MIRA
INFORM REPORT
|
Report Date : |
08.01.2014 |
IDENTIFICATION DETAILS
|
Name : |
COPERION ( |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.12.2012 |
|
|
|
|
Date of Incorporation : |
06.09.2004 |
|
|
|
|
Com. Reg. No.: |
320100400026709 |
|
|
|
|
Legal Form : |
Wholly Foreign-Owned |
|
|
|
|
Line of Business : |
Subject is engaged in manufacturing and selling machinery and
equipment |
|
|
|
|
No. of Employees : |
305 |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
Slow but correct |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made on
e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2013
|
Country Name |
Previous Rating (30.06.2013) |
Current Rating (30.09.2013) |
|
China |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
CHINA - ECONOMIC OVERVIEW
Since the late 1970s China has moved from a closed, centrally planned system to a more market-oriented one that plays a major global role - in 2010 China became the world's largest exporter. Reforms began with the phasing out of collectivized agriculture, and expanded to include the gradual liberalization of prices, fiscal decentralization, increased autonomy for state enterprises, creation of a diversified banking system, development of stock markets, rapid growth of the private sector, and opening to foreign trade and investment. China has implemented reforms in a gradualist fashion. In recent years, China has renewed its support for state-owned enterprises in sectors it considers important to "economic security," explicitly looking to foster globally competitive national champions. After keeping its currency tightly linked to the US dollar for years, in July 2005 China revalued its currency by 2.1% against the US dollar and moved to an exchange rate system that references a basket of currencies. From mid 2005 to late 2008 cumulative appreciation of the renminbi against the US dollar was more than 20%, but the exchange rate remained virtually pegged to the dollar from the onset of the global financial crisis until June 2010, when Beijing allowed resumption of a gradual appreciation. The restructuring of the economy and resulting efficiency gains have contributed to a more than tenfold increase in GDP since 1978. Measured on a purchasing power parity (PPP) basis that adjusts for price differences, China in 2012 stood as the second-largest economy in the world after the US, having surpassed Japan in 2001. The dollar values of China's agricultural and industrial output each exceed those of the US; China is second to the US in the value of services it produces. Still, per capita income is below the world average. The Chinese government faces numerous economic challenges, including: (a) reducing its high domestic savings rate and correspondingly low domestic demand; (b) sustaining adequate job growth for tens of millions of migrants and new entrants to the work force; (c) reducing corruption and other economic crimes; and (d) containing environmental damage and social strife related to the economy's rapid transformation. Economic development has progressed further in coastal provinces than in the interior, and by 2011 more than 250 million migrant workers and their dependents had relocated to urban areas to find work. One consequence of population control policy is that China is now one of the most rapidly aging countries in the world. Deterioration in the environment - notably air pollution, soil erosion, and the steady fall of the water table, especially in the North - is another long-term problem. China continues to lose arable land because of erosion and economic development. The Chinese government is seeking to add energy production capacity from sources other than coal and oil, focusing on nuclear and alternative energy development. In 2010-11, China faced high inflation resulting largely from its credit-fueled stimulus program. Some tightening measures appear to have controlled inflation, but GDP growth consequently slowed to under 8% for 2012. An economic slowdown in Europe contributed to China's, and is expected to further drag Chinese growth in 2013. Debt overhang from the stimulus program, particularly among local governments, and a property price bubble challenge policy makers currently. The government's 12th Five-Year Plan, adopted in March 2011, emphasizes continued economic reforms and the need to increase domestic consumption in order to make the economy less dependent on exports in the future. However, China has made only marginal progress toward these rebalancing goals.
|
Source
: CIA |
Company name & address
COPERION (NANJING) MACHINERY CO., LTD.
NO. 59 WEST
TIANYUAN ROAD, JIANGNING ECONOMIC DEVELOPMENT ZONE
NANJING,
JIANGSU PROVINCE 211100 PR CHINA
TEL: 86 (0)
25-52786288
FAX: 86 (0)
25-52611070
EXECUTIVE SUMMARY
Date of Registration : september 6, 2004
REGISTRATION NO. : 320100400026709
LEGAL FORM : Wholly foreign-owned
enterprise
CHIEF EXECUTIVE :
Thomas Kehl (LEGAL REPRESENTATIVE)
REGISTERED CAPITAL : usd 13,520,000
staff : 305
BUSINESS CATEGORY : manufacturing & trading
Revenue :
CNY 229,029,000 (AS OF DEC. 31,
2012)
EQUITIES :
CNY 42,387,000 (AS OF DEC. 31, 2012)
WEBSITE : N/A
E-MAIL :
N/A
PAYMENT :
AVERAGE
MARKET CONDITION : COMPETITIVE
FINANCIAL CONDITION : FAIRly stable
OPERATIONAL TREND : fairly steady
GENERAL REPUTATION : AVERAGE
EXCHANGE RATE :
CNY 6.05= USD 1
Adopted
abbreviations (as follows)
SC - Subject Company
(the company inquired by you)
N/A – Not available
CNY – China Yuan Ren
Min Bi
OPERATIONAL TREND & GENERAL
REPUTATION
This section aims at indicating the relative positions of SC in respect
of its operational trend & general reputation
Operational Trend:- General
Reputation:-
Upward Excellent
Steady Good
Fairly Steady Fairly
Good
Ordinary Average
Fair Fair
Stagnant Detrimental
Downward Not
known
Not known Not
yet be determined
Not yet be determined
LEGAL
STATUS & HISTORY
SC was established as a wholly foreign-owned
enterprise of PRC with State Administration of Industry & Commerce
(SAIC) under registration No.: 320100400026709 on September 6, 2004.
SC’s Organization Code Certificate No.:
76529323-9
%20MACHINERY%20CO%20,%20LTD%20%20-%20248655%2008-Jan-2014_files/image002.jpg)
SC’s registered capital: usd 13,520,000
SC’s paid-in capital: usd 13,520,000
Registration Change Record:-
No significant changes of SC have been noted
in SAIC since its incorporation.
Current Co search indicates SC’s shareholders & chief executives are
as follows:-
|
Name of Shareholder (s) |
% of Shareholding |
|
Coperion GmbH (Germany) |
100 |
SC’s Chief Executives:-
|
Position |
Name |
|
Legal Representative, Chairman, and General Manager |
Thomas Kehl |
|
Director |
Andreas Johannes Müssle |
|
Peter Von Hoffmann |
|
|
Supervisor |
Günter Bachmann |
RECENT
DEVELOPMENT
No recent development was found during our checks at present.
SHAREHOLDER
CHART & BACKGROUND
Name %
of Shareholding
Coperion GmbH (Germany) 100
MANAGEMENT
Thomas Kehl, Legal Representative, Chairman and General
Manager
-----------------------------------------------------------------------------------------
Gender: M
Passport No.:
415031933
Qualification: University
Working experience
(s):
From 2004 to present, working in SC as legal representative, chairman
and general manager
Director
-----------
Andreas Johannes Müssle Passport
No.: C9W1GH3TY
Peter Von Hoffmann Passport
No.: C8FJXPVXM
Supervisor
--------------
Günter Bachmann Passport
No.: 4095439767
BUSINESS
OPERATION
SC’s registered business scope includes manufacturing and
selling mixing and granulating machine, waste plastic recycling equipment, feed
processing equipment, new drug packaging materials, containers equipment, and
other plastics machinery and accessories; providing related design and
after-sales service.
SC is mainly engaged in manufacturing and selling machinery and
equipment.
SC’s products mainly include: mixing and granulating machine, waste
plastic recycling equipment, feed processing equipment
%20MACHINERY%20CO%20,%20LTD%20%20-%20248655%2008-Jan-2014_files/image004.jpg)
%20MACHINERY%20CO%20,%20LTD%20%20-%20248655%2008-Jan-2014_files/image006.jpg)
%20MACHINERY%20CO%20,%20LTD%20%20-%20248655%2008-Jan-2014_files/image008.jpg)
SC sources its materials 100% from domestic market, mainly Jiangsu. SC
sells 80% of its products in domestic market, and 20% to overseas market,
mainly U.S.A., Mid East, Southeast Asia
The buying terms of SC include Check, T/T and Credit of 30-60 days. The
payment terms of SC include T/T, L/C and Credit of 30-60 days.
*Major Customer:
=============
Cereplast Inc.
Staff &
Office:
--------------------------
SC is known to have approx. 305
staff at present.
SC rents an area as its operating office & factory of approx. 30,000
sq. meters at the heading address.
RELATED
COMPANY
SC is not known to have any subsidiary at present.
PAYMENT
Overall payment appraisal: ( ) Excellent ( ) Good (X) Average ( ) Fair ( ) Poor ( ) Not yet be determined The appraisal
serves as a reference to reveal SC's payments habits and ability to pay. It is based on the 3 weighed factors: Trade
payment experience (through current enquiry with SC's suppliers), our
delinquent payment and our debt collection record concerning SC.
Trade payment experience: SC did not provide any name of
trade/service suppliers and we have no other sources to conduct the enquiry at
present.
Delinquent payment record: None in our database.
Debt collection record: No overdue amount
owed by SC was placed to us for collection within the last 6 years.
BANKING
The bank information of SC is not filed in SAIC.
FINANCIALS
Balance Sheet
|
Unit: CNY’000 |
As
of Dec. 31, 2011 |
As
of Dec. 31, 2012 |
|
14,530 |
30,206 |
|
|
Accounts receivable |
29,240 |
38,582 |
|
Advances to suppliers |
0 |
3,626 |
|
Other receivable |
2,550 |
1,399 |
|
Inventory |
64,630 |
49,616 |
|
Non-current assets within one year |
0 |
0 |
|
Other current assets |
6,520 |
7,282 |
|
|
------------------ |
------------------ |
|
Current assets |
117,470 |
130,711 |
|
Fixed assets |
26,770 |
27,721 |
|
Construction in progress |
40 |
1,033 |
|
Long-term prepaid expenses |
0 |
0 |
|
Deferred income tax assets |
0 |
0 |
|
Other non-current assets |
5,080 |
4,274 |
|
|
------------------ |
------------------ |
|
Total assets |
149,360 |
163,739 |
|
|
============= |
============= |
|
Short-term loans |
18,000 |
15,000 |
|
Notes payable |
0 |
0 |
|
Accounts payable |
54,190 |
58,676 |
|
Advances from clients |
32,190 |
34,535 |
|
Other payable |
2,060 |
2,475 |
|
Other current liabilities |
13,930 |
10,666 |
|
|
------------------ |
------------------ |
|
Current liabilities |
120,370 |
121,352 |
|
Non-current liabilities |
0 |
0 |
|
|
------------------ |
------------------ |
|
Total liabilities |
120,370 |
121,352 |
|
Equities |
28,990 |
42,387 |
|
|
------------------ |
------------------ |
|
Total liabilities & equities |
149,360 |
163,739 |
|
|
============= |
============= |
Income Statement
|
Unit: CNY’000 |
As
of Dec. 31, 2011 |
As
of Dec. 31, 2012 |
|
Revenue |
206,400 |
229,029 |
|
Cost of sales |
145,790 |
156,840 |
|
Sales expense |
33,080 |
28,487 |
|
Management expense |
22,120 |
16,551 |
|
Finance expense |
790 |
1,361 |
|
Profit before tax |
14,350 |
22,473 |
|
Less: profit tax |
4,020 |
9,079 |
|
10,330 |
13,394 |
Important Ratios
|
|
As
of Dec. 31, 2011 |
As
of Dec. 31, 2012 |
|
*Current ratio |
0.98 |
1.08 |
|
*Quick ratio |
0.44 |
0.67 |
|
*Liabilities to assets |
0.81 |
0.74 |
|
*Net profit margin (%) |
5.00 |
5.85 |
|
*Return on total assets (%) |
6.92 |
8.18 |
|
*Inventory / Revenue ×365 |
115 days |
80 days |
|
*Accounts receivable / Revenue ×365 |
52 days |
62 days |
|
*Revenue / Total assets |
1.38 |
1.40 |
|
*Cost of sales / Revenue |
0.71 |
0.68 |
FINANCIAL
COMMENTS
PROFITABILITY:
FAIRLY GOOD
·
The revenue of SC appears fairly good in its line.
·
SC’s net profit margin is fairly good.
·
SC’s return on total assets is fairly good.
·
SC’s cost of sales is average, comparing with its
revenue.
LIQUIDITY: FAIR
·
The current ratio of SC is maintained in a fair
level.
·
SC’s quick ratio is maintained in a fair level.
·
The inventory of SC appears large.
·
The accounts receivable of SC is maintained in an
average level.
·
SC’s short-term loans are in an average level.
·
SC’s revenue is in an average level, comparing with
the size of its total assets.
LEVERAGE: AVERAGE
·
The debt ratio of SC is average.
·
The risk for SC to go bankrupt is average.
Overall financial
condition of the SC: Fairly Stable.
CONCLUSIONS
SC is considered medium-sized in its line with fairly stable financial
conditions. The large amount of inventory may be a threat to SC’s financial
condition.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.62.38 |
|
|
1 |
Rs.102.25 |
|
Euro |
1 |
Rs.84.97 |
INFORMATION DETAILS
|
Report Prepared
by : |
NNA |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall
operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.