes

20]

Export / Import details (if applicable)

Yes

21]

Market information

-----

22]

Litigations that the firm / promoter involved in

-----

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

-----

26]

Buyer visit details

-----

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

No

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

No

 

FIXED ASSETS

 

·         Computer

·         Air Conditioner

·         Fax Machine

·         Mobile

·         Modern

·         Telephone

·         Weighing Machine

·         Camera

·         Motor Car

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 62.32

UK Pound

1

Rs. 101.99

Euro

1

Rs. 84.61

 

 

INFORMATION DETAILS

 

Information Gathered by :

NYA

 

 

Report Prepared by :

DPT


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.