MIRA INFORM REPORT

 

 

Report Date :

08.01.2014

 

IDENTIFICATION DETAILS

 

Name :

AGARWAL SPONGE AND ENERGY PRIVATE LIMITED

 

 

Registered Office :

Jagdish Nivas,  # 15-1-52/1, Feelkhana, Hyderabad – 500012, Andhra Pradesh

 

 

Country :

India

 

 

Financials (as on) :

31.03.2012

 

 

Date of Incorporation :

22.01.2004

 

 

Com. Reg. No.:

01-042472

 

 

Capital Investment / Paid-up Capital :

Rs. 83.071 Millions

 

 

CIN No.:

[Company Identification No.]

U27109AP2004PTC042472

 

 

PAN No.:

[Permanent Account No.]

AAECA8680P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Production of edible oil, sponge iron and telecommunication as well as transmission towers.

 

 

No. of Employees :

Information declined by the management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1200000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

Management has failed to file its latest financials of 2013 with the government department.

 

As per indirect source i.e. CRISIL we found that, even though the management has seen a significant increase in its sales volume, there appears a low profit margin reported during 2013.

 

The rating also take into consideration the below average financial profile during 2012 marked by books, Which may act as a threat to the liquidity position.

 

However, trade relations are fair. Business is active. Payment terms are reported as slow.

 

In view of extensive experience of the promoters, the subject can be considered for business dealing with some caution.

 

Note: the partial financial of 2013 are taken from indirect source i.e. CRISIL.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CRISIL

Rating

Long term Rating = B-

Rating Explanation

High risk of default regarding timely payments

Date

18.12.2013

 

Rating Agency Name

CRISIL

Rating

Short term Rating = A4

Rating Explanation

Minimal degree of safety and very high credit risk.

Date

18.12.2013

           

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

INFORMATION DECLINED

 

Management Non-Cooperative (91-40-32581011/12)

 

LOCATIONS

 

Registered Office  / Corporate Office :

Jagdish Nivas,  # 15-1-52/1, Feelkhana, Hyderabad – 500012, Andhra Pradesh, India

Tel. No.:

91-40-32581011 / 12 / 66836909

Fax No.:

91-40-66635533

E-Mail :

anirudha_pershad15449@yahoo.co.in

steel@agarwalindia.com

Website :

http://www.agarwalindia.com

 

 

Factory :

Survey No. 899A, 899B, 900, Harageni Devi Road, Veniveerapura Cross, Kudithini (v), Bellary, Karnataka, India

 

 

DIRECTORS

 

As on 29.09.2012

 

Name :

Mr. Anirudh Pershad Agarwal

Designation :

Director

Address :

3-5-14/2/3 Edenbagh, Hyderabad – 500001, Andhra Pradesh, India

Date of Birth/Age :

04.03.1933

Date of Appointment :

22.01.2004

DIN No.:

00355212

 

 

Name :

Mr. Satish Kumar Agarwal

Designation :

Director

Address :

3-5-14/2/3 Edenbagh, Hyderabad – 500001, Andhra Pradesh, India

Date of Birth/Age :

12.06.1953

Date of Appointment :

22.01.2004

DIN No.:

00355267

 

 

Name :

Mr. Murarilal Agarwal

Designation :

Director

Address :

3-5-14/2/3 Edenbagh, Hyderabad – 500001, Andhra Pradesh, India

Date of Birth/Age :

27.05.1960

Date of Appointment :

22.01.2004

DIN No.:

00355324

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2012

 

Names of Shareholders

 

No. of Shares

Anirudh Pershad Agarwal

 

36500

Satish Kumar Agarwal

 

16500

Murarilal Agarwal

 

529500

Agarwal Agri Impex Private Limited

 

3300606

Agarwal Industries Private Limited

 

1606800

Anirudh Pershad Agarwal (HUF)

 

29500

Satish Kumar Agarwal (HUF)

 

14000

Ashabai Agarwal

 

25500

Murarilal Agarwal (HUF)

 

5000

Yashoda Bai Agarwal

 

76200

Shanta Agarwal

 

35000

Pratibha Agarwal

 

16000

Sumeet Kumar Agarwal

 

1000

Govind Agarwal

 

45000

Amit Agarwal

 

494000

Ritesh Agarwal

 

63000

Motilal Kedia

 

1000

Kanta Devi Kedia

 

1000

Sunik Kumar Kedia

 

1000

Seema Devi Kedia

 

1000

Arun Kumar Kedia

 

1000

Mamta Devi Kedia

 

1000

Anil Kumar Kedia

 

1000

Anjit Kumar Kedia

 

1000

Ramswaroop Lohia

 

1000

Chanda Devi Agarwal

 

1000

RN Gupta (HUF)

 

1000

RN Gupta and Sons

 

1000

RN Gupta

 

1000

Umesh Kedia

 

2000000

Total

 

8307106

 

As on 29.09.2012

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Bodies corporate

59.00

Directors or relatives of Directors

41.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Information declined by the management

 

 

Bankers :

·         Andhra Bank, Sultan Bazar Branch, Koti, Hyderabad - 500001, Andhra Pradesh, India

 

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, 227,D, Nariman Point, Mumbai - 400021, Maharashtra, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Term loans from banks

648.008

411.769

Loans taken for vehicles

2.548

1.952

Loans taken for other fixed assets

0.760

2.634

Short-term borrowings

 

 

Term loans from banks

631.709

264.818

Total

1283.025

681.173

 

 

 

Banking Relations :

---

 

 

Auditors :

 

Name :

N.P. Asawa and Associates

Chartered Accountants

Address :

Shop No.17, First Floor, 4-1-970, Surabhi ShradhaTilak Road, Abids, Hyderabad – 500001, Andhra Pradesh, India

PAN No.:

AAFFN2008J

 

 

Related Party :

·         Agarwal Industries Private Limited

·         Agarwal Agri Impex Private Limited

·         Agarwal Steel Structures India Limited

·         Satish and Company

·         Bhagwati Fats and Edible Oils Private Limited

 

 

CAPITAL STRUCTURE

 

As on 29.09.2012

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000000

Equity Shares

Rs.10/- each

Rs.100.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8307106

Equity Shares

Rs.10/- each

Rs.83.071 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital

 

83.071

63.071

(b) Reserves & Surplus

 

147.941

67.525

(c) Money received against share warrants

 

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

 

72.950

69.450

Total Shareholders’ Funds (1) + (2)

 

303.962

200.046

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

 

1033.818

745.588

(b) Deferred tax liabilities (Net)

 

0.000

0.000

(c) Other long term liabilities

 

0.000

0.000

(d) long-term provisions

 

0.000

0.000

Total Non-current Liabilities (3)

 

1033.818

745.588

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

 

631.709

264.818

(b) Trade payables

 

91.567

28.178

(c) Other current liabilities

 

15.500

17.593

(d) Short-term provisions

 

0.000

0.000

Total Current Liabilities (4)

 

738.776

310.589

 

 

 

 

TOTAL

 

2076.556

1256.223

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

 

385.943

421.881

(ii) Intangible Assets

 

0.000

0.000

(iii) Capital work-in-progress

 

646.365

87.626

(iv) Intangible assets under development

 

0.000

0.000

(b) Non-current Investments

 

1.580

0.865

(c) Deferred tax assets (net)

 

0.000

0.000

(d)  Long-term Loan and Advances

 

206.835

227.522

(e) Other Non-current assets

 

0.000

0.065

Total Non-Current Assets

 

1240.723

737.959

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

 

0.000

0.000

(b) Inventories

 

670.484

284.196

(c) Trade receivables

 

74.846

179.692

(d) Cash and cash equivalents

 

27.314

24.994

(e) Short-term loans and advances

 

60.357

26.550

(f) Other current assets

 

2.832

2.832

Total Current Assets

 

835.833

518.264

 

 

 

 

TOTAL

 

2076.556

1256.223

 


 

SOURCES OF FUNDS

 

 

 

31.03.2010

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

 

63.071

2] Share Application Money

 

 

18.750

3] Reserves & Surplus

 

 

64.408

4] (Accumulated Losses)

 

 

0.000

NETWORTH

 

 

146.229

LOAN FUNDS

 

 

 

1] Secured Loans

 

 

312.591

2] Unsecured Loans

 

 

255.817

TOTAL BORROWING

 

 

568.408

DEFERRED TAX LIABILITIES

 

 

0.000

 

 

 

 

TOTAL

 

 

714.637

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

 

444.033

Capital work-in-progress

 

 

1.218

 

 

 

 

INVESTMENT

 

 

0.348

DEFERREX TAX ASSETS

 

 

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

 

188.267

 

Sundry Debtors

 

 

202.129

 

Cash & Bank Balances

 

 

14.165

 

Other Current Assets

 

 

0.000

 

Loans & Advances

 

 

42.761

Total Current Assets

 

 

447.322

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

 

171.316

 

Other Current Liabilities

 

 

0.000

 

Provisions

 

 

7.235

Total Current Liabilities

 

 

178.551

Net Current Assets

 

 

268.771

 

 

 

 

MISCELLANEOUS EXPENSES

 

 

0.267

 

 

 

 

TOTAL

 

 

714.637

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2012

31.03.2011

31.03.2010

 

SALES

 

 

 

 

 

Income

1508.996

856.513

590.873

 

 

Other Income

 

 

 

 

 

TOTAL                        

1508.996

856.513

590.873

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Expenses on Personal

12.827

9.301

7.780

 

 

Administrative Expenses

147.076

31.084

21.696

 

 

Selling and Distribution  Expenses

0.000

0.000

16.169

 

 

TOTAL                        

159.903

55.858

45.645

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

110.606

65.510

58.518

 

 

 

 

 

 

FINANCIAL EXPENSES

67.131

29.819

27.432

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

43.475

35.691

31.086

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION        

41.279

29.105

28.959

 

 

 

 

 

 

PROFIT BEFORE TAX

1.731

6.586

2.127

 

 

 

 

 

 

TAX                             

1.315

3.470

0.608

 

 

 

 

 

 

PROFIT AFTER TAX

0.416

3.116

1.519

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

33.643

30.527

29.008

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

34.059

33.643

30.527

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Rs. In Millions

PARTICULARS

 

 

 

31.03.2013

 

 

 

 

PROFIT AFTER TAX

 

 

0.670

 

Note: the partial financial of 2013 are taken from indirect source i.e. CRISIL.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2012

31.03.2011

31.03.2010

PAT / Total Income

(%)

0.03

0.36

0.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

0.12

0.56

0.24

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.01

0.03

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

5.48

5.05

3.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.13

1.67

2.51

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

No

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

No

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

OPERATING ENVIRONMENT

 

The installation of the power project at Bellary in under progress and the project is likely to be completed much before the scheduled time. All the required plant and machinery and equipments have been installed and the completion is underway. The final testing and trial run are likely to be conducted in the second week of October, 2012

 

Electricity is one of the major consumables in the manufacture of sponge iron. Once the power project is operational the power would be used for captive consumption resulting in substantial decrease in the cost of manufacture thereby resulting in an increase in the margin and bottom line of the company in the years to come. Annually your company is required to spend about Rs. 3.5 to 4 Crores towards electricity consumption and purchase of diesel. After the commencement of power project this cost was drastically reduce. Further the company is also likely to have surplus power after the commencement of the power project. The project was planned when the rate of power for sale on the grid was about Rs. 4.5/- per unit. However the present rate is ranging between 6 to 8 per unit. This increase in the power tariff would also have a significant impact on the bottom line of the company.

 

During the year the company was not in a position to run the manufacturing facility at optimum capacity because of the fluctuating demand of Sponge Iron and inadequate supply of Iron Ore. Further due to the installation of the power plant the company was forced to discontinue the production of Sponge Iron frequently. Because of this also the company was not in a position to run the plant at optimum capacity.

 

As globally there has been no major development there has not been any substantial increase in the demand of steel. Since the supply of steel was more than the demand the prices have remained range bound and have has not increased substantially. As a result of this the prices of Sponge Iron remained downcast

 

Post the mining scam there were lot of curbs and restrictions in the mining of Iron Ore during the last financial year. There had been no transparency on part of the government with regard to sale of Iron Ore. The Indian economy is suffering from short term policy paralysis. Iron Ore was not freely available because of which the prices of Iron Ore increased marginally thereby directly affecting the bottom-line of the company. In the past the company was confronted with decreasing prices of Sponge Iron and inadequate supply and increasing prices of Iron Ore. The board tried to create a good balance by purchase of Pellets for manufacture.

 

Where globally all the companies were victims of the recession and unprecedented financial meltdown your board was successfully in keeping the company afloat. The company unlike other companies didn’t wait for the markets to bounce back. The board acted swiftly and took alternate measures for increasing the cash flow and raising revenues and to safeguard the interest of the company. Because of the timely decisions the company was successful in repaying the loans as per the original schedule of repayment.

 

The decision of the board to negotiate the contracts for purchases of Coal and Iron Ore during the previous year and the decision to implement strict quality guidelines has also worked in favour of the company. It helped the company in marketing the product in times of recession and has also accelerated the brand building exercise for the years to come. Strict quality guidelines also helped in the company in arriving at the optimum product mix to ensure the best quality of Sponge Iron is manufactured at the most reasonable cost of production.

 

However we are seeing major decisions being taken up by the government in the last three to four weeks to revive the economy. The government has given mining licenses to some of the companies and it is further likely to open up the mining sector. Further the commencement of power project would give unprecedented boost and support to the bottom line of the company.

 

The management would like to reiterate that the results reported by the company in this financial year should not be taken as precedents for the years to come.

 

The company this year has clocked a turnover of Rs. 1377.844 Millions as against a turnover of 823.941 Millions in the previous financial year. The profit before tax for the year was Rs. 2.261 Millions as against profit of Rs. 6.789 Millions and the Profit after tax for the said financial year was Rs. 1.314 Millions as against profit of Rs. 0.593 Million in the immediate preceding financial year..

 

The company is now considering the prospects of forward and reverse integration in order to increase the bottom line operational profitability of the company.

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2012

As on

31.03.2011

Long-term borrowings

 

 

Loans and advances from related parties

382.502

329.233

Total

382.502

329.233

 

 

 

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10365858

26/11/2013 *

830,000,000.00

Andhra Bank

Sultan Bazar Branch,, Koti, Hyderabad, Andhra Pradesh - 500001, INDIA

B90599176

2

10321508

15/11/2011

246,000,000.00

ANDHRA BANK

4-5-1 TO 23, P.B. NO 518, SULTAN BAZAR, HYDERABAD, Andhra Pradesh - 500195, INDIA

B27086826

3

10301490

29/07/2011

577,000,000.00

ANDHRA BANK

4-5-1 TO 23, P.B. NO 518, SULTAN BAZAR, HYDERABAD, Andhra Pradesh - 500195, INDIA

B18530733

4

10301134

19/07/2011

1,417,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B18402446

5

10271906

09/03/2011

4,057,000.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

B08023020

6

10239355

19/08/2010

550,000,000.00

Andhra Bank - Sultan Bazar Branch

4-5-1 TO 23, P.B. NO 518, SULTAN BAZAR, HYDERABAD, Andhra Pradesh - 500195, INDIA

A93553832

7

10204482

23/02/2010

3,990,301.00

KOTAK MAHINDRA BANK LIMITED

36-38A, NARIMAN BHAVAN, 227,D, NARIMAN POINT, MUMBAI, Maharashtra - 400021, INDIA

A80152960

8

80005650

25/03/2011 *

700,000,000.00

ANDHRA BANK

4-5-1 TO 23, P.B. NO 518, SULTAN BAZAR, HYDERABAD, Andhra Pradesh - 500195, INDIA

B13071881

 

* Date of charge modification

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Furniture and fixtures

·         Vehicles

·         Office equipment

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.38

UK Pound

1

Rs.102.25

Euro

1

Rs.84.97

 

 

INFORMATION DETAILS

 

Information Gathered by :

PDT

 

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.