MIRA INFORM REPORT

 

 

Report Date :

08.01.2014

 

IDENTIFICATION DETAILS

 

Name :

PARVIN AGRO PRIVATE LIMITED               

 

 

Registered Office :

Block No. 713, Bavla ,Rupal Road, Bavla, Ahmedabad  – 382220, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2013

 

 

Date of Incorporation :

18.08.2004

 

 

Com. Reg. No.:

04-044617

 

 

Capital Investment / Paid-up Capital :

Rs. 9.041 Millions

 

 

CIN No.:

[Company Identification No.]

U15143GJ2004PTC044617

 

 

PAN No.:

[Permanent Account No.]

AADCP3387P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of the cotton ginning, pressing and crushing of cotton seeds

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 440000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track record.

 

The company seems to have weak financial risk profile marked by the loss reported during FY12, and weak debt coverage indicators.

 

However, trade relations are reported as fair. Business is active. Payments terms are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2013

 

Country Name

Previous Rating

(30.06.2013)

Current Rating

(30.09.2013)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INDIAN ECONOMIC OVERVIEW

 

India’s current account deficit narrowed in the quarter ended September as government measures to curb imports, especially gold, kicked in.  The current account deficit, the excess of a country’s imports of goods and services over exports, narrowed to $ 5.2 billion from $ 21 billion in the year ago period, according to provisional Reserve Bank of India data. Finance Minister P. Chidambaram said the CAD for the year will be less than $ 60 billion or 3 per cent of GDP and the latest data suggests the government may achieve the target.

 

India was ranked 94th among the world’s most corrupt nations list. Denmark and New Zealand topped as the cleanest while Somalia emerged as the most corrupt.

 

India’s services sector activity witnessed a moderate improvement in November over the previous month, even while indicating the fifth successive monthly contraction, according the HSBC survey.

 

$53 million estimated losses suffered by India due to phishing attacks during the third quarter, according to a study by RSA. India ranks fourth in the list of nations hit by phishing attacks. The US remained at the top of the charts. Phishing is the process of acquiring information such as user names, passwords and credit card details by sending e-mails disguised as official mails.

 

Rs.4080 million worth of mobile-phone-based transactions by July 2013 compared to Rs.260 million in September, 2012, according to Deloitte report. The number of transactions has shot up from 94000 to 701000.

 

India aims to earn Rs.400000 million from the bandwidth auction set for January. The merger and acquisition guidelines, cleared by a group of ministers, will be out before the auction begins so that players can make informed decisions on the auctions.

 

 

EXTERNAL AGENCY RATING

 

Rating Agency Name

CARE

Rating

Long Term Bank Facility = B

Rating Explanation

High risk of default

Date

19.04.2013

 

 

RBI DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available RBI Defaulters’ list.

 

EPF (Employee Provident Fund) DEFAULTERS’ LIST STATUS

 

Subject’s name is not enlisted as a defaulter in the publicly available EPF (Employee Provident Fund) Defaulters’ list as of 31-03-2012.

 

 

LOCATIONS

 

Registered Office / Factory:

Block No. 713, Bavla ,Rupal Road, Bavla, Ahmedabad  – 382220, Gujarat, India

Tel. No.:

91-2714-232799

Fax No.:

91-2714-230399

E-Mail :

info@parvingroup.co.in

Website :

http://www.parvingroup.in

 

 

Corporate Office :

B-202, Solitaire Corporate Park, beside Divya Bhaskar, S.G. Highway, Ahmedabad-380015, Gujarat, India

 

 

DIRECTORS

 

As on 30.09.2013

 

Name :

Mr. Akbarbhai Noorbhai Vahora

Designation :

Director

Address :

5, Noore Mohmmed Society, Near Amrutbaug, Bavla, Ahmedabad – 382220, Gujarat, India 

Date of Birth/Age :

01.06.1955

Date of Appointment :

20.08.2004

DIN No.:

01537408

PAN No.:

ABCPV2380F

 

 

Name :

Mr. Abdulbhai Noorbhai Vahora

Designation :

Director

Address :

Rupal Road, Jivapura, Bavla Ahmedabad – 382220, Gujarat, India 

Date of Birth/Age :

01.06.1958

Date of Appointment :

18.08.2004

DIN No.:

01650402

PAN No.:

ABCPV2382H

 

 

Name :

Mr. Dilawarbhai Nabibhai Vahora

Designation :

Director

Address :

Rupal Road, Jivapura, Bavla Ahmedabad – 382220, Gujarat, India 

Date of Birth/Age :

27.08.1977

Date of Appointment :

20.08.2004

DIN No.:

01650410

PAN No.:

ABCPV2384B

 

 

Name :

Mr. Nasiruddin Akbarbhai Vahora

Designation :

Director

Address :

5, Noore Mohmmed Society, Near Amrutbaug, Bavla, Ahmedabad – 382220, Gujarat, India 

Date of Birth/Age :

02.05.1979

Date of Appointment :

18.08.2004

DIN No.:

01668632

PAN No.:

ACJPV1151A

 

 

Name :

Mr. Tausif Ahamad Abdulbhai Vhora

Designation :

Director

Address :                            

Rupal Road, Jivapura, Bavla Ahmedabad – 382220, Gujarat, India 

Date of Birth/Age :

30.04.1985

Date of Appointment :

10.05.2013

DIN No.:

06579304

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2013

 

Names of Shareholders

 

No. of Shares

Vhora Abdulbhai Nurbhai

 

101191

Vhora Nasirudding Akbarbhai

 

53855

Vhora Ibrahimbhai Nurbhia

 

55730

Vhora Irfanbhai Ibeahimbhai

 

18333

Vhora Mehrunisha Irfanbhai

 

7500

Vhora Akbarbhai Nurbhai

 

113920

Vhora Shrifaben Akbarbhai

 

42728

Vhora Shahenazben Nasiruddinbhai

 

16309

Vhora Tanvirbhai Akbarbhai

 

49873

Vhora Shahistaben Tanvirbhai

 

15976

Vhora Pravinben Akbarbhai

 

17534

Vhora Rahimben Abdulbhai

 

41416

Vhora Taufikbhai Abdulbhai

 

42702

Vhora Shahiben Taufikbhai

 

16122

Vhora Tariqbhai Abdulbhai

 

30912

Vhora Salmaben Tariqbhai

 

16318

Vhora Taushifbhai Abdulbhai

 

19035

Vhora Bibiben Nurbhai

 

7500

Vhora Fatmaben Nurbhai

 

15000

Vhora Hajiben Nabibhai

 

46370

Vhora Dilaverbhai Nabibhai

 

125767

Vhora Nusratben Dilaverbhai

 

46312

Vhora Rukshanben Nizambhai

 

1184

Vhora Rasidaben Mehmudbhai

 

1122

Vhora Raziyaben Akbarbhai

 

1091

Vhora Iqbalbhai Abrahambhai

 

250

Total

 

904050

 

As on 30.09.2013

Equity Share Break up (Percentage of Total Equity)

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of the cotton ginning, pressing and crushing of cotton seeds

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Punjab National Bank, R. A. Patel Market, Bavla, District Ahmedabad - 382220, Gujarat, India

 

 

Facilities :

(Rs. In Millions)

Secured Loan

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Rupee term loans from banks

28.746

31.336

Short-term borrowings

 

 

Term loans from banks

128.621

129.353

Total

157.367

160.689

 

 

 

Banking Relations :

---

 

 

Auditors :

 

                                 Name :

S K Chalishazar and Company

Chartered Accountants

Address :

601, Abhijeet - IV, Near Mithakhali Six Roads, Ellisbridge, Ahmedabad – 380006, Gujarat, India

PAN No.:

ACGFS1228J

 

 

Associate :

·         Rupal Rice Mill Private Limited

·         Ami Enterprises Private Limited

·         Parvin Cotex Private Limited

·         Parvin Cotgin Private Limited

·         Nurbhai Sultanbhai Cotton Company

 

 

CAPITAL STRUCTURE

 

As on 30.09.2013

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs.10.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

904050

Equity Shares

Rs.10/- each

Rs.9.041 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2013

31.03.2012

31.03.2011

I.        EQUITY AND LIABILITIES

 

 

 

(1)Shareholders' Funds

 

 

 

(a) Share Capital                   

9.041

9.041

9.041

(b) Reserves & Surplus

102.024

73.959

75.457

(c) Money received against share warrants

0.000

0.000

0.000

 

 

 

 

(2) Share Application money pending allotment

0.000

0.000

0.000

Total Shareholders’ Funds (1) + (2)

111.065

83.000

84.498

 

 

 

 

(3) Non-Current Liabilities

 

 

 

(a) long-term borrowings

51.403

33.892

159.826

(b) Deferred tax liabilities (Net)

5.234

3.670

1.630

(c) Other long term liabilities

0.000

0.000

0.000

(d) long-term provisions

0.000

0.000

0.000

Total Non-current Liabilities (3)

56.637

37.562

161.456

 

 

 

 

(4) Current Liabilities

 

 

 

(a) Short term borrowings

128.621

129.353

0.000

(b) Trade payables

10.528

19.132

29.126

(c) Other current liabilities

4.437

8.727

2.883

(d) Short-term provisions

12.347

1.753

2.110

Total Current Liabilities (4)

155.933

158.965

34.119

 

 

 

 

TOTAL

323.635

279.527

280.073

 

 

 

 

II.      ASSETS

 

 

 

(1) Non-current assets

 

 

 

(a) Fixed Assets

 

 

 

(i) Tangible assets

92.415

81.449

37.455

(ii) Intangible Assets

0.000

0.000

0.000

(iii) Capital work-in-progress

0.000

0.000

0.000

(iv) Intangible assets under development

0.000

0.000

0.000

(b) Non-current Investments

0.000

0.000

0.000

(c) Deferred tax assets (net)

0.000

0.000

0.000

(d)  Long-term Loan and Advances

0.000

0.000

0.000

(e) Other Non-current assets

0.000

0.000

0.000

Total Non-Current Assets

92.415

81.449

37.455

 

 

 

 

(2) Current assets

 

 

 

(a) Current investments

0.000

0.000

0.000

(b) Inventories

166.926

67.103

196.142

(c) Trade receivables

36.635

85.271

35.429

(d) Cash and cash equivalents

11.533

39.547

1.132

(e) Short-term loans and advances

16.126

6.157

9.915

(f) Other current assets

0.000

0.000

0.000

Total Current Assets

231.220

198.078

242.618

 

 

 

 

TOTAL

323.635

279.527

280.073

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2013

31.03.2012

31.03.2011

 

SALES

 

 

 

 

 

Income

1429.300

978.140

1083.800

 

 

Other Income

8.060

4.580

1.840

 

 

TOTAL                        

1437.360

982.720

1085.640

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

1393.410

977.150

1083.290

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

1393.410

979.350

1083.290

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION

43.950

3.370

2.350

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION        

4.170

2.050

1.270

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

39.780

1.320

1.080

 

 

 

 

 

Less

TAX                                         

11.720

2.420

0.240

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX

28.060

(1.100)

0.840

 

 

 

 

 

 

Earnings / (Loss) Per Share (Rs.)

31.04

(1.21)

0.92

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2013

31.03.2012

31.03.2011

PAT / Total Income

(%)

1.95

(0.11)

0.08

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.78

0.13

0.10

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.29

0.47

0.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.02

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Debt /Networth)

 

1.62

1.97

1.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.48

1.25

7.11

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sr. No.

Check List by Info Agents

Available in Report (Yes / No)

1]

Year of Establishment

Yes

2]

Locality of the firm

Yes

3]

Constitutions of the firm

Yes

4]

Premises details

No

5]

Type of Business

Yes

6]

Line of Business

Yes

7]

Promoter's background

Yes

8]

No. of employees

No

9]

Name of person contacted

No

10]

Designation of contact person

No

11]

Turnover of firm for last three years

Yes

12]

Profitability for last three years

Yes

13]

Reasons for variation <> 20%

----------------------

14]

Estimation for coming financial year

No

15]

Capital in the business

Yes

16]

Details of sister concerns

Yes

17]

Major suppliers

No

18]

Major customers

No

19]

Payments terms

No

20]

Export / Import details (if applicable)

No

21]

Market information

----------------------

22]

Litigations that the firm / promoter involved in

----------------------

23]

Banking Details

Yes

24]

Banking facility details

Yes

25]

Conduct of the banking account

----------------------

26]

Buyer visit details

----------------------

27]

Financials, if provided

Yes

28]

Incorporation details, if applicable

Yes

29]

Last accounts filed at ROC

Yes

30]

Major Shareholders, if available

Yes

31]

Date of Birth of Proprietor/Partner/Director, if available

Yes

32]

PAN of Proprietor/Partner/Director, if available

Yes

33]

Voter ID No of Proprietor/Partner/Director, if available

No

34]

External Agency Rating, if available

Yes

 

 

FINANCIAL RESULTS:

 

During the year, the Company has achieved sales of Rs. 1429.300 Millions (Previous Year Rs. 978.140 Millions) and earned other income of Rs.8.060 Millions (Previous Year Rs. 4.580 Millions) and has incurred a net Profit of Rs.28.060 Millions [Previous Year Net Loss Rs. 1.100 Millions] after providing Depreciation of Rs. 4.170 Millions (Previous Year Rs. 2.050 Millions), Provision for Taxation of Rs. 11.720 Millions (Previous Year Rs. 2.420 Millions).

 

 

UNSECURED LOAN

Rs. In Millions

Particular

As on

31.03.2013

As on

31.03.2012

Long-term borrowings

 

 

Loans and advances from related parties

22.657

2.556

Total

22.657

2.556

 

 

INDEX OF CHARGES

 

S.No.

Charge ID

Date of Charge Creation/Modification

Charge amount secured

 

Charge Holder

Address

Service Request Number (SRN)

1

10361604

22/10/2011

31,000,000.00

PUNJAB NATIONAL BANK

BAVLA BRANCH, BAVLA, AHMEDABAD, GUJARAT - 382220, INDIA

B33474248

2

10361605

19/10/2011

161,000,000.00

PUNJAB NATIONAL BANK

BAVLA BRANCH, BAVLA, AHMEDABAD, GUJARAT - 382220, INDIA

B33473745

3

10186430

13/03/2013 *

100,000,000.00

PUNJAB NATIONAL BANK

R. A. PATEL MARKET, BAVLA, DISTRICT AHMEDABAD, GUJARAT - 382220, INDIA

B71935464

4

10038846

10/10/2008 *

130,000,000.00

PUNJAB NATIONAL BANK

BAVLA BRANCH, BAVLA, AHMEDABAD, GUJARAT - 382220, INDIA

A49490063

 

* Date of charge modification

 

 

 

 

FIXED ASSETS

 

·         Land

·         Buildings

·         Plant and equipment

·         Office equipment

·         Computer equipments

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.62.38

UK Pound

1

Rs.101.25

Euro

1

Rs.84.97

 

 

INFORMATION DETAILS

 

Report Prepared by :

NTH

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

DEFAULTER

 

 

--RBI

YES/NO

NO

--EPF

YES/NO

NO

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.